|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation | |||||
| Amortization | |||||
| Change in deferred taxes and other liabilities | |||||
| Impairment of property, plant, equipment, and inventory | |||||
| Non-cash interest expense | |||||
| Non-cash portion of pension settlement expense | |||||
| Contract loss provision | |||||
| Share-based compensation | |||||
| Provision/(recovery) for credit losses from uncollected receivables and contract assets | |||||
| Foreign currency remeasurement (gain)/loss on intercompany loans | |||||
| Fair value adjustment on foreign currency options | |||||
| Gain on sale of assets | |||||
| Changes in operating assets and liabilities that provided/(used) cash, net of impact of business acquisition: | |||||
| Accounts receivable | |||||
| Contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Income taxes prepaid and receivable | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Income taxes payable | |||||
| Noncurrent receivables | |||||
| Other noncurrent liabilities | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchase of business, net of cash acquired | |||||
| Purchases of property, plant and equipment | |||||
| Purchased software | |||||
| Proceeds received from sale of assets | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Proceeds from borrowings | |||||
| Principal payments on debt | |||||
| Principal payments on finance lease liabilities | |||||
| Debt acquisition costs | |||||
| Purchase of Treasury shares | |||||
| Taxes paid in lieu of share issuance | |||||
| Proceeds from options exercised | |||||
| Dividends paid | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| (Decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
Loading...