|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$167.3M
-3.01%
YoY
|
-$172.5M
-34.96%
YoY
|
-$265.3M
551.52%
YoY
|
-$40.72M
228.67%
YoY
|
-$12.39M
4.0%
YoY
|
| Depreciation, Depletion And Amortization |
$699.0K
-9.81%
YoY
|
$775.0K
-3.13%
YoY
|
$800.0K
1690.51%
YoY
|
$44.68K
176.66%
YoY
|
$16.15K
-73.6%
YoY
|
| Cash From Operating Activities |
-$5.100M
-115.18%
YoY
|
$33.60M
-124.35%
YoY
|
-$138.0M
-22.63%
YoY
|
-$178.4M
2820.76%
YoY
|
-$6.107M
821.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$160.0K
-97.1%
YoY
|
$5.509M
356.34%
YoY
|
$1.207M
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$78.00K
-116.28%
YoY
|
-$479.0K
-96.94%
YoY
|
-$15.68M
178.91%
YoY
|
-$5.621M
-105.34%
YoY
|
$105.3M
N/A
|
| Cash From Investing Activities |
$76.00K
-111.59%
YoY
|
-$656.0K
-96.91%
YoY
|
-$21.23M
210.57%
YoY
|
-$6.835M
31395.16%
YoY
|
-$21.70K
-108.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.717K
-91.18%
YoY
|
$30.80K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.827M
-116.05%
YoY
|
-$55.00M
103.86%
YoY
|
-$26.98M
-106.87%
YoY
|
$392.6M
6250.37%
YoY
|
$6.182M
2745.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.100M
-115.18%
YoY
|
$33.60M
-124.35%
YoY
|
-$138.0M
-22.63%
YoY
|
-$178.4M
2820.76%
YoY
|
-$6.107M
821.14%
YoY
|
| Cash From Investing Activities |
$76.00K
-111.59%
YoY
|
-$656.0K
-96.91%
YoY
|
-$21.23M
210.57%
YoY
|
-$6.835M
31395.16%
YoY
|
-$21.70K
-108.13%
YoY
|
| Cash From Financing Activities |
$8.827M
-116.05%
YoY
|
-$55.00M
103.86%
YoY
|
-$26.98M
-106.87%
YoY
|
$392.6M
6250.37%
YoY
|
$6.182M
2745.52%
YoY
|
| Net Change In Cash |
$4.040M
-118.28%
YoY
|
-$22.10M
-88.28%
YoY
|
-$188.6M
-188.99%
YoY
|
$211.9M
391072.83%
YoY
|
$54.18K
-130.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.100M
-115.18%
YoY
|
$33.60M
-124.35%
YoY
|
-$138.0M
-22.63%
YoY
|
-$178.4M
2820.76%
YoY
|
-$6.107M
821.14%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$160.0K
-97.1%
YoY
|
$5.509M
356.34%
YoY
|
$1.207M
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$5.100M
-115.25%
YoY
|
$33.44M
-123.3%
YoY
|
-$143.5M
-20.08%
YoY
|
-$179.6M
2840.53%
YoY
|
-$6.107M
821.14%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$167.3M
-3.01%
YoY
|
-$2.236M
-93.06%
YoY
|
-$172.5M
-34.96%
YoY
|
-$32.21M
-53.02%
YoY
|
-$265.3M
551.52%
YoY
|
-$68.56M
4367.32%
YoY
|
-$40.72M
1019.36%
YoY
|
-$1.535M
62.55%
YoY
|
$216.9K
-109.39%
YoY
|
-$3.638M
N/A
|
| Depreciation, Depletion And Amortization |
$342.0K
N/A
|
$357.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.15K
N/A
|
| Cash From Operating Activities |
-$4.041M
N/A
|
-$1.025M
N/A
|
N/A
|
N/A
|
-$137.9M
-22.68%
YoY
|
-$129.7K
-79.16%
YoY
|
-$178.4M
32384.06%
YoY
|
-$622.3K
201.11%
YoY
|
-$102.1K
-72.41%
YoY
|
-$549.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$5.548M
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000K
N/A
|
$83.00K
N/A
|
N/A
|
N/A
|
-$15.68M
129.19%
YoY
|
-$2.400K
N/A
|
-$6.840M
-106.49%
YoY
|
$0.00
-100.0%
YoY
|
$3.700K
N/A
|
$105.3M
N/A
|
| Cash From Investing Activities |
-$7.000K
N/A
|
$83.00K
N/A
|
N/A
|
N/A
|
-$21.22M
210.3%
YoY
|
-$4.400K
N/A
|
-$6.840M
-106.49%
YoY
|
$0.00
-100.0%
YoY
|
$3.700K
N/A
|
$105.3M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$3.700K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.963M
N/A
|
$864.0K
N/A
|
N/A
|
N/A
|
-$26.98M
-106.87%
YoY
|
-$2.500K
-100.41%
YoY
|
$392.6M
-474.69%
YoY
|
$612.4K
-63.55%
YoY
|
$73.32K
-80.71%
YoY
|
-$104.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.041M
N/A
|
-$1.025M
N/A
|
N/A
|
N/A
|
-$137.9M
-22.68%
YoY
|
-$129.7K
-79.16%
YoY
|
-$178.4M
32384.06%
YoY
|
-$622.3K
201.11%
YoY
|
-$102.1K
-72.41%
YoY
|
-$549.1K
N/A
|
| Cash From Investing Activities |
-$7.000K
N/A
|
$83.00K
N/A
|
N/A
|
N/A
|
-$21.22M
210.3%
YoY
|
-$4.400K
N/A
|
-$6.840M
-106.49%
YoY
|
$0.00
-100.0%
YoY
|
$3.700K
N/A
|
$105.3M
N/A
|
| Cash From Financing Activities |
$7.963M
N/A
|
$864.0K
N/A
|
N/A
|
N/A
|
-$26.98M
-106.87%
YoY
|
-$2.500K
-100.41%
YoY
|
$392.6M
-474.69%
YoY
|
$612.4K
-63.55%
YoY
|
$73.32K
-80.71%
YoY
|
-$104.8M
N/A
|
| Net Change In Cash |
$3.915M
N/A
|
-$78.00K
N/A
|
N/A
|
N/A
|
-$186.1M
-189.75%
YoY
|
-$136.6K
1292.46%
YoY
|
$207.4M
1373277.48%
YoY
|
-$9.810K
-110.51%
YoY
|
-$25.06K
-350.6%
YoY
|
$15.10K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.041M
N/A
|
-$1.025M
N/A
|
N/A
|
N/A
|
-$137.9M
-22.68%
YoY
|
-$129.7K
-79.16%
YoY
|
-$178.4M
32384.06%
YoY
|
-$622.3K
201.11%
YoY
|
-$102.1K
-72.41%
YoY
|
-$549.1K
N/A
|
| Capital Expenditures |
$2.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$5.548M
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.043M
N/A
|
-$1.025M
N/A
|
N/A
|
N/A
|
-$143.5M
N/A
|
-$131.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...