|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.389M
-50.27%
YoY
|
$6.814M
-15.69%
YoY
|
$8.083M
-31.17%
YoY
|
$11.74M
90.4%
YoY
|
$6.168M
-60.62%
YoY
|
| Cost Of Revenue |
$2.539M
-51.67%
YoY
|
$5.254M
-20.28%
YoY
|
$6.590M
1.21%
YoY
|
$6.511M
228.16%
YoY
|
$1.984M
-83.84%
YoY
|
| Gross Profit |
$849.8K
-45.55%
YoY
|
$1.561M
4.56%
YoY
|
$1.493M
-193.4%
YoY
|
-$1.598M
-880.39%
YoY
|
$204.8K
-93.94%
YoY
|
| Selling, General & Admin |
$2.624M
-36.24%
YoY
|
$4.115M
-33.0%
YoY
|
$6.142M
-35.52%
YoY
|
$9.525M
61.3%
YoY
|
$5.906M
-27.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$913.4K
-2.14%
YoY
|
$933.4K
-14.8%
YoY
|
$1.096M
14.55%
YoY
|
$956.4K
1018.2%
YoY
|
$85.53K
-14.47%
YoY
|
| Operating Expenses |
$4.717M
-24.95%
YoY
|
$6.285M
-17.66%
YoY
|
$7.633M
-23.39%
YoY
|
$9.964M
60.29%
YoY
|
$6.216M
-30.7%
YoY
|
| Operating Profit |
-$3.868M
-18.15%
YoY
|
-$4.725M
-23.06%
YoY
|
-$6.141M
-46.89%
YoY
|
-$11.56M
92.33%
YoY
|
-$6.011M
7.54%
YoY
|
| Interest Expense |
$189.1K
972.6%
YoY
|
$17.63K
-98.95%
YoY
|
$1.686M
28513.78%
YoY
|
$5.893K
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$400.4K
-9.89%
YoY
|
$444.3K
-81.1%
YoY
|
$2.350M
-60.57%
YoY
|
$5.960M
-509.46%
YoY
|
-$1.456M
2811.33%
YoY
|
| Pretax Income |
-$3.467M
-18.29%
YoY
|
-$4.243M
11.94%
YoY
|
-$3.791M
-32.33%
YoY
|
-$5.602M
-24.98%
YoY
|
-$7.467M
72.85%
YoY
|
| Income Tax |
N/A
N/A
|
-$9.016K
N/A
|
$0.00
-100.0%
YoY
|
$4.566K
-45.2%
YoY
|
$8.332K
-72.23%
YoY
|
| Net Earnings |
-$3.725M
1.54%
YoY
|
-$3.669M
17.83%
YoY
|
-$3.114M
480.25%
YoY
|
-$536.6K
-94.82%
YoY
|
-$10.36M
19.49%
YoY
|
| Basic Earnings Per Share |
-$0.35
-14.63%
YoY
|
-$0.41
-4.65%
YoY
|
-$0.43
330.0%
YoY
|
-$0.10
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.35
-14.63%
YoY
|
-$0.41
-4.65%
YoY
|
-$0.43
-100.0%
YoY
|
-$93.70K
-96.43%
YoY
|
-$2.627M
749.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.52M shares
18.71%
YoY
|
8.863M shares
23.17%
YoY
|
7.196M
25.65%
YoY
|
5.727M
45.24%
YoY
|
3.943M
N/A
|
| Diluted Shares Outstanding |
10.52M shares
18.71%
YoY
|
8.863M shares
23.17%
YoY
|
7.196M
25.65%
YoY
|
5.727M
45.24%
YoY
|
3.943M
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$358.7K
-61.01%
YoY
|
$936.3K
25.54%
YoY
|
$860.1K
-23.37%
YoY
|
$844.4K
-33.74%
YoY
|
$919.8K
-43.16%
YoY
|
$745.9K
-59.17%
YoY
|
$1.122M
-46.42%
YoY
|
$1.274M
-27.54%
YoY
|
$1.618M
-7.04%
YoY
|
$1.827M
-18.48%
YoY
|
$2.095M
-10.55%
YoY
|
$1.759M
-64.21%
YoY
|
$1.741M
-50.86%
YoY
|
$2.241M
-21.52%
YoY
|
$2.342M
26.58%
YoY
|
$4.913M
124.46%
YoY
|
$3.543M
116.01%
YoY
|
$2.856M
105.04%
YoY
|
$1.850M
61.02%
YoY
|
| Cost Of Revenue |
$309.2K
-58.41%
YoY
|
$662.3K
2.05%
YoY
|
$663.1K
-17.3%
YoY
|
$520.8K
-52.11%
YoY
|
$743.4K
-38.09%
YoY
|
$649.0K
-55.33%
YoY
|
$801.9K
-46.99%
YoY
|
$1.087M
-10.7%
YoY
|
$1.201M
-22.93%
YoY
|
$1.453M
-24.82%
YoY
|
$1.513M
-19.61%
YoY
|
$1.218M
-81.3%
YoY
|
$1.558M
-42.12%
YoY
|
$1.932M
-32.63%
YoY
|
$1.882M
-18.06%
YoY
|
$6.511M
228.16%
YoY
|
$2.692M
50.08%
YoY
|
$2.868M
188.41%
YoY
|
$2.296M
186.96%
YoY
|
| Gross Profit |
$49.48K
-71.95%
YoY
|
$274.1K
182.86%
YoY
|
$197.0K
-38.55%
YoY
|
$323.6K
73.09%
YoY
|
$176.4K
-57.76%
YoY
|
$96.90K
-74.1%
YoY
|
$320.5K
-44.92%
YoY
|
$187.0K
-65.44%
YoY
|
$417.6K
128.49%
YoY
|
$374.1K
21.14%
YoY
|
$581.9K
26.51%
YoY
|
$541.0K
-133.85%
YoY
|
$182.8K
-78.52%
YoY
|
$308.8K
-2590.47%
YoY
|
$460.0K
-123.99%
YoY
|
-$1.598M
-880.39%
YoY
|
$850.9K
-648.01%
YoY
|
-$12.40K
-103.13%
YoY
|
-$1.918M
-653.19%
YoY
|
| Selling, General & Admin |
$651.2K
26.35%
YoY
|
$907.3K
70.97%
YoY
|
$808.2K
-14.04%
YoY
|
$2.095M
18.92%
YoY
|
$515.4K
-51.06%
YoY
|
$530.7K
-51.88%
YoY
|
$940.3K
-24.37%
YoY
|
$1.762M
-24.28%
YoY
|
$1.053M
-24.0%
YoY
|
$1.103M
-27.82%
YoY
|
$1.243M
-35.22%
YoY
|
$2.327M
-73.52%
YoY
|
$1.386M
-63.19%
YoY
|
$1.528M
-48.76%
YoY
|
$1.919M
-27.5%
YoY
|
$8.786M
93.15%
YoY
|
$3.764M
56.76%
YoY
|
$2.982M
8.46%
YoY
|
$2.647M
35.04%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$220.0K
-2.79%
YoY
|
$219.6K
-3.94%
YoY
|
$219.6K
-6.59%
YoY
|
$242.4K
-11.35%
YoY
|
$226.4K
-20.91%
YoY
|
$228.6K
2.25%
YoY
|
$235.1K
0.07%
YoY
|
$273.5K
-1.54%
YoY
|
$286.2K
-5.18%
YoY
|
$223.6K
-38.9%
YoY
|
$235.0K
-18.57%
YoY
|
$277.7K
70.63%
YoY
|
$301.8K
-15.87%
YoY
|
$365.9K
5.52%
YoY
|
$288.5K
77.52%
YoY
|
$162.8K
26.8%
YoY
|
$358.7K
298.6%
YoY
|
$346.8K
395.43%
YoY
|
$162.5K
179.84%
YoY
|
| Operating Expenses |
$1.146M
29.85%
YoY
|
$1.032M
44.85%
YoY
|
$808.2K
-27.43%
YoY
|
$2.095M
18.92%
YoY
|
$882.6K
-41.05%
YoY
|
$712.6K
-56.97%
YoY
|
$1.114M
-18.73%
YoY
|
$1.762M
-24.28%
YoY
|
$1.497M
-0.98%
YoY
|
$1.656M
-12.56%
YoY
|
$1.370M
-27.9%
YoY
|
$2.327M
-76.16%
YoY
|
$1.512M
-59.68%
YoY
|
$1.894M
-37.79%
YoY
|
$1.901M
-33.5%
YoY
|
$9.761M
57.3%
YoY
|
$3.750M
66.27%
YoY
|
$3.045M
9.45%
YoY
|
$2.858M
36.82%
YoY
|
| Operating Profit |
-$1.097M
55.27%
YoY
|
-$758.2K
23.14%
YoY
|
-$611.3K
-22.93%
YoY
|
-$1.772M
12.49%
YoY
|
-$706.2K
-34.59%
YoY
|
-$615.7K
-51.97%
YoY
|
-$793.2K
0.6%
YoY
|
-$1.575M
-11.81%
YoY
|
-$1.080M
-18.78%
YoY
|
-$1.282M
-19.13%
YoY
|
-$788.4K
-45.27%
YoY
|
-$1.786M
-84.28%
YoY
|
-$1.329M
-54.14%
YoY
|
-$1.585M
-48.15%
YoY
|
-$1.441M
-69.84%
YoY
|
-$11.36M
89.3%
YoY
|
-$2.899M
20.26%
YoY
|
-$3.057M
28.13%
YoY
|
-$4.776M
174.1%
YoY
|
| Interest Expense |
$200.00
-99.83%
YoY
|
$3.100K
-127.19%
YoY
|
$76.60K
-498.13%
YoY
|
$95.90K
-145.65%
YoY
|
$117.9K
1401.53%
YoY
|
-$11.40K
-610.52%
YoY
|
-$19.24K
-3764.76%
YoY
|
-$210.1K
-447.41%
YoY
|
$7.852K
12.57%
YoY
|
$2.233K
-112.02%
YoY
|
$525.00
-99.97%
YoY
|
$60.47K
-99.12%
YoY
|
$6.975K
-57.66%
YoY
|
-$18.57K
-243.38%
YoY
|
$1.621M
27639.26%
YoY
|
$6.890M
-492.14%
YoY
|
$16.48K
663.44%
YoY
|
$12.95K
-13.03%
YoY
|
$5.845K
-71.69%
YoY
|
| Other Income/Expense, Net |
$243.5K
98.18%
YoY
|
$34.48K
-90.85%
YoY
|
$334.9K
1078.19%
YoY
|
-$249.5K
-948.35%
YoY
|
$122.8K
-20.35%
YoY
|
$377.0K
406.1%
YoY
|
$28.42K
-92.26%
YoY
|
$29.41K
-120.53%
YoY
|
$154.2K
-55.05%
YoY
|
$74.49K
-81.62%
YoY
|
$367.1K
-78.21%
YoY
|
-$143.3K
-84.58%
YoY
|
$343.1K
-87.62%
YoY
|
$405.4K
-86.19%
YoY
|
$1.685M
-218.0%
YoY
|
-$929.3K
-408.47%
YoY
|
$2.771M
-320.69%
YoY
|
$2.935M
-1431.5%
YoY
|
-$1.428M
166.4%
YoY
|
| Pretax Income |
-$853.1K
46.24%
YoY
|
-$723.7K
203.15%
YoY
|
-$276.4K
-63.85%
YoY
|
-$1.909M
10.97%
YoY
|
-$583.4K
-34.74%
YoY
|
-$238.7K
-80.23%
YoY
|
-$764.8K
81.5%
YoY
|
-$1.721M
-7.92%
YoY
|
-$893.9K
-9.36%
YoY
|
-$1.207M
2.34%
YoY
|
-$421.3K
-272.74%
YoY
|
-$1.869M
-66.64%
YoY
|
-$986.3K
673.05%
YoY
|
-$1.180M
867.73%
YoY
|
$243.9K
-103.93%
YoY
|
-$5.602M
-24.98%
YoY
|
-$127.6K
-96.52%
YoY
|
-$121.9K
-95.32%
YoY
|
-$6.203M
172.29%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.935K
N/A
|
-$9.020K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.570K
-45.14%
YoY
|
$4.539K
-39.37%
YoY
|
$11.00
-98.44%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$1.037M
83.48%
YoY
|
-$648.7K
-8.81%
YoY
|
-$164.4K
-75.59%
YoY
|
-$1.775M
28.52%
YoY
|
-$565.3K
-39.47%
YoY
|
-$711.4K
-23.17%
YoY
|
-$673.4K
57.4%
YoY
|
-$1.381M
-0.76%
YoY
|
-$934.0K
-3.84%
YoY
|
-$926.0K
-14.54%
YoY
|
-$427.8K
-228.53%
YoY
|
-$1.392M
159.36%
YoY
|
-$971.3K
-724.82%
YoY
|
-$1.083M
-358.02%
YoY
|
$332.9K
-105.33%
YoY
|
-$536.6K
-94.82%
YoY
|
$155.5K
-105.05%
YoY
|
$419.9K
-119.26%
YoY
|
-$6.249M
215.51%
YoY
|
| Basic Earnings Per Share |
-$0.29
480.0%
YoY
|
-$0.43
514.29%
YoY
|
-$0.15
150.0%
YoY
|
N/A
|
-$0.05
-150.0%
YoY
|
-$0.07
-41.67%
YoY
|
-$0.06
20.0%
YoY
|
N/A
|
$0.10
-176.92%
YoY
|
-$0.12
-20.0%
YoY
|
-$0.05
-200.0%
YoY
|
N/A
|
-$0.13
-533.33%
YoY
|
-$0.15
-287.5%
YoY
|
$0.05
N/A
|
N/A
|
$0.03
N/A
|
$0.08
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.29
480.0%
YoY
|
-$0.43
514.29%
YoY
|
-$0.15
150.0%
YoY
|
-$0.17
21.87%
YoY
|
-$0.05
-50.0%
YoY
|
-$0.07
-41.67%
YoY
|
-$0.06
20.0%
YoY
|
-$0.14
-23.8%
YoY
|
-$0.10
-23.08%
YoY
|
-$0.12
-20.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
$52.79K
-104.45%
YoY
|
-$93.70K
-96.43%
YoY
|
$26.25K
-137.34%
YoY
|
$75.82K
-231.46%
YoY
|
-$1.185M
1636.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.207M shares
-69.5%
YoY
|
11.08M shares
5.37%
YoY
|
1.083M shares
-89.71%
YoY
|
10.52M shares
9.93%
YoY
|
10.52M shares
9.93%
YoY
|
10.52M shares
31.59%
YoY
|
10.52M shares
33.28%
YoY
|
9.568M shares
24.37%
YoY
|
9.568M
24.54%
YoY
|
7.993M
4.04%
YoY
|
7.891M
25.16%
YoY
|
7.693M
-87.55%
YoY
|
7.683M
-87.03%
YoY
|
7.683M
-86.13%
YoY
|
6.305M
19.57%
YoY
|
61.78M
N/A
|
59.23M
35.15%
YoY
|
55.41M
N/A
|
5.273M
N/A
|
| Diluted Shares Outstanding |
3.563M shares
-66.14%
YoY
|
1.499M shares
-85.75%
YoY
|
1.083M shares
-89.71%
YoY
|
N/A
|
10.52M shares
11.41%
YoY
|
10.52M shares
35.04%
YoY
|
10.52M shares
33.28%
YoY
|
N/A
|
9.443M shares
22.81%
YoY
|
7.791M
10.54%
YoY
|
7.891M
25.16%
YoY
|
N/A
|
7.689M
-87.02%
YoY
|
7.048M
27.25%
YoY
|
6.305M
19.57%
YoY
|
N/A
|
59.23M
35.15%
YoY
|
5.539M
N/A
|
5.273M
N/A
|
Loading...