|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$57.34M
-165.44%
YoY
|
$87.62M
-21.15%
YoY
|
$111.1M
16.04%
YoY
|
$95.76M
-19.17%
YoY
|
$118.5M
20.17%
YoY
|
| Depreciation, Depletion And Amortization |
$82.70M
0.3%
YoY
|
$82.45M
7.45%
YoY
|
$76.73M
11.13%
YoY
|
$69.05M
-7.01%
YoY
|
$74.26M
2.13%
YoY
|
| Cash From Operating Activities |
$152.5M
-30.2%
YoY
|
$218.4M
47.54%
YoY
|
$148.1M
15.48%
YoY
|
$128.2M
-41.04%
YoY
|
$217.5M
55.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$69.83M
-12.98%
YoY
|
$80.25M
-3.96%
YoY
|
$83.56M
-10.8%
YoY
|
$93.68M
77.44%
YoY
|
$52.79M
27.33%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$133.5M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$3.243M
215.77%
YoY
|
$1.027M
-100.77%
YoY
|
-$133.5M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$68.26M
-14.86%
YoY
|
-$80.18M
-63.2%
YoY
|
-$217.9M
126.16%
YoY
|
-$96.35M
79.42%
YoY
|
-$53.70M
26.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$32.48M
-0.02%
YoY
|
$32.48M
4.24%
YoY
|
$31.16M
17.75%
YoY
|
$26.47M
2.21%
YoY
|
$25.89M
5.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
$186.0M
1212.25%
YoY
|
$14.18M
N/A
|
$0.00
-100.0%
YoY
|
$84.78M
261.55%
YoY
|
$23.45M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$96.05M
-47.75%
YoY
|
-$183.8M
249.22%
YoY
|
-$52.64M
122.56%
YoY
|
-$23.65M
-76.26%
YoY
|
-$99.64M
64.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$152.5M
-30.2%
YoY
|
$218.4M
47.54%
YoY
|
$148.1M
15.48%
YoY
|
$128.2M
-41.04%
YoY
|
$217.5M
55.06%
YoY
|
| Cash From Investing Activities |
-$68.26M
-14.86%
YoY
|
-$80.18M
-63.2%
YoY
|
-$217.9M
126.16%
YoY
|
-$96.35M
79.42%
YoY
|
-$53.70M
26.68%
YoY
|
| Cash From Financing Activities |
-$96.05M
-47.75%
YoY
|
-$183.8M
249.22%
YoY
|
-$52.64M
122.56%
YoY
|
-$23.65M
-76.26%
YoY
|
-$99.64M
64.23%
YoY
|
| Net Change In Cash |
-$2.933M
-94.96%
YoY
|
-$58.14M
-50.88%
YoY
|
-$118.4M
1053.57%
YoY
|
-$10.26M
-116.9%
YoY
|
$60.72M
32.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$152.5M
-30.2%
YoY
|
$218.4M
47.54%
YoY
|
$148.1M
15.48%
YoY
|
$128.2M
-41.04%
YoY
|
$217.5M
55.06%
YoY
|
| Capital Expenditures |
$69.83M
-12.98%
YoY
|
$80.25M
-3.96%
YoY
|
$83.56M
-10.8%
YoY
|
$93.68M
77.44%
YoY
|
$52.79M
27.33%
YoY
|
| Free Cash Flow |
$82.64M
-40.2%
YoY
|
$138.2M
114.26%
YoY
|
$64.50M
86.73%
YoY
|
$34.54M
-79.03%
YoY
|
$164.7M
66.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.28M
-11.95%
YoY
|
$13.88M
-21.49%
YoY
|
-$97.76M
-642.24%
YoY
|
$9.183M
-62.71%
YoY
|
$17.36M
-36.41%
YoY
|
$17.68M
-41.94%
YoY
|
$18.03M
-33.49%
YoY
|
$24.62M
-7.68%
YoY
|
$27.29M
1.5%
YoY
|
$30.45M
67.95%
YoY
|
$27.11M
153.5%
YoY
|
$26.67M
-31.96%
YoY
|
$26.89M
-3.06%
YoY
|
$18.13M
-36.69%
YoY
|
$10.69M
-65.35%
YoY
|
$39.20M
24.86%
YoY
|
$27.74M
0.56%
YoY
|
$28.64M
4.13%
YoY
|
$30.86M
4.3%
YoY
|
| Depreciation, Depletion And Amortization |
$16.48M
-22.61%
YoY
|
$22.43M
0.64%
YoY
|
$22.44M
0.57%
YoY
|
$21.75M
-2.85%
YoY
|
$21.29M
-4.54%
YoY
|
$22.29M
1.53%
YoY
|
$22.31M
14.41%
YoY
|
$22.39M
24.73%
YoY
|
$22.30M
40.6%
YoY
|
$21.95M
28.08%
YoY
|
$19.50M
25.1%
YoY
|
$17.95M
14.48%
YoY
|
$15.86M
1.71%
YoY
|
$17.14M
-9.35%
YoY
|
$15.59M
-2.12%
YoY
|
$15.68M
-1.83%
YoY
|
$15.60M
-5.98%
YoY
|
$18.91M
2.76%
YoY
|
$15.93M
-2.21%
YoY
|
| Cash From Operating Activities |
$5.643M
166.3%
YoY
|
$73.70M
-6.06%
YoY
|
$43.94M
-6.5%
YoY
|
$32.71M
-60.77%
YoY
|
$2.119M
-77.92%
YoY
|
$78.46M
5.67%
YoY
|
$47.00M
-20.48%
YoY
|
$83.39M
168.42%
YoY
|
$9.597M
-158.54%
YoY
|
$74.24M
21.9%
YoY
|
$59.10M
99.7%
YoY
|
$31.07M
-27.92%
YoY
|
-$16.39M
204.08%
YoY
|
$60.91M
-11.7%
YoY
|
$29.59M
-44.01%
YoY
|
$43.10M
-30.42%
YoY
|
-$5.391M
-116.0%
YoY
|
$68.98M
21.87%
YoY
|
$52.86M
33.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.290M
-40.44%
YoY
|
$22.70M
18.7%
YoY
|
$18.28M
18.46%
YoY
|
$14.93M
-24.48%
YoY
|
$15.60M
-41.98%
YoY
|
$19.12M
-45.84%
YoY
|
$15.43M
9.43%
YoY
|
$19.78M
5.78%
YoY
|
$26.88M
65.16%
YoY
|
$35.30M
-18.87%
YoY
|
$14.10M
-7.78%
YoY
|
$18.70M
-6.24%
YoY
|
$16.28M
3.54%
YoY
|
$43.52M
-301.92%
YoY
|
$15.29M
71.44%
YoY
|
$19.94M
93.55%
YoY
|
$15.72M
25.41%
YoY
|
-$21.55M
97.72%
YoY
|
$8.918M
-4.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.243M
215.16%
YoY
|
N/A
|
-$6.000K
-120.0%
YoY
|
$4.000K
-100.0%
YoY
|
$1.029M
N/A
|
N/A
|
$30.00K
N/A
|
-$133.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.290M
-40.44%
YoY
|
-$22.70M
18.66%
YoY
|
-$18.28M
18.49%
YoY
|
-$11.69M
-37.64%
YoY
|
-$15.60M
-41.98%
YoY
|
-$19.13M
-45.82%
YoY
|
-$15.43M
-89.55%
YoY
|
-$18.75M
0.27%
YoY
|
-$26.88M
65.16%
YoY
|
-$35.30M
-18.87%
YoY
|
-$147.6M
778.21%
YoY
|
-$18.70M
-7.77%
YoY
|
-$16.28M
3.31%
YoY
|
-$43.52M
101.92%
YoY
|
-$16.81M
86.25%
YoY
|
-$20.27M
91.45%
YoY
|
-$15.75M
25.67%
YoY
|
-$21.55M
97.72%
YoY
|
-$9.024M
-4.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$7.928M
-5.97%
YoY
|
N/A
|
N/A
|
N/A
|
$8.431M
3.96%
YoY
|
N/A
|
N/A
|
N/A
|
$8.110M
4.27%
YoY
|
N/A
|
N/A
|
N/A
|
$7.778M
15.37%
YoY
|
N/A
|
$6.533M
0.88%
YoY
|
$6.657M
2.83%
YoY
|
$6.742M
4.24%
YoY
|
N/A
|
$6.476M
5.4%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$69.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$42.55M
N/A
|
$42.23M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.77M
-8.76%
YoY
|
-$47.78M
-23.0%
YoY
|
-$23.76M
0.9%
YoY
|
-$39.60M
-43.56%
YoY
|
$15.09M
-153.76%
YoY
|
-$62.06M
48.46%
YoY
|
-$23.55M
-41.28%
YoY
|
-$70.16M
494.95%
YoY
|
-$28.07M
-168.32%
YoY
|
-$41.80M
187.64%
YoY
|
-$40.10M
-9.93%
YoY
|
-$11.79M
-238.26%
YoY
|
$41.09M
52.88%
YoY
|
-$14.53M
-52.03%
YoY
|
-$44.52M
551.4%
YoY
|
$8.529M
-120.9%
YoY
|
$26.88M
-223.88%
YoY
|
-$30.30M
4.47%
YoY
|
-$6.835M
-70.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.643M
166.3%
YoY
|
$73.70M
-6.06%
YoY
|
$43.94M
-6.5%
YoY
|
$32.71M
-60.77%
YoY
|
$2.119M
-77.92%
YoY
|
$78.46M
5.67%
YoY
|
$47.00M
-20.48%
YoY
|
$83.39M
168.42%
YoY
|
$9.597M
-158.54%
YoY
|
$74.24M
21.9%
YoY
|
$59.10M
99.7%
YoY
|
$31.07M
-27.92%
YoY
|
-$16.39M
204.08%
YoY
|
$60.91M
-11.7%
YoY
|
$29.59M
-44.01%
YoY
|
$43.10M
-30.42%
YoY
|
-$5.391M
-116.0%
YoY
|
$68.98M
21.87%
YoY
|
$52.86M
33.28%
YoY
|
| Cash From Investing Activities |
-$9.290M
-40.44%
YoY
|
-$22.70M
18.66%
YoY
|
-$18.28M
18.49%
YoY
|
-$11.69M
-37.64%
YoY
|
-$15.60M
-41.98%
YoY
|
-$19.13M
-45.82%
YoY
|
-$15.43M
-89.55%
YoY
|
-$18.75M
0.27%
YoY
|
-$26.88M
65.16%
YoY
|
-$35.30M
-18.87%
YoY
|
-$147.6M
778.21%
YoY
|
-$18.70M
-7.77%
YoY
|
-$16.28M
3.31%
YoY
|
-$43.52M
101.92%
YoY
|
-$16.81M
86.25%
YoY
|
-$20.27M
91.45%
YoY
|
-$15.75M
25.67%
YoY
|
-$21.55M
97.72%
YoY
|
-$9.024M
-4.59%
YoY
|
| Cash From Financing Activities |
$13.77M
-8.76%
YoY
|
-$47.78M
-23.0%
YoY
|
-$23.76M
0.9%
YoY
|
-$39.60M
-43.56%
YoY
|
$15.09M
-153.76%
YoY
|
-$62.06M
48.46%
YoY
|
-$23.55M
-41.28%
YoY
|
-$70.16M
494.95%
YoY
|
-$28.07M
-168.32%
YoY
|
-$41.80M
187.64%
YoY
|
-$40.10M
-9.93%
YoY
|
-$11.79M
-238.26%
YoY
|
$41.09M
52.88%
YoY
|
-$14.53M
-52.03%
YoY
|
-$44.52M
551.4%
YoY
|
$8.529M
-120.9%
YoY
|
$26.88M
-223.88%
YoY
|
-$30.30M
4.47%
YoY
|
-$6.835M
-70.89%
YoY
|
| Net Change In Cash |
$10.21M
150.72%
YoY
|
$3.223M
-218.06%
YoY
|
$1.901M
-76.3%
YoY
|
-$18.58M
237.07%
YoY
|
$4.071M
-108.98%
YoY
|
-$2.730M
-4.58%
YoY
|
$8.022M
-106.24%
YoY
|
-$5.511M
-1050.17%
YoY
|
-$45.35M
-463.34%
YoY
|
-$2.861M
-200.1%
YoY
|
-$128.6M
189.72%
YoY
|
$580.0K
-95.69%
YoY
|
$12.48M
132.05%
YoY
|
$2.858M
-83.31%
YoY
|
-$44.39M
-234.97%
YoY
|
$13.46M
-12.96%
YoY
|
$5.379M
-256.14%
YoY
|
$17.13M
2.57%
YoY
|
$32.89M
191.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.643M
166.3%
YoY
|
$73.70M
-6.06%
YoY
|
$43.94M
-6.5%
YoY
|
$32.71M
-60.77%
YoY
|
$2.119M
-77.92%
YoY
|
$78.46M
5.67%
YoY
|
$47.00M
-20.48%
YoY
|
$83.39M
168.42%
YoY
|
$9.597M
-158.54%
YoY
|
$74.24M
21.9%
YoY
|
$59.10M
99.7%
YoY
|
$31.07M
-27.92%
YoY
|
-$16.39M
204.08%
YoY
|
$60.91M
-11.7%
YoY
|
$29.59M
-44.01%
YoY
|
$43.10M
-30.42%
YoY
|
-$5.391M
-116.0%
YoY
|
$68.98M
21.87%
YoY
|
$52.86M
33.28%
YoY
|
| Capital Expenditures |
$9.290M
-40.44%
YoY
|
$22.70M
18.7%
YoY
|
$18.28M
18.46%
YoY
|
$14.93M
-24.48%
YoY
|
$15.60M
-41.98%
YoY
|
$19.12M
-45.84%
YoY
|
$15.43M
9.43%
YoY
|
$19.78M
5.78%
YoY
|
$26.88M
65.16%
YoY
|
$35.30M
-18.87%
YoY
|
$14.10M
-7.78%
YoY
|
$18.70M
-6.24%
YoY
|
$16.28M
3.54%
YoY
|
$43.52M
-301.92%
YoY
|
$15.29M
71.44%
YoY
|
$19.94M
93.55%
YoY
|
$15.72M
25.41%
YoY
|
-$21.55M
97.72%
YoY
|
$8.918M
-4.61%
YoY
|
| Free Cash Flow |
-$3.647M
-72.94%
YoY
|
$51.01M
-14.04%
YoY
|
$25.66M
-18.71%
YoY
|
$17.78M
-72.05%
YoY
|
-$13.48M
-22.02%
YoY
|
$59.34M
52.37%
YoY
|
$31.57M
-29.85%
YoY
|
$63.62M
414.19%
YoY
|
-$17.28M
-47.1%
YoY
|
$38.94M
123.91%
YoY
|
$45.00M
214.58%
YoY
|
$12.37M
-46.59%
YoY
|
-$32.67M
54.75%
YoY
|
$17.39M
-80.79%
YoY
|
$14.31M
-67.44%
YoY
|
$23.16M
-55.15%
YoY
|
-$21.11M
-199.8%
YoY
|
$90.53M
34.11%
YoY
|
$43.94M
44.97%
YoY
|
Loading...