2021 Q3 Form 10-Q Financial Statement
#000165495421009289 Filed on August 20, 2021
Income Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
Revenue | $363.1K | $203.0K | $484.00 |
YoY Change | 188989.58% | 41840.5% | -20.13% |
Cost Of Revenue | $103.6K | $69.51K | $292.00 |
YoY Change | 84158.54% | 23704.11% | -48.13% |
Gross Profit | $259.4K | $133.5K | $192.00 |
YoY Change | 375862.32% | 69422.92% | 346.51% |
Gross Profit Margin | 71.45% | 65.76% | 39.67% |
Selling, General & Admin | $796.0K | $860.0K | $300.5K |
YoY Change | 147.84% | 186.23% | -25.8% |
% of Gross Profit | 306.83% | 644.29% | 156495.83% |
Research & Development | $646.8K | $0.00 | $389.00 |
YoY Change | -100.0% | -99.22% | |
% of Gross Profit | 249.33% | 0.0% | 202.6% |
Depreciation & Amortization | $514.9K | ||
YoY Change | |||
% of Gross Profit | 385.7% | ||
Operating Expenses | $1.443M | -$860.0K | $300.9K |
YoY Change | 349.24% | -385.86% | -33.89% |
Operating Profit | -$1.183M | -$726.5K | -$300.7K |
YoY Change | 268.55% | 141.64% | -33.92% |
Interest Expense | $23.52K | $3.417K | $1.297K |
YoY Change | -1168.61% | 163.45% | -14.78% |
% of Operating Profit | |||
Other Income/Expense, Net | $1.443M | -$860.0K | -$300.9K |
YoY Change | 349.24% | 185.86% | |
Pretax Income | -$1.160M | -$749.8K | -$302.0K |
YoY Change | 258.85% | 148.3% | -32.9% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.160M | -$749.8K | -$302.0K |
YoY Change | 258.85% | 148.3% | -33.42% |
Net Earnings / Revenue | -319.54% | -369.36% | -62389.67% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$122.2K | -$90.22K | -$0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 142.4M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $706.9K | $606.6K | $170.0K |
YoY Change | 783.66% | 256.85% | -76.39% |
Cash & Equivalents | $706.9K | $606.6K | $172.8K |
Short-Term Investments | |||
Other Short-Term Assets | $133.1K | $123.1K | $10.00K |
YoY Change | 90.1% | 1130.9% | -83.33% |
Inventory | $173.7K | $0.00 | $3.675K |
Prepaid Expenses | |||
Receivables | $44.64K | $139.7K | $751.00 |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $884.8K | $869.5K | $191.8K |
YoY Change | 460.26% | 353.3% | -75.96% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $39.96K | $22.92K | $3.904K |
YoY Change | 1017.34% | 487.17% | -38.85% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.795K | ||
YoY Change | |||
Total Long-Term Assets | $19.11M | $19.75M | $145.2K |
YoY Change | 13230.18% | 13507.58% | -1.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $884.8K | $869.5K | $191.8K |
Total Long-Term Assets | $19.11M | $19.75M | $145.2K |
Total Assets | $19.99M | $20.62M | $337.0K |
YoY Change | 6536.23% | 6019.91% | -64.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $578.6K | $310.5K | $290.0K |
YoY Change | 60.71% | 7.06% | 70.59% |
Accrued Expenses | $31.98K | $20.57K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.185M | $1.711M | $580.0K |
YoY Change | 246.86% | 195.07% | 20.83% |
Long-Term Debt Due | $2.000M | $1.530M | |
YoY Change | |||
Total Short-Term Liabilities | $2.822M | $2.376M | $880.9K |
YoY Change | 161.83% | 169.75% | 24.89% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $35.29K | $40.58K | |
YoY Change | |||
Total Long-Term Liabilities | $35.29K | $40.58K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.822M | $2.376M | $880.9K |
Total Long-Term Liabilities | $35.29K | $40.58K | $0.00 |
Total Liabilities | $2.857M | $2.417M | $880.9K |
YoY Change | 165.1% | 174.36% | 24.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$8.664M | -$7.504M | -$5.448M |
YoY Change | 50.11% | 37.73% | 35.09% |
Common Stock | $1.424M | $1.423M | $409.2K |
YoY Change | 248.13% | 247.71% | 3.16% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $17.14M | $18.21M | -$744.1K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.99M | $20.62M | $337.0K |
YoY Change | 6536.23% | 6019.91% | -64.34% |
Cashflow Statement
Concept | 2021 Q3 | 2021 Q2 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.160M | -$749.8K | -$302.0K |
YoY Change | 258.85% | 148.3% | -33.42% |
Depreciation, Depletion And Amortization | $514.9K | ||
YoY Change | |||
Cash From Operating Activities | -$526.2K | -$42.93K | -$120.0K |
YoY Change | 209.54% | -64.23% | -62.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $23.31K | -$23.31K | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$43.38K | $40.00 | |
YoY Change | |||
Cash From Investing Activities | -$20.06K | -$23.28K | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 639.5K | 650.6K | 10.00K |
YoY Change | 699.41% | 6406.0% | |
NET CHANGE | |||
Cash From Operating Activities | -526.2K | -42.93K | -120.0K |
Cash From Investing Activities | -20.06K | -23.28K | 0.000 |
Cash From Financing Activities | 639.5K | 650.6K | 10.00K |
Net Change In Cash | 93.25K | 584.4K | -110.0K |
YoY Change | -203.61% | -631.26% | -65.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$526.2K | -$42.93K | -$120.0K |
Capital Expenditures | $23.31K | -$23.31K | $0.00 |
Free Cash Flow | -$549.5K | -$19.62K | -$120.0K |
YoY Change | 223.25% | -83.65% | -62.5% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q2 | us-gaap |
Convertible Debt
ConvertibleDebt
|
185000 | USD |
CY2021Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
142442215 | shares |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
606638 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22245 | USD |
CY2021Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
139747 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
0 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
3024 | USD |
CY2021Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
123085 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
51144 | USD |
CY2021Q2 | us-gaap |
Assets Current
AssetsCurrent
|
869470 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
76413 | USD |
CY2021Q2 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
19668879 | USD |
CY2020Q4 | us-gaap |
Finite Lived Patents Gross
FiniteLivedPatentsGross
|
180628 | USD |
CY2021Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
22923 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3249 | USD |
CY2021Q2 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
61100 | USD |
CY2020Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
0 | USD |
CY2021Q2 | us-gaap |
Assets
Assets
|
20622372 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
260290 | USD |
CY2021Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
310481 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
145567 | USD |
CY2021Q2 | us-gaap |
Deposit Contracts Liabilities
DepositContractsLiabilities
|
333763 | USD |
CY2020Q4 | us-gaap |
Deposit Contracts Liabilities
DepositContractsLiabilities
|
0 | USD |
CY2021Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1526420 | USD |
CY2020Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
805001 | USD |
CY2020Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
148000 | USD |
CY2021Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
20568 | USD |
CY2020Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2376232 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1098568 | USD |
CY2021Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
40583 | USD |
CY2020Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
0 | USD |
CY2021Q2 | us-gaap |
Liabilities
Liabilities
|
2416815 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
1098568 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1422718 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
420662 | USD |
CY2021Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
24286874 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4961315 | USD |
CY2021Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-7504035 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6220255 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18205557 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-838278 | USD |
CY2021Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
20622372 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
260290 | USD |
CY2021Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | shares |
CY2021Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
142271815 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
42066172 | shares |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
202992 | USD |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
484 | USD |
us-gaap |
Revenues
Revenues
|
205113 | USD | |
us-gaap |
Revenues
Revenues
|
15684 | USD | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
69508 | USD |
CY2020Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
292 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
70757 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
11098 | USD | |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
133484 | USD |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
192 | USD |
us-gaap |
Gross Profit
GrossProfit
|
134356 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
4586 | USD | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | USD |
CY2020Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
389 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
0 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
389 | USD | |
CY2021Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
860030 | USD |
CY2020Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
300472 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1383011 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
680740 | USD | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-860030 | USD |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-300861 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1383011 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-681129 | USD | |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-726546 | USD |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-300669 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1248655 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-676543 | USD | |
CY2021Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-2247 | USD |
CY2020Q2 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-2247 | USD | |
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD | |
CY2021Q2 | us-gaap |
Interest Expense
InterestExpense
|
20981 | USD |
CY2020Q2 | us-gaap |
Interest Expense
InterestExpense
|
1297 | USD |
us-gaap |
Interest Expense
InterestExpense
|
32879 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
2302 | USD | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-749774 | USD |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-301966 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1283781 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-678845 | USD | |
CY2021Q2 | amar |
Less Income Tax
LessIncomeTax
|
0 | USD |
CY2020Q2 | amar |
Less Income Tax
LessIncomeTax
|
0 | USD |
amar |
Less Income Tax
LessIncomeTax
|
0 | USD | |
amar |
Less Income Tax
LessIncomeTax
|
0 | USD | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-749774 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301966 | USD |
CY2021Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
124644759 | shares |
CY2020Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40516351 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
83583583 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40516351 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1283781 | USD | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18205557 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-156682 | USD |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
100000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
10218 | USD | |
amar |
Option Expense
OptionExpense
|
181376 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-678845 | USD | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-543933 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-44726 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-244967 | USD | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1278179 | USD |
CY2021Q2 | amar |
Issuance Of Stock For Compensation Amount
IssuanceOfStockForCompensationAmount
|
139405 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20000000 | USD |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
3417 | USD |
CY2021Q2 | amar |
Option Expense
OptionExpense
|
90688 | USD |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-749774 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18205557 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-433377 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
100000 | USD |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
722 | USD |
CY2020Q2 | amar |
Option Expense
OptionExpense
|
90688 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-301966 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-543933 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-838278 | USD |
amar |
Issuance Of Stock For Compensation Amount
IssuanceOfStockForCompensationAmount
|
139405 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20000000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
6835 | USD | |
amar |
Option Expense
OptionExpense
|
181376 | USD | |
amar |
Investment In Patents
InvestmentInPatents
|
0 | USD | |
amar |
Investment In Patents
InvestmentInPatents
|
-1270 | USD | |
us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
23276 | USD | |
us-gaap |
Payments To Acquire Assets Investing Activities
PaymentsToAcquireAssetsInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23276 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1270 | USD | |
amar |
Advances From Shareholder
AdvancesFromShareholder
|
0 | USD | |
amar |
Advances From Shareholder
AdvancesFromShareholder
|
10000 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
652395 | USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
652395 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
10000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
584393 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-236237 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22245 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
409039 | USD |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
606638 | USD |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
172802 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
132 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
25 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
amar |
Stock Issued For Acquisition Of Patents
StockIssuedForAcquisitionOfPatents
|
20000000 | USD | |
amar |
Stock Issued For Acquisition Of Patents
StockIssuedForAcquisitionOfPatents
|
0 | USD | |
amar |
Stock Issued For Compensation Warrant And Option Expense
StockIssuedForCompensationWarrantAndOptionExpense
|
224711 | USD | |
amar |
Stock Issued For Compensation Warrant And Option Expense
StockIssuedForCompensationWarrantAndOptionExpense
|
194690 | USD | |
CY2021Q2 | amar |
Notes Payable Convertible Related Parties Current
NotesPayableConvertibleRelatedPartiesCurrent
|
9025 | USD |
amar |
Stock Issued For Advances From Investors
StockIssuedForAdvancesFromInvestors
|
0 | USD | |
amar |
Stock Issued For Advances From Investors
StockIssuedForAdvancesFromInvestors
|
100000 | USD | |
amar |
Rou Leased Assets
RouLeasedAssets
|
62846 | USD | |
amar |
Rou Leased Assets
RouLeasedAssets
|
0 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
62846 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
0 | USD | |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="font-size:10pt;font-family:times new roman;margin:0px"> <strong>Basis of presentation.</strong> The accompanying consolidated financial statements, which should be read in conjunction with the audited financial statements and footnotes included in the Company's Form 10-K for the year ended December 31, 2020, as filed with the Securities and Exchange Commission on March 30, 2021 attached hereto as Exhibit 13 and which is incorporated by this reference, have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2021, are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021.</p> | ||
amar |
Shares Issued For Common Stock
SharesIssuedForCommonStock
|
154043192 | shares | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
142271815 | shares | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
6661760 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
4657000 | shares | |
CY2020Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
953001 | USD |
CY2021Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1711421 | USD |
CY2021Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1711421 | USD |
CY2020Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
953001 | USD |
CY2021Q2 | amar |
Short Term Interest Rate
ShortTermInterestRate
|
0.1000 | pure |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
37000 | USD | |
CY2021Q2 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.0185 | pure |
us-gaap |
Officers Compensation
OfficersCompensation
|
37000 | USD | |
CY2021Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.25 |