|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.844B
10.71%
YoY
|
$3.472B
-0.29%
YoY
|
$3.482B
-7.29%
YoY
|
$3.756B
29.74%
YoY
|
$2.895B
14.2%
YoY
|
| Cost Of Revenue |
$1.064B
20.77%
YoY
|
$881.0M
-19.62%
YoY
|
$1.096B
-23.52%
YoY
|
$1.433B
83.25%
YoY
|
$782.0M
33.9%
YoY
|
| Gross Profit |
$2.780B
7.29%
YoY
|
$2.591B
8.59%
YoY
|
$2.386B
2.71%
YoY
|
$2.323B
9.94%
YoY
|
$2.113B
8.3%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$652.0M
5.33%
YoY
|
$619.0M
11.13%
YoY
|
$557.0M
8.37%
YoY
|
$514.0M
9.13%
YoY
|
$471.0M
8.53%
YoY
|
| Operating Expenses |
$1.766B
4.99%
YoY
|
$1.682B
10.66%
YoY
|
$1.520B
-2.38%
YoY
|
$1.557B
7.75%
YoY
|
$1.445B
7.12%
YoY
|
| Operating Profit |
$1.014B
11.55%
YoY
|
$909.0M
4.97%
YoY
|
$866.0M
13.05%
YoY
|
$766.0M
14.67%
YoY
|
$668.0M
10.96%
YoY
|
| Interest Expense |
-$228.0M
9.09%
YoY
|
-$209.0M
14.21%
YoY
|
-$183.0M
13.66%
YoY
|
-$161.0M
-1.23%
YoY
|
-$163.0M
7.24%
YoY
|
| Other Income/Expense, Net |
$104.0M
-9.57%
YoY
|
$115.0M
-14.81%
YoY
|
$135.0M
51.69%
YoY
|
$89.00M
36.92%
YoY
|
$65.00M
16.07%
YoY
|
| Pretax Income |
$890.0M
9.2%
YoY
|
$815.0M
-0.37%
YoY
|
$818.0M
17.87%
YoY
|
$694.0M
21.75%
YoY
|
$570.0M
12.65%
YoY
|
| Income Tax |
$153.0M
-20.73%
YoY
|
$193.0M
-7.66%
YoY
|
$209.0M
16.76%
YoY
|
$179.0M
25.17%
YoY
|
$143.0M
15.32%
YoY
|
| Net Earnings |
$735.0M
18.55%
YoY
|
$620.0M
2.14%
YoY
|
$607.0M
18.79%
YoY
|
$511.0M
19.67%
YoY
|
$427.0M
11.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$28.82
18.55%
YoY
|
$24.31
2.14%
YoY
|
$23.80
18.76%
YoY
|
$20.04
-100.0%
YoY
|
$16.75M
11.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$955.0M
4.6%
YoY
|
$946.0M
19.29%
YoY
|
$843.0M
10.05%
YoY
|
$1.100B
10.0%
YoY
|
$913.0M
11.48%
YoY
|
$793.0M
1.28%
YoY
|
$766.0M
-1.67%
YoY
|
$1.000B
-9.17%
YoY
|
$819.0M
-22.66%
YoY
|
$783.0M
-13.38%
YoY
|
$779.0M
-54.87%
YoY
|
$1.101B
7.52%
YoY
|
$1.059B
32.71%
YoY
|
$904.0M
40.16%
YoY
|
$1.726B
174.4%
YoY
|
$1.024B
24.42%
YoY
|
$798.0M
21.65%
YoY
|
$645.0M
9.51%
YoY
|
$629.0M
10.93%
YoY
|
$823.0M
13.83%
YoY
|
| Cost Of Revenue |
$234.0M
0.0%
YoY
|
$303.0M
55.38%
YoY
|
$213.0M
29.09%
YoY
|
$314.0M
9.41%
YoY
|
$234.0M
18.78%
YoY
|
$195.0M
-13.72%
YoY
|
$165.0M
-26.67%
YoY
|
$287.0M
-35.94%
YoY
|
$197.0M
-57.08%
YoY
|
$226.0M
-38.92%
YoY
|
$225.0M
-53.22%
YoY
|
$448.0M
18.52%
YoY
|
$459.0M
84.34%
YoY
|
$370.0M
148.32%
YoY
|
$481.0M
234.03%
YoY
|
$378.0M
57.5%
YoY
|
$249.0M
56.6%
YoY
|
$149.0M
18.25%
YoY
|
$144.0M
28.57%
YoY
|
$240.0M
28.34%
YoY
|
| Gross Profit |
$721.0M
6.19%
YoY
|
$643.0M
7.53%
YoY
|
$630.0M
4.83%
YoY
|
$786.0M
10.24%
YoY
|
$679.0M
9.16%
YoY
|
$598.0M
7.36%
YoY
|
$601.0M
8.48%
YoY
|
$713.0M
9.19%
YoY
|
$622.0M
3.67%
YoY
|
$557.0M
4.31%
YoY
|
$554.0M
-55.5%
YoY
|
$653.0M
1.08%
YoY
|
$600.0M
9.29%
YoY
|
$534.0M
7.66%
YoY
|
$1.245B
156.7%
YoY
|
$646.0M
10.81%
YoY
|
$549.0M
10.46%
YoY
|
$496.0M
7.13%
YoY
|
$485.0M
6.59%
YoY
|
$583.0M
8.77%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$168.0M
6.33%
YoY
|
$164.0M
6.49%
YoY
|
$161.0M
4.55%
YoY
|
$159.0M
3.92%
YoY
|
$158.0M
7.48%
YoY
|
$154.0M
10.79%
YoY
|
$154.0M
11.59%
YoY
|
$153.0M
15.04%
YoY
|
$147.0M
-197.35%
YoY
|
$139.0M
6.92%
YoY
|
$138.0M
-74.49%
YoY
|
$133.0M
7.26%
YoY
|
-$151.0M
-223.77%
YoY
|
$130.0M
10.17%
YoY
|
$541.0M
366.38%
YoY
|
$124.0M
7.83%
YoY
|
$122.0M
8.93%
YoY
|
$118.0M
9.26%
YoY
|
$116.0M
7.41%
YoY
|
$115.0M
8.49%
YoY
|
| Operating Expenses |
$454.0M
2.95%
YoY
|
$441.0M
4.75%
YoY
|
$425.0M
2.91%
YoY
|
$446.0M
9.58%
YoY
|
$441.0M
10.53%
YoY
|
$421.0M
12.87%
YoY
|
$413.0M
11.32%
YoY
|
$407.0M
7.96%
YoY
|
$399.0M
2.31%
YoY
|
$373.0M
-1.58%
YoY
|
$371.0M
-60.36%
YoY
|
$377.0M
-5.75%
YoY
|
$390.0M
3.45%
YoY
|
$379.0M
2.71%
YoY
|
$936.0M
172.09%
YoY
|
$400.0M
12.68%
YoY
|
$377.0M
10.56%
YoY
|
$369.0M
8.85%
YoY
|
$344.0M
7.17%
YoY
|
$355.0M
2.01%
YoY
|
| Operating Profit |
$267.0M
12.18%
YoY
|
$202.0M
14.12%
YoY
|
$205.0M
9.04%
YoY
|
$340.0M
11.11%
YoY
|
$238.0M
6.73%
YoY
|
$177.0M
-3.8%
YoY
|
$188.0M
2.73%
YoY
|
$306.0M
10.87%
YoY
|
$223.0M
6.19%
YoY
|
$184.0M
18.71%
YoY
|
$183.0M
-40.78%
YoY
|
$276.0M
12.2%
YoY
|
$210.0M
22.09%
YoY
|
$155.0M
22.05%
YoY
|
$309.0M
119.15%
YoY
|
$246.0M
7.89%
YoY
|
$172.0M
10.26%
YoY
|
$127.0M
2.42%
YoY
|
$141.0M
5.22%
YoY
|
$228.0M
21.28%
YoY
|
| Interest Expense |
-$60.00M
13.21%
YoY
|
-$60.00M
7.14%
YoY
|
-$55.00M
7.84%
YoY
|
-$53.00M
8.16%
YoY
|
-$53.00M
15.22%
YoY
|
-$56.00M
12.0%
YoY
|
-$51.00M
2.0%
YoY
|
-$49.00M
4.26%
YoY
|
-$46.00M
6.98%
YoY
|
-$50.00M
19.05%
YoY
|
-$50.00M
-60.32%
YoY
|
-$47.00M
11.9%
YoY
|
-$43.00M
4.88%
YoY
|
-$42.00M
2.44%
YoY
|
-$126.0M
215.0%
YoY
|
-$42.00M
2.44%
YoY
|
-$41.00M
7.89%
YoY
|
-$41.00M
5.13%
YoY
|
-$40.00M
8.11%
YoY
|
-$41.00M
7.89%
YoY
|
| Other Income/Expense, Net |
$27.00M
-15.63%
YoY
|
$23.00M
-23.33%
YoY
|
$29.00M
3.57%
YoY
|
$25.00M
0.0%
YoY
|
$32.00M
-5.88%
YoY
|
$30.00M
-9.09%
YoY
|
$28.00M
-31.71%
YoY
|
$25.00M
-32.43%
YoY
|
$34.00M
61.9%
YoY
|
$33.00M
26.92%
YoY
|
$41.00M
-31.67%
YoY
|
$37.00M
54.17%
YoY
|
$21.00M
23.53%
YoY
|
$26.00M
36.84%
YoY
|
$60.00M
275.0%
YoY
|
$24.00M
84.62%
YoY
|
$17.00M
30.77%
YoY
|
$19.00M
11.76%
YoY
|
$16.00M
0.0%
YoY
|
$13.00M
30.0%
YoY
|
| Pretax Income |
$234.0M
7.83%
YoY
|
$165.0M
9.27%
YoY
|
$179.0M
8.48%
YoY
|
$312.0M
10.64%
YoY
|
$217.0M
2.84%
YoY
|
$151.0M
-9.58%
YoY
|
$165.0M
-5.17%
YoY
|
$282.0M
6.02%
YoY
|
$211.0M
12.23%
YoY
|
$167.0M
20.14%
YoY
|
$174.0M
-28.98%
YoY
|
$266.0M
16.67%
YoY
|
$188.0M
27.03%
YoY
|
$139.0M
32.38%
YoY
|
$245.0M
109.4%
YoY
|
$228.0M
14.0%
YoY
|
$148.0M
12.98%
YoY
|
$105.0M
2.94%
YoY
|
$117.0M
3.54%
YoY
|
$200.0M
25.0%
YoY
|
| Income Tax |
$19.00M
-61.22%
YoY
|
$17.00M
-54.05%
YoY
|
$41.00M
2.5%
YoY
|
$76.00M
13.43%
YoY
|
$49.00M
-10.91%
YoY
|
$37.00M
-11.9%
YoY
|
$40.00M
-9.09%
YoY
|
$67.00M
-1.47%
YoY
|
$55.00M
12.24%
YoY
|
$42.00M
16.67%
YoY
|
$44.00M
22.22%
YoY
|
$68.00M
15.25%
YoY
|
$49.00M
36.11%
YoY
|
$36.00M
38.46%
YoY
|
$36.00M
16.13%
YoY
|
$59.00M
18.0%
YoY
|
$36.00M
16.13%
YoY
|
$26.00M
4.0%
YoY
|
$31.00M
6.9%
YoY
|
$50.00M
28.21%
YoY
|
| Net Earnings |
$214.0M
28.14%
YoY
|
$148.0M
29.82%
YoY
|
$137.0M
10.48%
YoY
|
$236.0M
9.77%
YoY
|
$167.0M
7.74%
YoY
|
$114.0M
-8.8%
YoY
|
$124.0M
-3.88%
YoY
|
$215.0M
8.59%
YoY
|
$155.0M
15.67%
YoY
|
$125.0M
21.36%
YoY
|
$129.0M
-37.68%
YoY
|
$198.0M
17.16%
YoY
|
$134.0M
19.64%
YoY
|
$103.0M
30.38%
YoY
|
$207.0M
140.7%
YoY
|
$169.0M
12.67%
YoY
|
$112.0M
12.0%
YoY
|
$79.00M
2.6%
YoY
|
$86.00M
2.38%
YoY
|
$150.0M
23.97%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$8.39
28.09%
YoY
|
$5.80
29.75%
YoY
|
$5.37
10.49%
YoY
|
$9.25
9.73%
YoY
|
$6.55
7.73%
YoY
|
$4.47
-8.78%
YoY
|
$4.86
-3.95%
YoY
|
$8.43
8.63%
YoY
|
$6.08
15.79%
YoY
|
$4.90
21.29%
YoY
|
$5.06
-37.67%
YoY
|
$7.76
-100.0%
YoY
|
$5.26
-100.0%
YoY
|
$4.04
-100.0%
YoY
|
$8.12
-100.0%
YoY
|
$6.627M
12.67%
YoY
|
$4.392M
12.0%
YoY
|
$3.098M
2.6%
YoY
|
$3.373M
2.38%
YoY
|
$5.882M
23.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...