|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.75M
3.29%
YoY
|
-$33.64M
-8.76%
YoY
|
-$36.87M
34.62%
YoY
|
-$27.39M
17.12%
YoY
|
-$23.38M
617.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.376M
0.42%
YoY
|
$3.362M
9.55%
YoY
|
$3.069M
46.21%
YoY
|
$2.099M
40.68%
YoY
|
$1.492M
59.57%
YoY
|
| Cash From Operating Activities |
$6.733M
-1035.14%
YoY
|
-$720.0K
-95.42%
YoY
|
-$15.73M
132.44%
YoY
|
-$6.767M
731.33%
YoY
|
-$814.0K
-137.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.388M
328.4%
YoY
|
$324.0K
-78.44%
YoY
|
$1.503M
43.01%
YoY
|
$1.051M
30.07%
YoY
|
$808.0K
23.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.121M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$13.42M
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$51.00K
-828.57%
YoY
|
| Cash From Investing Activities |
$12.03M
1140.0%
YoY
|
$970.0K
-120.68%
YoY
|
-$4.691M
-87.48%
YoY
|
-$37.48M
2657.98%
YoY
|
-$1.359M
-73.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.435M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.417M
-640.84%
YoY
|
-$262.0K
-91.02%
YoY
|
-$2.919M
-29.73%
YoY
|
-$4.154M
-105.45%
YoY
|
$76.25M
9552.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.733M
-1035.14%
YoY
|
-$720.0K
-95.42%
YoY
|
-$15.73M
132.44%
YoY
|
-$6.767M
731.33%
YoY
|
-$814.0K
-137.63%
YoY
|
| Cash From Investing Activities |
$12.03M
1140.0%
YoY
|
$970.0K
-120.68%
YoY
|
-$4.691M
-87.48%
YoY
|
-$37.48M
2657.98%
YoY
|
-$1.359M
-73.6%
YoY
|
| Cash From Financing Activities |
$1.417M
-640.84%
YoY
|
-$262.0K
-91.02%
YoY
|
-$2.919M
-29.73%
YoY
|
-$4.154M
-105.45%
YoY
|
$76.25M
9552.41%
YoY
|
| Net Change In Cash |
$20.18M
-168250.0%
YoY
|
-$12.00K
-99.95%
YoY
|
-$23.34M
-51.78%
YoY
|
-$48.40M
-165.34%
YoY
|
$74.08M
-3476.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.733M
-1035.14%
YoY
|
-$720.0K
-95.42%
YoY
|
-$15.73M
132.44%
YoY
|
-$6.767M
731.33%
YoY
|
-$814.0K
-137.63%
YoY
|
| Capital Expenditures |
$1.388M
328.4%
YoY
|
$324.0K
-78.44%
YoY
|
$1.503M
43.01%
YoY
|
$1.051M
30.07%
YoY
|
$808.0K
23.55%
YoY
|
| Free Cash Flow |
$5.345M
-611.97%
YoY
|
-$1.044M
-93.94%
YoY
|
-$17.23M
120.41%
YoY
|
-$7.818M
382.0%
YoY
|
-$1.622M
-207.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.959M
-1.99%
YoY
|
-$8.504M
3.66%
YoY
|
-$8.991M
16.96%
YoY
|
-$9.130M
9.42%
YoY
|
-$8.121M
-13.63%
YoY
|
-$8.204M
-22.17%
YoY
|
-$7.687M
-5.72%
YoY
|
-$8.344M
-8.96%
YoY
|
-$9.403M
4.36%
YoY
|
-$10.54M
46.1%
YoY
|
-$8.153M
6.1%
YoY
|
-$9.165M
61.7%
YoY
|
-$9.010M
32.11%
YoY
|
-$7.215M
-69.15%
YoY
|
-$7.684M
54.67%
YoY
|
-$5.668M
-46.66%
YoY
|
-$6.820M
1.53%
YoY
|
-$23.38M
-408.66%
YoY
|
-$4.968M
29.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.346M
59.48%
YoY
|
$844.0K
-4.95%
YoY
|
$843.0K
-0.12%
YoY
|
$845.0K
6.02%
YoY
|
$844.0K
1.32%
YoY
|
$888.0K
7.12%
YoY
|
$844.0K
-12.08%
YoY
|
$797.0K
18.25%
YoY
|
$833.0K
38.6%
YoY
|
$829.0K
56.12%
YoY
|
$960.0K
50.23%
YoY
|
$674.0K
27.65%
YoY
|
$601.0K
49.88%
YoY
|
$531.0K
37.92%
YoY
|
$639.0K
-42.28%
YoY
|
$528.0K
N/A
|
$401.0K
8.67%
YoY
|
$385.0K
38.99%
YoY
|
$1.107M
68.24%
YoY
|
| Cash From Operating Activities |
-$7.062M
-346.92%
YoY
|
$3.170M
-220.49%
YoY
|
$3.188M
183.88%
YoY
|
-$2.485M
-899.04%
YoY
|
$2.860M
499.58%
YoY
|
-$2.631M
-11.68%
YoY
|
$1.123M
-139.96%
YoY
|
$311.0K
-120.0%
YoY
|
$477.0K
-105.69%
YoY
|
-$2.979M
661.89%
YoY
|
-$2.810M
-46.1%
YoY
|
-$1.555M
-885.35%
YoY
|
-$8.389M
516.39%
YoY
|
-$391.0K
-112.25%
YoY
|
-$5.213M
30.13%
YoY
|
$198.0K
N/A
|
-$1.361M
-363.76%
YoY
|
$3.192M
19.77%
YoY
|
-$4.006M
698.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$295.0K
61.2%
YoY
|
$134.0K
168.0%
YoY
|
$716.0K
2209.68%
YoY
|
$355.0K
655.32%
YoY
|
$183.0K
-6.63%
YoY
|
$50.00K
-88.18%
YoY
|
$31.00K
-90.88%
YoY
|
$47.00K
-92.36%
YoY
|
$196.0K
63.33%
YoY
|
$423.0K
6.82%
YoY
|
$340.0K
-175.56%
YoY
|
$615.0K
-644.25%
YoY
|
$120.0K
30.43%
YoY
|
$396.0K
-223.75%
YoY
|
-$450.0K
-7.79%
YoY
|
-$113.0K
N/A
|
$92.00K
135.9%
YoY
|
-$320.0K
144.27%
YoY
|
-$488.0K
-6.69%
YoY
|
| Acquisitions |
$11.18M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.75M
-25508.06%
YoY
|
$13.21M
-803.35%
YoY
|
-$915.0K
-80.18%
YoY
|
$1.060M
-124.59%
YoY
|
$62.00K
-99.49%
YoY
|
-$1.878M
100.21%
YoY
|
-$4.616M
37.38%
YoY
|
-$4.310M
-862.83%
YoY
|
$12.10M
2136.23%
YoY
|
-$938.0K
-96.85%
YoY
|
-$3.360M
-45.44%
YoY
|
$565.0K
-271.73%
YoY
|
$541.0K
-383.25%
YoY
|
-$29.75M
5299.64%
YoY
|
-$6.158M
N/A
|
-$329.0K
N/A
|
-$191.0K
N/A
|
-$551.0K
-87.74%
YoY
|
N/A
|
| Cash From Investing Activities |
-$16.05M
13162.81%
YoY
|
$13.08M
-778.16%
YoY
|
-$1.631M
-64.9%
YoY
|
$705.0K
-116.18%
YoY
|
-$121.0K
-101.02%
YoY
|
-$1.928M
40.63%
YoY
|
-$4.647M
25.93%
YoY
|
-$4.357M
8614.0%
YoY
|
$11.90M
2727.08%
YoY
|
-$1.371M
-95.45%
YoY
|
-$3.690M
-44.16%
YoY
|
-$50.00K
-88.69%
YoY
|
$421.0K
-248.76%
YoY
|
-$30.15M
3361.31%
YoY
|
-$6.608M
1254.1%
YoY
|
-$442.0K
N/A
|
-$283.0K
625.64%
YoY
|
-$871.0K
-81.16%
YoY
|
-$488.0K
-6.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$844.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$882.0K
-1796.15%
YoY
|
$142.0K
-65.7%
YoY
|
-$181.0K
-76.65%
YoY
|
$1.508M
2641.82%
YoY
|
-$52.00K
-218.18%
YoY
|
$414.0K
-171.5%
YoY
|
-$775.0K
-35.95%
YoY
|
$55.00K
-130.9%
YoY
|
$44.00K
-104.63%
YoY
|
-$579.0K
143.28%
YoY
|
-$1.210M
-5.47%
YoY
|
-$178.0K
-74.24%
YoY
|
-$950.0K
-51.16%
YoY
|
-$238.0K
-100.33%
YoY
|
-$1.280M
-132.07%
YoY
|
-$691.0K
N/A
|
-$1.945M
872.5%
YoY
|
$72.26M
-48598.66%
YoY
|
$3.991M
325.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.062M
-346.92%
YoY
|
$3.170M
-220.49%
YoY
|
$3.188M
183.88%
YoY
|
-$2.485M
-899.04%
YoY
|
$2.860M
499.58%
YoY
|
-$2.631M
-11.68%
YoY
|
$1.123M
-139.96%
YoY
|
$311.0K
-120.0%
YoY
|
$477.0K
-105.69%
YoY
|
-$2.979M
661.89%
YoY
|
-$2.810M
-46.1%
YoY
|
-$1.555M
-885.35%
YoY
|
-$8.389M
516.39%
YoY
|
-$391.0K
-112.25%
YoY
|
-$5.213M
30.13%
YoY
|
$198.0K
N/A
|
-$1.361M
-363.76%
YoY
|
$3.192M
19.77%
YoY
|
-$4.006M
698.01%
YoY
|
| Cash From Investing Activities |
-$16.05M
13162.81%
YoY
|
$13.08M
-778.16%
YoY
|
-$1.631M
-64.9%
YoY
|
$705.0K
-116.18%
YoY
|
-$121.0K
-101.02%
YoY
|
-$1.928M
40.63%
YoY
|
-$4.647M
25.93%
YoY
|
-$4.357M
8614.0%
YoY
|
$11.90M
2727.08%
YoY
|
-$1.371M
-95.45%
YoY
|
-$3.690M
-44.16%
YoY
|
-$50.00K
-88.69%
YoY
|
$421.0K
-248.76%
YoY
|
-$30.15M
3361.31%
YoY
|
-$6.608M
1254.1%
YoY
|
-$442.0K
N/A
|
-$283.0K
625.64%
YoY
|
-$871.0K
-81.16%
YoY
|
-$488.0K
-6.69%
YoY
|
| Cash From Financing Activities |
$882.0K
-1796.15%
YoY
|
$142.0K
-65.7%
YoY
|
-$181.0K
-76.65%
YoY
|
$1.508M
2641.82%
YoY
|
-$52.00K
-218.18%
YoY
|
$414.0K
-171.5%
YoY
|
-$775.0K
-35.95%
YoY
|
$55.00K
-130.9%
YoY
|
$44.00K
-104.63%
YoY
|
-$579.0K
143.28%
YoY
|
-$1.210M
-5.47%
YoY
|
-$178.0K
-74.24%
YoY
|
-$950.0K
-51.16%
YoY
|
-$238.0K
-100.33%
YoY
|
-$1.280M
-132.07%
YoY
|
-$691.0K
N/A
|
-$1.945M
872.5%
YoY
|
$72.26M
-48598.66%
YoY
|
$3.991M
325.03%
YoY
|
| Net Change In Cash |
-$22.23M
-927.24%
YoY
|
$16.39M
-495.34%
YoY
|
$1.376M
-132.01%
YoY
|
-$272.0K
-93.18%
YoY
|
$2.687M
-78.37%
YoY
|
-$4.145M
-15.91%
YoY
|
-$4.299M
-44.24%
YoY
|
-$3.991M
123.84%
YoY
|
$12.42M
-239.3%
YoY
|
-$4.929M
-83.98%
YoY
|
-$7.710M
-41.15%
YoY
|
-$1.783M
90.7%
YoY
|
-$8.918M
148.48%
YoY
|
-$30.78M
-141.26%
YoY
|
-$13.10M
2504.57%
YoY
|
-$935.0K
N/A
|
-$3.589M
-1395.67%
YoY
|
$74.58M
-3638.14%
YoY
|
-$503.0K
484.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.062M
-346.92%
YoY
|
$3.170M
-220.49%
YoY
|
$3.188M
183.88%
YoY
|
-$2.485M
-899.04%
YoY
|
$2.860M
499.58%
YoY
|
-$2.631M
-11.68%
YoY
|
$1.123M
-139.96%
YoY
|
$311.0K
-120.0%
YoY
|
$477.0K
-105.69%
YoY
|
-$2.979M
661.89%
YoY
|
-$2.810M
-46.1%
YoY
|
-$1.555M
-885.35%
YoY
|
-$8.389M
516.39%
YoY
|
-$391.0K
-112.25%
YoY
|
-$5.213M
30.13%
YoY
|
$198.0K
N/A
|
-$1.361M
-363.76%
YoY
|
$3.192M
19.77%
YoY
|
-$4.006M
698.01%
YoY
|
| Capital Expenditures |
$295.0K
61.2%
YoY
|
$134.0K
168.0%
YoY
|
$716.0K
2209.68%
YoY
|
$355.0K
655.32%
YoY
|
$183.0K
-6.63%
YoY
|
$50.00K
-88.18%
YoY
|
$31.00K
-90.88%
YoY
|
$47.00K
-92.36%
YoY
|
$196.0K
63.33%
YoY
|
$423.0K
6.82%
YoY
|
$340.0K
-175.56%
YoY
|
$615.0K
-644.25%
YoY
|
$120.0K
30.43%
YoY
|
$396.0K
-223.75%
YoY
|
-$450.0K
-7.79%
YoY
|
-$113.0K
N/A
|
$92.00K
135.9%
YoY
|
-$320.0K
144.27%
YoY
|
-$488.0K
-6.69%
YoY
|
| Free Cash Flow |
-$7.357M
-374.82%
YoY
|
$3.036M
-213.24%
YoY
|
$2.472M
126.37%
YoY
|
-$2.840M
-1175.76%
YoY
|
$2.677M
852.67%
YoY
|
-$2.681M
-21.19%
YoY
|
$1.092M
-134.67%
YoY
|
$264.0K
-112.17%
YoY
|
$281.0K
-103.3%
YoY
|
-$3.402M
332.27%
YoY
|
-$3.150M
-33.87%
YoY
|
-$2.170M
-797.75%
YoY
|
-$8.509M
485.62%
YoY
|
-$787.0K
-122.41%
YoY
|
-$4.763M
35.39%
YoY
|
$311.0K
N/A
|
-$1.453M
-404.61%
YoY
|
$3.512M
25.61%
YoY
|
-$3.518M
-16852.38%
YoY
|
Loading...