2022 Q1 Form 10-Q Financial Statement
#000114036122019373 Filed on May 16, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $438.9K | $942.5K |
YoY Change | -53.44% | |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $438.9K | $942.5K |
YoY Change | -53.44% | |
Operating Profit | -$438.9K | -$942.5K |
YoY Change | -53.44% | |
Interest Expense | $25.63K | $1.890K |
YoY Change | 1256.08% | |
% of Operating Profit | ||
Other Income/Expense, Net | $6.361M | $2.573M |
YoY Change | 147.19% | |
Pretax Income | $5.922M | $1.631M |
YoY Change | 263.16% | |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% |
Net Earnings | $5.922M | $1.631M |
YoY Change | 263.16% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $164.8K | $45.37K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $122.3K | $871.5K |
YoY Change | -85.96% | |
Cash & Equivalents | $122.3K | $871.5K |
Short-Term Investments | ||
Other Short-Term Assets | $413.0K | $1.021M |
YoY Change | -59.55% | |
Inventory | ||
Prepaid Expenses | $1.021M | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $535.3K | $1.892M |
YoY Change | -71.71% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $287.5M | $287.5M |
YoY Change | 0.01% | |
Other Assets | $0.00 | |
YoY Change | ||
Total Long-Term Assets | $287.5M | $287.5M |
YoY Change | 0.01% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $535.3K | $1.892M |
Total Long-Term Assets | $287.5M | $287.5M |
Total Assets | $288.1M | $289.4M |
YoY Change | -0.46% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.149M | $126.9K |
YoY Change | 805.44% | |
Accrued Expenses | $0.00 | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $950.0K | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.099M | $126.9K |
YoY Change | 1553.89% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $15.72M | $28.16M |
YoY Change | -44.19% | |
Total Long-Term Liabilities | $15.72M | $28.16M |
YoY Change | -44.19% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.099M | $126.9K |
Total Long-Term Liabilities | $15.72M | $28.16M |
Total Liabilities | $17.82M | $28.29M |
YoY Change | -37.01% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$28.79M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$17.26M | -$26.40M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $288.1M | $289.4M |
YoY Change | -0.46% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.922M | $1.631M |
YoY Change | 263.16% | |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$365.9K | -$1.078M |
YoY Change | -66.05% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $25.50K | -$287.5M |
YoY Change | -100.01% | |
Cash From Investing Activities | $25.50K | -$287.5M |
YoY Change | -100.01% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 200.0K | 289.4M |
YoY Change | -99.93% | |
NET CHANGE | ||
Cash From Operating Activities | -365.9K | -1.078M |
Cash From Investing Activities | 25.50K | -287.5M |
Cash From Financing Activities | 200.0K | 289.4M |
Net Change In Cash | -140.4K | 849.6K |
YoY Change | -116.52% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$365.9K | -$1.078M |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2022Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
566-5966 | |
CY2022Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | |
CY2022Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2022Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001835972 | |
CY2022Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2022Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2022Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-03-31 | |
CY2022Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022Q1 | dei |
Entity File Number
EntityFileNumber
|
001-835972 | |
CY2022Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2022Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2022Q1 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2022Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
ARROWROOT ACQUISITION CORP. | |
CY2022Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2022Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
85-3961600 | |
CY2022Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4553 Glencoe Ave, Suite 200 | |
CY2022Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Marina Del Rey | |
CY2022Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2022Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90292 | |
CY2022Q1 | dei |
City Area Code
CityAreaCode
|
310 | |
CY2022Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
438862 | |
CY2021Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
942521 | |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-438862 | |
CY2021Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-942521 | |
CY2022Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
6335000 | |
CY2021Q1 | us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
2571250 | |
CY2022Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
25629 | |
CY2021Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1891 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1630620 | |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
6360629 | |
CY2021Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2573141 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5921767 | |
CY2021Q1 | arrw |
Redeemable Ordinary Shares Accretion To Redemption Value
RedeemableOrdinarySharesAccretionToRedemptionValue
|
28713942 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
660000 | |
CY2022Q1 | arrw |
Working Capital
WorkingCapital
|
287523763 | |
CY2022Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold; font-variant: normal; text-transform: none;">Use of Estimates</div> <div><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;">The preparation of the condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting periods.<br/> </span> </div> <div><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span> <span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> </span></div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;"><span style="font-weight: normal; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: normal; font-variant: normal; text-transform: none;">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the</span><span style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"> determination of the fair value of the warrant liabilities. Such estimates may be subject to change as more current information becomes available and accordingly, the actual results could differ significantly from those estimates. </span></div> | |
CY2022Q1 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2021Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2021Q1 | arrw |
Deferred Underwriter Fee Per Unit
DeferredUnderwriterFeePerUnit
|
0.35 | |
CY2021Q1 | arrw |
Deferred Underwriting Commissions
DeferredUnderwritingCommissions
|
10062500 | |
CY2021Q1 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
16392714 | |
CY2021Q1 | arrw |
Transaction Costs Allocated To Warrant Liabilities
TransactionCostsAllocatedToWarrantLiabilities
|
760022 | |
CY2022Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2021Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | |
CY2022Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2022Q1 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | |
CY2021Q1 | arrw |
Class Of Warrant Or Right Issued
ClassOfWarrantOrRightIssued
|
22625000 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2022Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q1 | arrw |
Stock Conversion Ratio
StockConversionRatio
|
1 | |
CY2022Q1 | arrw |
Stock Conversion As Converted Percentage
StockConversionAsConvertedPercentage
|
0.20 | |
CY2022Q1 | arrw |
Stock Conversion Ratio
StockConversionRatio
|
1 | |
CY2022Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-style: italic; font-weight: bold; font-variant: normal; text-transform: none;">Concentration of Credit Risk</div> <div style="color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;"><br/> </div> <div style="text-align: justify; color: rgb(0, 0, 0); font-family: 'Times New Roman'; font-size: 10pt; font-variant: normal; text-transform: none;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such account.</div> | |
CY2021Q1 | arrw |
Number Of Director Nominees
NumberOfDirectorNominees
|
3 | |
CY2022Q1 | arrw |
Period To Exercise Warrants After Business Combination
PeriodToExerciseWarrantsAfterBusinessCombination
|
P30D | |
CY2022Q1 | arrw |
Period To Exercise Warrants After Closing Of Initial Public Offering
PeriodToExerciseWarrantsAfterClosingOfInitialPublicOffering
|
P12M | |
CY2022Q1 | us-gaap |
Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
|
P5Y | |
CY2022Q1 | arrw |
Period To File Registration Statement After Initial Business Combination
PeriodToFileRegistrationStatementAfterInitialBusinessCombination
|
P15D | |
CY2022Q1 | arrw |
Period For Registration Statement To Become Effective
PeriodForRegistrationStatementToBecomeEffective
|
P60D | |
CY2022Q1 | arrw |
Class Of Warrant Or Right Redemption Price
ClassOfWarrantOrRightRedemptionPrice
|
0.01 | |
CY2022Q1 | arrw |
Notice Period To Redeem Warrants
NoticePeriodToRedeemWarrants
|
P30D | |
CY2022Q1 | arrw |
Threshold Trading Days
ThresholdTradingDays
|
P20D | |
CY2022Q1 | arrw |
Threshold Consecutive Trading Days
ThresholdConsecutiveTradingDays
|
P30D | |
CY2022Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
25500 |