2023 Q2 Form 10-Q Financial Statement
#000149315223016763 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $42.00K | $49.00K | $33.00K |
YoY Change | 40.0% | 48.48% | 17.86% |
Cost Of Revenue | $0.00 | $0.00 | $77.00K |
YoY Change | -100.0% | -100.0% | -67.51% |
Gross Profit | $42.00K | $49.00K | -$44.00K |
YoY Change | -207.69% | -211.36% | -78.95% |
Gross Profit Margin | 100.0% | 100.0% | -133.33% |
Selling, General & Admin | $2.550M | $2.292M | $2.072M |
YoY Change | 16.92% | 10.62% | -1.89% |
% of Gross Profit | 6071.43% | 4677.55% | |
Research & Development | $2.953M | $2.052M | $1.036M |
YoY Change | 19.31% | 98.07% | -27.25% |
% of Gross Profit | 7030.95% | 4187.76% | |
Depreciation & Amortization | $80.00K | $11.00K | $29.00K |
YoY Change | 175.86% | -62.07% | -87.22% |
% of Gross Profit | 190.48% | 22.45% | |
Operating Expenses | $2.953M | $2.052M | $3.108M |
YoY Change | 19.31% | -33.98% | -12.1% |
Operating Profit | -$5.461M | -$4.295M | -$3.152M |
YoY Change | 16.32% | 36.26% | -15.83% |
Interest Expense | $402.0K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $318.0K | $199.0K | $31.00K |
YoY Change | 10500.0% | 541.94% | -183.78% |
Pretax Income | -$4.909M | -$3.661M | -$3.820M |
YoY Change | 1.2% | -4.16% | 6.73% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$4.909M | -$3.661M | -$3.820M |
YoY Change | 1.2% | -4.16% | 6.73% |
Net Earnings / Revenue | -11688.1% | -7471.43% | -11575.76% |
Basic Earnings Per Share | -$0.10 | -$0.08 | -$0.08 |
Diluted Earnings Per Share | -$0.10 | -$0.08 | -$79.59K |
COMMON SHARES | |||
Basic Shares Outstanding | 48.41M shares | 48.41M shares | |
Diluted Shares Outstanding | 48.41M shares | 48.40M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $28.40M | $30.85M | $44.54M |
YoY Change | -32.02% | -30.74% | -10.8% |
Cash & Equivalents | $21.04M | $23.40M | $28.99M |
Short-Term Investments | $7.360M | $7.454M | $15.55M |
Other Short-Term Assets | $438.0K | $548.0K | $4.196M |
YoY Change | -89.75% | -86.94% | 2555.7% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $33.00K | $1.763M | $1.641M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $28.87M | $33.16M | $50.38M |
YoY Change | -37.3% | -34.18% | -1.64% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $145.0K | $155.0K | $281.0K |
YoY Change | 14.17% | -44.84% | -95.66% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.784M | $1.457M | $1.506M |
YoY Change | -1.49% | -3.25% | 62.11% |
Total Long-Term Assets | $4.748M | $4.302M | $3.775M |
YoY Change | -1.88% | 13.96% | -83.49% |
TOTAL ASSETS | |||
Total Short-Term Assets | $28.87M | $33.16M | $50.38M |
Total Long-Term Assets | $4.748M | $4.302M | $3.775M |
Total Assets | $33.62M | $37.46M | $54.16M |
YoY Change | -33.93% | -30.82% | -26.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.151M | $963.0K | $378.0K |
YoY Change | 202.11% | 154.76% | 100.0% |
Accrued Expenses | $528.0K | $696.0K | $388.0K |
YoY Change | 5.18% | 79.38% | -29.07% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.885M | $1.837M | $766.0K |
YoY Change | 110.89% | 139.82% | -21.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $597.0K | $636.0K | $88.00K |
YoY Change | -18.89% | 622.73% | -73.81% |
Total Long-Term Liabilities | $597.0K | $636.0K | $88.00K |
YoY Change | -18.89% | 622.73% | -95.91% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.885M | $1.837M | $766.0K |
Total Long-Term Liabilities | $597.0K | $636.0K | $88.00K |
Total Liabilities | $3.482M | $2.473M | $854.0K |
YoY Change | 65.49% | 189.58% | -72.65% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$389.1M | -$384.2M | |
YoY Change | 5.23% | ||
Common Stock | $48.00K | $48.00K | |
YoY Change | -99.99% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $30.14M | $34.99M | $53.30M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $33.62M | $37.46M | $54.16M |
YoY Change | -33.93% | -30.82% | -26.91% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.909M | -$3.661M | -$3.820M |
YoY Change | 1.2% | -4.16% | 6.73% |
Depreciation, Depletion And Amortization | $80.00K | $11.00K | $29.00K |
YoY Change | 175.86% | -62.07% | -87.22% |
Cash From Operating Activities | -$2.158M | -$3.680M | -$2.758M |
YoY Change | -6.7% | 33.43% | -9.43% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $203.0K | -$33.00K | |
YoY Change | -572.09% | -90.96% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.000K | -$78.00K | -$313.0K |
YoY Change | -100.01% | -75.08% | -135.25% |
Cash From Investing Activities | -$204.0K | -$78.00K | -$346.0K |
YoY Change | -102.64% | -77.46% | -166.16% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 5.000K | $100.0K | |
YoY Change | -90.91% | ||
NET CHANGE | |||
Cash From Operating Activities | -2.158M | -$3.680M | -2.758M |
Cash From Investing Activities | -204.0K | -$78.00K | -346.0K |
Cash From Financing Activities | 5.000K | $100.0K | |
Net Change In Cash | -2.357M | -$3.658M | $0.00 |
YoY Change | -143.14% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.158M | -$3.680M | -$2.758M |
Capital Expenditures | $203.0K | -$33.00K | |
Free Cash Flow | -$2.361M | -$2.725M | |
YoY Change | 4.01% | 1.68% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000946644 | |
CY2023Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q1 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
usd | |
CY2023Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
usd | |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023Q1 | AIM |
Redeemable Warrants Valuation Adjustment
RedeemableWarrantsValuationAdjustment
|
usd | |
CY2023Q1 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
usd | |
CY2022Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
usd | |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | |
CY2022Q1 | AIM |
Conversion Of Series B Preferred
ConversionOfSeriesBPreferred
|
usd | |
CY2023Q1 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
usd | |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
usd | |
CY2023Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | |
CY2023Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023Q1 | dei |
Entity File Number
EntityFileNumber
|
001-27072 | |
CY2023Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
AIM IMMUNOTECH INC. | |
CY2023Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2023Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
52-0845822 | |
CY2023Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2117 SW Highway 484 | |
CY2023Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Ocala | |
CY2023Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
34473 | |
CY2023Q1 | dei |
City Area Code
CityAreaCode
|
(352) | |
CY2023Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
448-7797 | |
CY2023Q1 | dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | |
CY2023Q1 | dei |
Trading Symbol
TradingSymbol
|
AIM | |
CY2023Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2023Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48408295 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23395000 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27053000 | usd |
CY2023Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7454000 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7137000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1763000 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1676000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
548000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
455000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
33160000 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
36321000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
155000 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
195000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
792000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
829000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1898000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
1941000 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1457000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1202000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
37462000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
40488000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
963000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
377000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
696000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
806000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
178000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
178000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1837000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1361000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
636000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
659000 | usd |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
692000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
696000 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48407326 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48407326 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
48084287 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48084287 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
48000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
48000 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
418456000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
418270000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-384207000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-380546000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34989000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38468000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37462000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
40488000 | usd |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
49000 | usd |
CY2022Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
33000 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
49000 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
33000 | usd |
CY2022Q1 | us-gaap |
Manufacturing Costs
ManufacturingCosts
|
77000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2052000 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1036000 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2292000 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2072000 | usd |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
4344000 | usd |
CY2022Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3185000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4295000 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3152000 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
203000 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
-934000 | usd |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
199000 | usd |
CY2022Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
45000 | usd |
CY2022Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-31000 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-23000 | usd |
CY2023Q1 | AIM |
Gain From Sale Of Income Tax Operating Loss
GainFromSaleOfIncomeTaxOperatingLoss
|
-255000 | usd |
CY2022Q1 | AIM |
Gain From Sale Of Income Tax Operating Loss
GainFromSaleOfIncomeTaxOperatingLoss
|
-190000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3661000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3820000 | usd |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
48399950 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
47994672 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
38468000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
100000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
82000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3661000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34989000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56879000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
56879000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
242000 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3820000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53301000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
53301000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3661000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3820000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
11000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
10000 | usd |
CY2022Q1 | AIM |
Redeemable Warrants Valuation Adjustment
RedeemableWarrantsValuationAdjustment
|
-31000 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36000 | usd |
CY2022Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
19000 | usd |
CY2023Q1 | AIM |
Increase Decreasein Rightof Use Assets
IncreaseDecreaseinRightofUseAssets
|
37000 | usd |
CY2022Q1 | AIM |
Increase Decreasein Rightof Use Assets
IncreaseDecreaseinRightofUseAssets
|
5000 | usd |
CY2022Q1 | us-gaap |
Marketable Securities Gain Loss
MarketableSecuritiesGainLoss
|
-19000 | usd |
CY2023Q1 | AIM |
Loss Gain From Sale Of Income Tax Operating Losses
LossGainFromSaleOfIncomeTaxOperatingLosses
|
255000 | usd |
CY2022Q1 | AIM |
Loss Gain From Sale Of Income Tax Operating Losses
LossGainFromSaleOfIncomeTaxOperatingLosses
|
190000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
82000 | usd |
CY2022Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
242000 | usd |
CY2023Q1 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
203000 | usd |
CY2022Q1 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
-915000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
180000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-8000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-23000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
586000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
180000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-110000 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-110000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3680000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2758000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
598000 | usd |
CY2022Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
407000 | usd |
CY2023Q1 | AIM |
Proceeds From Payments To Acquire Intangible Assets
ProceedsFromPaymentsToAcquireIntangibleAssets
|
-7000 | usd |
CY2022Q1 | AIM |
Proceeds From Payments To Acquire Intangible Assets
ProceedsFromPaymentsToAcquireIntangibleAssets
|
33000 | usd |
CY2023Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
712000 | usd |
CY2022Q1 | us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
720000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
29000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-78000 | usd |
CY2022Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-346000 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
100000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
100000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3658000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3104000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
27053000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
32093000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
23395000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
28989000 | usd |
CY2023Q1 | AIM |
Conversion Of Series B Preferred
ConversionOfSeriesBPreferred
|
4000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
150000 | shares |
CY2023Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
134000 | usd |
CY2022Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
729000 | usd |
CY2023Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7454000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1000 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7137000 | usd |
CY2023Q1 | us-gaap |
Marketable Securities
MarketableSecurities
|
7454000 | usd |
CY2023Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7454000 | usd |
CY2023Q1 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
290000 | usd |
CY2023Q1 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
-87000 | usd |
CY2023Q1 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
203000 | usd |
CY2022Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
7137000 | usd |
CY2022Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7137000 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
|
-1679000 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
-751000 | usd |
CY2022 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-928000 | usd |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
17000 | usd |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
492000 | usd |
CY2023Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
378000 | usd |
CY2023Q1 | AIM |
Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
|
209000 | usd |
CY2022Q4 | AIM |
Accrued Clinical Trial Expenses Current
AccruedClinicalTrialExpensesCurrent
|
110000 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
92000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
203000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
696000 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
806000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
11000 | usd |
CY2022Q1 | us-gaap |
Depreciation
Depreciation
|
10000 | usd |
CY2021 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1800000000 | usd |
CY2022Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3700000 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1974000 | usd |
CY2022 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
375000 | usd |
CY2022 | AIM |
Finitelived Intangible Assets Abandonments
FinitelivedIntangibleAssetsAbandonments
|
190 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
218000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1941000 | usd |
CY2023Q1 | AIM |
Finitelived Intangible Assets Abandonments
FinitelivedIntangibleAssetsAbandonments
|
7 | usd |
CY2023Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
36000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1898000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
128000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
167000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
162000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
160000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
149000 | usd |
CY2023Q1 | AIM |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
1132000 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1898000 | usd |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2023Q1 | AIM |
Common Stock Shares With Limitations And Restrictions On Usage
CommonStockSharesWithLimitationsAndRestrictionsOnUsage
|
8000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2020Q1 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
264000 | usd |
CY2020Q1 | AIM |
Warrant Modifications
WarrantModifications
|
46000 | usd |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
15000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48407326 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
48084287 | shares |
CY2023Q1 | AIM |
Percentage Of Probability
PercentageOfProbability
|
0.050 | pure |
CY2023Q1 | AIM |
Floor Rate Used As Proxy For Future Volatility Percentage
FloorRateUsedAsProxyForFutureVolatilityPercentage
|
1 | pure |
CY2023Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
7454000 | usd |
CY2022Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
7137000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P25M | |
CY2022Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P28M | |
CY2023Q1 | AIM |
Percentage Of Incremental Borrowing Rate
PercentageOfIncrementalBorrowingRate
|
0.10 | pure |
CY2022 | AIM |
Percentage Of Incremental Borrowing Rate
PercentageOfIncrementalBorrowingRate
|
0.10 | pure |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
203000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
242000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
216000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
200000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
133000 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
178000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
815000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
792000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
815000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
829000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
837000 | usd |
CY2023Q1 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
87000 | usd |
CY2022Q1 | us-gaap |
Short Term Lease Payments
ShortTermLeasePayments
|
17000 | usd |
CY2023Q2 | us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
0.030 | pure |
CY2023Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
969 | shares |
CY2023Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
485 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
3 | pure |
CY2023Q1 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
15 | usd |