|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.725M
1.54%
YoY
|
-$3.669M
17.83%
YoY
|
-$3.114M
480.25%
YoY
|
-$536.6K
-94.82%
YoY
|
-$10.36M
19.49%
YoY
|
| Depreciation, Depletion And Amortization |
$913.4K
-2.14%
YoY
|
$933.4K
-14.8%
YoY
|
$1.096M
14.55%
YoY
|
$956.4K
1018.2%
YoY
|
$85.53K
-14.47%
YoY
|
| Cash From Operating Activities |
$500.3K
6809.31%
YoY
|
$7.241K
-98.7%
YoY
|
$557.8K
-106.09%
YoY
|
-$9.159M
132.7%
YoY
|
-$3.936M
-38.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.602K
-99.76%
YoY
|
$671.7K
-41.65%
YoY
|
$1.151M
-64.3%
YoY
|
$3.224M
40.58%
YoY
|
$2.293M
-336.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$463.2K
-553.81%
YoY
|
$102.1K
-93.19%
YoY
|
$1.498M
-1444.72%
YoY
|
-$111.4K
-2027.34%
YoY
|
$5.780K
N/A
|
| Cash From Investing Activities |
-$464.8K
-18.4%
YoY
|
-$569.6K
-277.71%
YoY
|
$320.5K
-109.22%
YoY
|
-$3.477M
38.48%
YoY
|
-$2.511M
161.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$123.7K
-26.51%
YoY
|
-$168.3K
-54.97%
YoY
|
-$373.8K
-103.83%
YoY
|
$9.755M
-4.92%
YoY
|
$10.26M
199.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$500.3K
6809.31%
YoY
|
$7.241K
-98.7%
YoY
|
$557.8K
-106.09%
YoY
|
-$9.159M
132.7%
YoY
|
-$3.936M
-38.98%
YoY
|
| Cash From Investing Activities |
-$464.8K
-18.4%
YoY
|
-$569.6K
-277.71%
YoY
|
$320.5K
-109.22%
YoY
|
-$3.477M
38.48%
YoY
|
-$2.511M
161.55%
YoY
|
| Cash From Financing Activities |
-$123.7K
-26.51%
YoY
|
-$168.3K
-54.97%
YoY
|
-$373.8K
-103.83%
YoY
|
$9.755M
-4.92%
YoY
|
$10.26M
199.12%
YoY
|
| Net Change In Cash |
$38.94K
-104.78%
YoY
|
-$815.5K
-291.93%
YoY
|
$424.9K
-113.02%
YoY
|
-$3.263M
-190.53%
YoY
|
$3.604M
-190.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$500.3K
6809.31%
YoY
|
$7.241K
-98.7%
YoY
|
$557.8K
-106.09%
YoY
|
-$9.159M
132.7%
YoY
|
-$3.936M
-38.98%
YoY
|
| Capital Expenditures |
$1.602K
-99.76%
YoY
|
$671.7K
-41.65%
YoY
|
$1.151M
-64.3%
YoY
|
$3.224M
40.58%
YoY
|
$2.293M
-336.43%
YoY
|
| Free Cash Flow |
$498.7K
-175.06%
YoY
|
-$664.4K
12.0%
YoY
|
-$593.2K
-95.21%
YoY
|
-$12.38M
98.78%
YoY
|
-$6.229M
13.68%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.037M
83.48%
YoY
|
-$648.7K
-8.81%
YoY
|
-$164.4K
-75.59%
YoY
|
-$1.775M
28.52%
YoY
|
-$565.3K
-39.47%
YoY
|
-$711.4K
-23.17%
YoY
|
-$673.4K
57.4%
YoY
|
-$1.381M
-0.76%
YoY
|
-$934.0K
-3.84%
YoY
|
-$926.0K
-14.54%
YoY
|
-$427.8K
-228.53%
YoY
|
-$1.392M
159.36%
YoY
|
-$971.3K
-724.82%
YoY
|
-$1.083M
-358.02%
YoY
|
$332.9K
-105.33%
YoY
|
-$536.6K
-94.82%
YoY
|
$155.5K
-105.05%
YoY
|
$419.9K
-119.26%
YoY
|
-$6.249M
215.51%
YoY
|
| Depreciation, Depletion And Amortization |
$220.0K
-2.79%
YoY
|
$219.6K
-3.94%
YoY
|
$219.6K
-6.59%
YoY
|
$242.4K
-11.35%
YoY
|
$226.4K
-20.91%
YoY
|
$228.6K
2.25%
YoY
|
$235.1K
0.07%
YoY
|
$273.5K
-1.54%
YoY
|
$286.2K
-5.18%
YoY
|
$223.6K
-38.9%
YoY
|
$235.0K
-18.57%
YoY
|
$277.7K
70.63%
YoY
|
$301.8K
-15.87%
YoY
|
$365.9K
5.52%
YoY
|
$288.5K
77.52%
YoY
|
$162.8K
26.8%
YoY
|
$358.7K
298.6%
YoY
|
$346.8K
395.43%
YoY
|
$162.5K
179.84%
YoY
|
| Cash From Operating Activities |
-$865.6K
-343.08%
YoY
|
-$71.40K
-140.66%
YoY
|
-$321.2K
-2015.97%
YoY
|
-$48.10K
-80.57%
YoY
|
$356.1K
113.72%
YoY
|
$175.6K
-256.96%
YoY
|
$16.76K
-91.82%
YoY
|
-$247.5K
-180.22%
YoY
|
$166.6K
-163.37%
YoY
|
-$111.9K
5696.37%
YoY
|
$204.9K
-60.15%
YoY
|
$308.6K
-111.43%
YoY
|
-$262.9K
-42.13%
YoY
|
-$1.930K
-99.92%
YoY
|
$514.1K
-114.14%
YoY
|
-$2.700M
25.82%
YoY
|
-$454.3K
-7.28%
YoY
|
-$2.369M
86.57%
YoY
|
-$3.635M
10897.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-99.86%
YoY
|
$10.00
-100.05%
YoY
|
$1.183K
-99.69%
YoY
|
$28.30K
-144.99%
YoY
|
$285.5K
-76.44%
YoY
|
-$22.09K
-19.32%
YoY
|
$379.7K
76289.94%
YoY
|
-$62.90K
-136.79%
YoY
|
$1.212M
-186.72%
YoY
|
-$27.38K
-59.02%
YoY
|
$497.00
-99.98%
YoY
|
$171.0K
-107.38%
YoY
|
-$1.397M
676.17%
YoY
|
-$66.82K
234.1%
YoY
|
$2.183M
44536.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$400.00
-100.23%
YoY
|
-$223.8K
-19.62%
YoY
|
-$400.00
-104.74%
YoY
|
-$16.60K
16500.0%
YoY
|
-$176.6K
-944.17%
YoY
|
-$278.4K
-991.01%
YoY
|
$8.430K
-83.0%
YoY
|
-$100.00
-99.66%
YoY
|
$20.92K
-98.07%
YoY
|
$31.25K
-92.51%
YoY
|
$49.59K
92.66%
YoY
|
-$29.53K
-73.15%
YoY
|
$1.085M
-10845100.0%
YoY
|
$417.3K
4173000.0%
YoY
|
$25.74K
-1938.57%
YoY
|
-$110.0K
2506.64%
YoY
|
-$10.00
-100.1%
YoY
|
$10.00
N/A
|
-$1.400K
N/A
|
| Cash From Investing Activities |
$400.00
-100.23%
YoY
|
-$223.8K
-19.63%
YoY
|
-$385.00
-105.31%
YoY
|
-$16.60K
-41.57%
YoY
|
-$177.0K
-33.09%
YoY
|
-$278.5K
-622.03%
YoY
|
$7.250K
-102.2%
YoY
|
-$28.41K
-185.11%
YoY
|
-$264.5K
108.12%
YoY
|
$53.34K
-86.32%
YoY
|
-$330.1K
-1456.51%
YoY
|
$33.38K
-45.25%
YoY
|
-$127.1K
-90.9%
YoY
|
$389.9K
-683.47%
YoY
|
$24.33K
-101.17%
YoY
|
$60.97K
-102.63%
YoY
|
-$1.397M
721.82%
YoY
|
-$66.83K
234.15%
YoY
|
-$2.074M
41709.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$660.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.800M
0.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.644M
12551.74%
YoY
|
$38.50K
418.87%
YoY
|
$377.5K
-802.83%
YoY
|
-$106.2K
-505.65%
YoY
|
$28.80K
-116.78%
YoY
|
$7.420K
-96.73%
YoY
|
-$53.71K
-78.28%
YoY
|
$26.18K
-109.61%
YoY
|
-$171.6K
28.58%
YoY
|
$227.1K
-263.37%
YoY
|
-$247.3K
-244.57%
YoY
|
-$272.5K
-117.26%
YoY
|
-$133.5K
-104.87%
YoY
|
-$139.0K
-218.46%
YoY
|
$171.1K
-96.79%
YoY
|
$1.578M
-72.12%
YoY
|
$2.738M
-1540.95%
YoY
|
$117.3K
-97.69%
YoY
|
$5.322M
-1906.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$865.6K
-343.08%
YoY
|
-$71.40K
-140.66%
YoY
|
-$321.2K
-2015.97%
YoY
|
-$48.10K
-80.57%
YoY
|
$356.1K
113.72%
YoY
|
$175.6K
-256.96%
YoY
|
$16.76K
-91.82%
YoY
|
-$247.5K
-180.22%
YoY
|
$166.6K
-163.37%
YoY
|
-$111.9K
5696.37%
YoY
|
$204.9K
-60.15%
YoY
|
$308.6K
-111.43%
YoY
|
-$262.9K
-42.13%
YoY
|
-$1.930K
-99.92%
YoY
|
$514.1K
-114.14%
YoY
|
-$2.700M
25.82%
YoY
|
-$454.3K
-7.28%
YoY
|
-$2.369M
86.57%
YoY
|
-$3.635M
10897.55%
YoY
|
| Cash From Investing Activities |
$400.00
-100.23%
YoY
|
-$223.8K
-19.63%
YoY
|
-$385.00
-105.31%
YoY
|
-$16.60K
-41.57%
YoY
|
-$177.0K
-33.09%
YoY
|
-$278.5K
-622.03%
YoY
|
$7.250K
-102.2%
YoY
|
-$28.41K
-185.11%
YoY
|
-$264.5K
108.12%
YoY
|
$53.34K
-86.32%
YoY
|
-$330.1K
-1456.51%
YoY
|
$33.38K
-45.25%
YoY
|
-$127.1K
-90.9%
YoY
|
$389.9K
-683.47%
YoY
|
$24.33K
-101.17%
YoY
|
$60.97K
-102.63%
YoY
|
-$1.397M
721.82%
YoY
|
-$66.83K
234.15%
YoY
|
-$2.074M
41709.59%
YoY
|
| Cash From Financing Activities |
$3.644M
12551.74%
YoY
|
$38.50K
418.87%
YoY
|
$377.5K
-802.83%
YoY
|
-$106.2K
-505.65%
YoY
|
$28.80K
-116.78%
YoY
|
$7.420K
-96.73%
YoY
|
-$53.71K
-78.28%
YoY
|
$26.18K
-109.61%
YoY
|
-$171.6K
28.58%
YoY
|
$227.1K
-263.37%
YoY
|
-$247.3K
-244.57%
YoY
|
-$272.5K
-117.26%
YoY
|
-$133.5K
-104.87%
YoY
|
-$139.0K
-218.46%
YoY
|
$171.1K
-96.79%
YoY
|
$1.578M
-72.12%
YoY
|
$2.738M
-1540.95%
YoY
|
$117.3K
-97.69%
YoY
|
$5.322M
-1906.46%
YoY
|
| Net Change In Cash |
$2.800M
1246.8%
YoY
|
-$256.7K
168.96%
YoY
|
$34.19K
-179.18%
YoY
|
-$170.9K
-31.57%
YoY
|
$207.9K
-177.14%
YoY
|
-$95.44K
-156.63%
YoY
|
-$43.18K
-90.1%
YoY
|
-$249.7K
-459.49%
YoY
|
-$269.5K
-48.52%
YoY
|
$168.5K
-32.32%
YoY
|
-$436.3K
-165.2%
YoY
|
$69.47K
-106.55%
YoY
|
-$523.5K
-159.06%
YoY
|
$249.0K
-110.74%
YoY
|
$669.1K
-262.98%
YoY
|
-$1.061M
-188.95%
YoY
|
$886.4K
-204.28%
YoY
|
-$2.319M
-161.18%
YoY
|
-$410.6K
27.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$865.6K
-343.08%
YoY
|
-$71.40K
-140.66%
YoY
|
-$321.2K
-2015.97%
YoY
|
-$48.10K
-80.57%
YoY
|
$356.1K
113.72%
YoY
|
$175.6K
-256.96%
YoY
|
$16.76K
-91.82%
YoY
|
-$247.5K
-180.22%
YoY
|
$166.6K
-163.37%
YoY
|
-$111.9K
5696.37%
YoY
|
$204.9K
-60.15%
YoY
|
$308.6K
-111.43%
YoY
|
-$262.9K
-42.13%
YoY
|
-$1.930K
-99.92%
YoY
|
$514.1K
-114.14%
YoY
|
-$2.700M
25.82%
YoY
|
-$454.3K
-7.28%
YoY
|
-$2.369M
86.57%
YoY
|
-$3.635M
10897.55%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-99.86%
YoY
|
$10.00
-100.05%
YoY
|
$1.183K
-99.69%
YoY
|
$28.30K
-144.99%
YoY
|
$285.5K
-76.44%
YoY
|
-$22.09K
-19.32%
YoY
|
$379.7K
76289.94%
YoY
|
-$62.90K
-136.79%
YoY
|
$1.212M
-186.72%
YoY
|
-$27.38K
-59.02%
YoY
|
$497.00
-99.98%
YoY
|
$171.0K
-107.38%
YoY
|
-$1.397M
676.17%
YoY
|
-$66.82K
234.1%
YoY
|
$2.183M
44536.31%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$321.2K
-2161.46%
YoY
|
-$48.10K
-82.56%
YoY
|
$355.7K
-399.28%
YoY
|
$175.6K
-295.57%
YoY
|
$15.58K
-108.91%
YoY
|
-$275.8K
-174.25%
YoY
|
-$118.8K
-91.94%
YoY
|
-$89.78K
-452.77%
YoY
|
-$174.8K
-134.03%
YoY
|
$371.4K
-112.94%
YoY
|
-$1.475M
-256.4%
YoY
|
$25.45K
-101.11%
YoY
|
$513.6K
-108.83%
YoY
|
-$2.871M
-1783.23%
YoY
|
$942.8K
-404.13%
YoY
|
-$2.303M
84.21%
YoY
|
-$5.819M
15233.14%
YoY
|
Loading...