|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$220.9M
-3917.06%
YoY
|
$5.787M
-67.08%
YoY
|
$17.58M
-0.24%
YoY
|
$17.62M
-42.0%
YoY
|
$30.38M
-332.09%
YoY
|
| Depreciation, Depletion And Amortization |
$1.620M
-5.81%
YoY
|
$1.720M
-23.17%
YoY
|
$2.238M
5.89%
YoY
|
$2.114M
-3.04%
YoY
|
$2.180M
29.0%
YoY
|
| Cash From Operating Activities |
-$26.88M
-64.49%
YoY
|
-$75.69M
-313.21%
YoY
|
$35.50M
-222.61%
YoY
|
-$28.95M
-221.36%
YoY
|
$23.86M
786.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$26.68K
-94.71%
YoY
|
$504.0K
-22.78%
YoY
|
$652.6K
-418.35%
YoY
|
-$205.0K
-31.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.008M
-240.42%
YoY
|
| Other Investing Activities |
-$14.47M
-339.48%
YoY
|
$6.042M
-70.33%
YoY
|
$20.36M
9.69%
YoY
|
$18.56M
-174.12%
YoY
|
-$25.05M
466.65%
YoY
|
| Cash From Investing Activities |
-$14.47M
-340.75%
YoY
|
$6.011M
-69.67%
YoY
|
$19.82M
11.09%
YoY
|
$17.84M
-170.64%
YoY
|
-$25.25M
434.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$355.8K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$41.49M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$695.3K
-193.98%
YoY
|
-$739.8K
-89.03%
YoY
|
-$6.747M
-19.14%
YoY
|
-$8.344M
-111.83%
YoY
|
$70.53M
284.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$26.88M
-64.49%
YoY
|
-$75.69M
-313.21%
YoY
|
$35.50M
-222.61%
YoY
|
-$28.95M
-221.36%
YoY
|
$23.86M
786.88%
YoY
|
| Cash From Investing Activities |
-$14.47M
-340.75%
YoY
|
$6.011M
-69.67%
YoY
|
$19.82M
11.09%
YoY
|
$17.84M
-170.64%
YoY
|
-$25.25M
434.97%
YoY
|
| Cash From Financing Activities |
$695.3K
-193.98%
YoY
|
-$739.8K
-89.03%
YoY
|
-$6.747M
-19.14%
YoY
|
-$8.344M
-111.83%
YoY
|
$70.53M
284.14%
YoY
|
| Net Change In Cash |
-$40.65M
-42.27%
YoY
|
-$70.42M
-244.99%
YoY
|
$48.57M
-299.8%
YoY
|
-$24.31M
-135.16%
YoY
|
$69.13M
323.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.88M
-64.49%
YoY
|
-$75.69M
-313.21%
YoY
|
$35.50M
-222.61%
YoY
|
-$28.95M
-221.36%
YoY
|
$23.86M
786.88%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$26.68K
-94.71%
YoY
|
$504.0K
-22.78%
YoY
|
$652.6K
-418.35%
YoY
|
-$205.0K
-31.67%
YoY
|
| Free Cash Flow |
-$26.88M
-64.5%
YoY
|
-$75.71M
-316.35%
YoY
|
$35.00M
-218.21%
YoY
|
-$29.61M
-223.04%
YoY
|
$24.06M
704.75%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$150.9M
3241.72%
YoY
|
-$69.99M
-779.32%
YoY
|
-$4.516M
-172.16%
YoY
|
$10.30M
-8.97%
YoY
|
$6.258M
81.43%
YoY
|
$11.32M
-20.13%
YoY
|
$3.449M
-82.75%
YoY
|
$14.17M
36.44%
YoY
|
$19.99M
-387.87%
YoY
|
$10.39M
-268.99%
YoY
|
-$6.946M
-303.25%
YoY
|
-$6.146M
807.39%
YoY
|
$3.417M
-166.42%
YoY
|
-$677.4K
-57.67%
YoY
|
-$5.145M
-168.6%
YoY
|
-$1.600M
433.33%
YoY
|
$7.500M
97.37%
YoY
|
-$300.0K
-114.29%
YoY
|
$3.800M
35.71%
YoY
|
$2.100M
31.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.017M
16.57%
YoY
|
$603.2K
-28.83%
YoY
|
$872.1K
-7.62%
YoY
|
$847.6K
-34.51%
YoY
|
$944.1K
-35.98%
YoY
|
$1.294M
102.53%
YoY
|
$1.475M
37.18%
YoY
|
$639.0K
-42.17%
YoY
|
$1.075M
1.06%
YoY
|
$1.105M
77.42%
YoY
|
$1.064M
N/A
|
$622.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$260.0K
8.33%
YoY
|
$260.0K
30.0%
YoY
|
| Cash From Operating Activities |
$9.895M
-256.08%
YoY
|
-$36.77M
-46.97%
YoY
|
-$6.340M
-70.82%
YoY
|
-$69.35M
-221.19%
YoY
|
-$21.72M
-1581.05%
YoY
|
$57.22M
-288.11%
YoY
|
$1.467M
-85.83%
YoY
|
-$30.42M
-325.21%
YoY
|
$10.35M
1152.82%
YoY
|
$13.51M
625.94%
YoY
|
$826.1K
N/A
|
$1.861M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.690M
-62.28%
YoY
|
-$110.0K
-80.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$14.50K
-196.67%
YoY
|
$16.50K
3.19%
YoY
|
$15.00K
-94.61%
YoY
|
$15.99K
-94.08%
YoY
|
$278.0K
-49.29%
YoY
|
$269.9K
-250.85%
YoY
|
$548.3K
-1612.69%
YoY
|
-$179.0K
6.05%
YoY
|
-$36.25K
-85.55%
YoY
|
-$168.7K
248.06%
YoY
|
-$250.8K
N/A
|
-$48.48K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
-94.86%
YoY
|
$850.0K
39.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.28M
1818.78%
YoY
|
$1.813M
-73.68%
YoY
|
-$848.6K
-103.13%
YoY
|
$6.891M
-202.14%
YoY
|
$27.11M
-571.04%
YoY
|
-$6.746M
-127.74%
YoY
|
-$5.755M
1287.67%
YoY
|
$24.32M
-198.74%
YoY
|
-$414.8K
-96.2%
YoY
|
-$24.63M
-479.87%
YoY
|
-$10.90M
N/A
|
$6.484M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.27M
1783.78%
YoY
|
$1.797M
-73.86%
YoY
|
-$863.6K
-103.22%
YoY
|
$6.875M
-197.98%
YoY
|
$26.83M
-525.65%
YoY
|
-$7.016M
-129.06%
YoY
|
-$6.304M
1297.72%
YoY
|
$24.14M
-197.34%
YoY
|
-$451.0K
-95.96%
YoY
|
-$24.80M
-485.35%
YoY
|
-$11.16M
N/A
|
$6.436M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$130.0K
-94.88%
YoY
|
-$850.0K
41.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$17.51K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$11.05M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.78M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$80.30K
-94.3%
YoY
|
$615.0K
-128.62%
YoY
|
$1.409M
0.46%
YoY
|
-$2.149M
-73.63%
YoY
|
$1.403M
-107.81%
YoY
|
-$8.150M
-184.65%
YoY
|
-$17.97M
-125.26%
YoY
|
$9.628M
-1640.04%
YoY
|
$71.15M
408.78%
YoY
|
-$625.2K
-114.29%
YoY
|
$13.98M
N/A
|
$4.374M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.39M
-1294.25%
YoY
|
-$120.0K
-113.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.895M
-256.08%
YoY
|
-$36.77M
-46.97%
YoY
|
-$6.340M
-70.82%
YoY
|
-$69.35M
-221.19%
YoY
|
-$21.72M
-1581.05%
YoY
|
$57.22M
-288.11%
YoY
|
$1.467M
-85.83%
YoY
|
-$30.42M
-325.21%
YoY
|
$10.35M
1152.82%
YoY
|
$13.51M
625.94%
YoY
|
$826.1K
N/A
|
$1.861M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.690M
-62.28%
YoY
|
-$110.0K
-80.0%
YoY
|
| Cash From Investing Activities |
-$16.27M
1783.78%
YoY
|
$1.797M
-73.86%
YoY
|
-$863.6K
-103.22%
YoY
|
$6.875M
-197.98%
YoY
|
$26.83M
-525.65%
YoY
|
-$7.016M
-129.06%
YoY
|
-$6.304M
1297.72%
YoY
|
$24.14M
-197.34%
YoY
|
-$451.0K
-95.96%
YoY
|
-$24.80M
-485.35%
YoY
|
-$11.16M
N/A
|
$6.436M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$130.0K
-94.88%
YoY
|
-$850.0K
41.67%
YoY
|
| Cash From Financing Activities |
$80.30K
-94.3%
YoY
|
$615.0K
-128.62%
YoY
|
$1.409M
0.46%
YoY
|
-$2.149M
-73.63%
YoY
|
$1.403M
-107.81%
YoY
|
-$8.150M
-184.65%
YoY
|
-$17.97M
-125.26%
YoY
|
$9.628M
-1640.04%
YoY
|
$71.15M
408.78%
YoY
|
-$625.2K
-114.29%
YoY
|
$13.98M
N/A
|
$4.374M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.39M
-1294.25%
YoY
|
-$120.0K
-113.64%
YoY
|
| Net Change In Cash |
-$6.293M
8.61%
YoY
|
-$34.36M
-46.83%
YoY
|
-$5.794M
-188.99%
YoY
|
-$64.62M
-253.65%
YoY
|
$6.511M
-128.54%
YoY
|
$42.06M
1155.51%
YoY
|
-$22.81M
-128.14%
YoY
|
$3.350M
-128.11%
YoY
|
$81.05M
2117.11%
YoY
|
-$11.92M
-194.06%
YoY
|
$3.656M
N/A
|
$12.67M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.95M
1016.82%
YoY
|
-$1.080M
300.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.895M
-256.08%
YoY
|
-$36.77M
-46.97%
YoY
|
-$6.340M
-70.82%
YoY
|
-$69.35M
-221.19%
YoY
|
-$21.72M
-1581.05%
YoY
|
$57.22M
-288.11%
YoY
|
$1.467M
-85.83%
YoY
|
-$30.42M
-325.21%
YoY
|
$10.35M
1152.82%
YoY
|
$13.51M
625.94%
YoY
|
$826.1K
N/A
|
$1.861M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.690M
-62.28%
YoY
|
-$110.0K
-80.0%
YoY
|
| Capital Expenditures |
-$14.50K
-196.67%
YoY
|
$16.50K
3.19%
YoY
|
$15.00K
-94.61%
YoY
|
$15.99K
-94.08%
YoY
|
$278.0K
-49.29%
YoY
|
$269.9K
-250.85%
YoY
|
$548.3K
-1612.69%
YoY
|
-$179.0K
6.05%
YoY
|
-$36.25K
-85.55%
YoY
|
-$168.7K
248.06%
YoY
|
-$250.8K
N/A
|
-$48.48K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
-94.86%
YoY
|
$850.0K
39.34%
YoY
|
| Free Cash Flow |
$9.909M
-255.94%
YoY
|
-$36.79M
-46.96%
YoY
|
-$6.355M
-71.12%
YoY
|
-$69.36M
-221.79%
YoY
|
-$22.00M
-2495.56%
YoY
|
$56.95M
-288.34%
YoY
|
$918.5K
-91.16%
YoY
|
-$30.24M
-321.13%
YoY
|
$10.39M
864.41%
YoY
|
$13.68M
616.35%
YoY
|
$1.077M
N/A
|
$1.909M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.560M
-20.0%
YoY
|
-$960.0K
-17.24%
YoY
|
Loading...