|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.518B
6.41%
YoY
|
$3.306B
7.41%
YoY
|
$3.078B
11.57%
YoY
|
$2.759B
7.25%
YoY
|
$2.572B
5.63%
YoY
|
| Depreciation, Depletion And Amortization |
$2.564B
2.33%
YoY
|
$2.505B
0.93%
YoY
|
$2.482B
0.65%
YoY
|
$2.466B
13.51%
YoY
|
$2.173B
1.62%
YoY
|
| Cash From Operating Activities |
$6.518B
3.1%
YoY
|
$6.322B
0.95%
YoY
|
$6.263B
7.8%
YoY
|
$5.810B
4.3%
YoY
|
$5.571B
7.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.843B
9.03%
YoY
|
$3.525B
3.88%
YoY
|
$3.393B
3.68%
YoY
|
$3.273B
12.21%
YoY
|
$2.917B
10.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$92.40M
-258.49%
YoY
|
-$58.30M
-118.54%
YoY
|
$314.4M
910.93%
YoY
|
$31.10M
-107.15%
YoY
|
-$434.7M
-164.34%
YoY
|
| Cash From Investing Activities |
-$3.751B
4.68%
YoY
|
-$3.583B
16.38%
YoY
|
-$3.079B
-5.02%
YoY
|
-$3.242B
-3.27%
YoY
|
-$3.352B
71.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.5M
-168.99%
YoY
|
-$196.4M
-518.76%
YoY
|
$46.90M
-130.49%
YoY
|
-$153.8M
-213.67%
YoY
|
$135.3M
-2282.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$344.7M
-87.72%
YoY
|
-$2.808B
-19.31%
YoY
|
-$3.480B
25.12%
YoY
|
-$2.781B
53.16%
YoY
|
-$1.816B
-25.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.518B
3.1%
YoY
|
$6.322B
0.95%
YoY
|
$6.263B
7.8%
YoY
|
$5.810B
4.3%
YoY
|
$5.571B
7.01%
YoY
|
| Cash From Investing Activities |
-$3.751B
4.68%
YoY
|
-$3.583B
16.38%
YoY
|
-$3.079B
-5.02%
YoY
|
-$3.242B
-3.27%
YoY
|
-$3.352B
71.47%
YoY
|
| Cash From Financing Activities |
-$344.7M
-87.72%
YoY
|
-$2.808B
-19.31%
YoY
|
-$3.480B
25.12%
YoY
|
-$2.781B
53.16%
YoY
|
-$1.816B
-25.21%
YoY
|
| Net Change In Cash |
$2.423B
-3621.37%
YoY
|
-$68.80M
-76.73%
YoY
|
-$295.7M
38.96%
YoY
|
-$212.8M
-152.74%
YoY
|
$403.5M
-51.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.518B
3.1%
YoY
|
$6.322B
0.95%
YoY
|
$6.263B
7.8%
YoY
|
$5.810B
4.3%
YoY
|
$5.571B
7.01%
YoY
|
| Capital Expenditures |
$3.843B
9.03%
YoY
|
$3.525B
3.88%
YoY
|
$3.393B
3.68%
YoY
|
$3.273B
12.21%
YoY
|
$2.917B
10.9%
YoY
|
| Free Cash Flow |
$2.675B
-4.37%
YoY
|
$2.797B
-2.53%
YoY
|
$2.870B
13.11%
YoY
|
$2.537B
-4.4%
YoY
|
$2.654B
3.04%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.717B
5.64%
YoY
|
$1.801B
7.15%
YoY
|
$1.625B
19.82%
YoY
|
$1.681B
-2.36%
YoY
|
$1.356B
-6.71%
YoY
|
$1.722B
31.94%
YoY
|
$1.454B
9.09%
YoY
|
$1.305B
5.29%
YoY
|
$1.333B
-1.75%
YoY
|
$1.239B
14.92%
YoY
|
$1.357B
14.75%
YoY
|
$1.078B
1.81%
YoY
|
$1.182B
10.17%
YoY
|
$1.059B
1.83%
YoY
|
$1.073B
-15.62%
YoY
|
$1.040B
12.11%
YoY
|
$1.272B
23.07%
YoY
|
$927.8M
14.46%
YoY
|
$1.033B
13.94%
YoY
|
| Depreciation, Depletion And Amortization |
$1.277B
-0.11%
YoY
|
$1.287B
4.87%
YoY
|
$1.278B
2.02%
YoY
|
$1.227B
-0.18%
YoY
|
$1.253B
-1.92%
YoY
|
$1.229B
3.42%
YoY
|
$1.277B
13.68%
YoY
|
$1.189B
13.32%
YoY
|
$1.124B
6.64%
YoY
|
$1.049B
-3.26%
YoY
|
$1.054B
-1.9%
YoY
|
$1.084B
1.94%
YoY
|
$1.074B
20.99%
YoY
|
$1.064B
21.07%
YoY
|
$887.7M
0.99%
YoY
|
$878.6M
-2.8%
YoY
|
$879.0M
0.46%
YoY
|
$903.9M
24.76%
YoY
|
$875.0M
29.06%
YoY
|
| Cash From Operating Activities |
$3.542B
1.85%
YoY
|
$2.977B
4.64%
YoY
|
$3.477B
5.29%
YoY
|
$2.845B
-3.9%
YoY
|
$3.303B
-7.47%
YoY
|
$2.960B
32.1%
YoY
|
$3.569B
5.59%
YoY
|
$2.241B
2.31%
YoY
|
$3.380B
10.72%
YoY
|
$2.190B
1.75%
YoY
|
$3.053B
10.85%
YoY
|
$2.153B
9.94%
YoY
|
$2.754B
-6.54%
YoY
|
$1.958B
10.65%
YoY
|
$2.947B
10.76%
YoY
|
$1.770B
11.06%
YoY
|
$2.661B
6.26%
YoY
|
$1.594B
33.6%
YoY
|
$2.504B
34.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.007B
7.42%
YoY
|
$1.836B
10.85%
YoY
|
$1.869B
11.27%
YoY
|
$1.656B
-3.36%
YoY
|
$1.680B
-1.15%
YoY
|
$1.714B
8.89%
YoY
|
$1.699B
14.97%
YoY
|
$1.574B
9.38%
YoY
|
$1.478B
12.78%
YoY
|
$1.439B
9.02%
YoY
|
$1.310B
-8.7%
YoY
|
$1.320B
9.87%
YoY
|
$1.435B
24.49%
YoY
|
$1.201B
9.57%
YoY
|
$1.153B
7.27%
YoY
|
$1.096B
-1.03%
YoY
|
$1.075B
-10.72%
YoY
|
$1.108B
5.01%
YoY
|
$1.204B
17.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.500M
-101.02%
YoY
|
$90.90M
3.18%
YoY
|
-$146.4M
-352.85%
YoY
|
$88.10M
-65.65%
YoY
|
$57.90M
1312.2%
YoY
|
$256.5M
850.0%
YoY
|
$4.100M
70.83%
YoY
|
$27.00M
-106.18%
YoY
|
$2.400M
-99.63%
YoY
|
-$437.1M
-2221.84%
YoY
|
$655.0M
69.78%
YoY
|
$20.60M
-106.16%
YoY
|
$385.8M
2421.57%
YoY
|
-$334.2M
820.66%
YoY
|
$15.30M
-96.04%
YoY
|
-$36.30M
-27.25%
YoY
|
$386.7M
-45.86%
YoY
|
-$49.90M
-99.59%
YoY
|
$714.3M
-959.57%
YoY
|
| Cash From Investing Activities |
-$2.006B
-0.46%
YoY
|
-$1.745B
11.28%
YoY
|
-$2.015B
24.27%
YoY
|
-$1.568B
7.6%
YoY
|
-$1.622B
-4.32%
YoY
|
-$1.457B
-5.79%
YoY
|
-$1.695B
14.88%
YoY
|
-$1.547B
-17.54%
YoY
|
-$1.475B
125.15%
YoY
|
-$1.876B
44.39%
YoY
|
-$655.3M
-37.55%
YoY
|
-$1.299B
-15.38%
YoY
|
-$1.049B
-7.75%
YoY
|
-$1.536B
35.56%
YoY
|
-$1.138B
65.33%
YoY
|
-$1.133B
-2.16%
YoY
|
-$688.0M
40.58%
YoY
|
-$1.158B
-91.17%
YoY
|
-$489.4M
-55.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$120.0M
-367.26%
YoY
|
$15.50M
-110.23%
YoY
|
-$44.90M
-141.15%
YoY
|
-$151.5M
143.57%
YoY
|
$109.1M
398.17%
YoY
|
-$62.20M
-64.6%
YoY
|
$21.90M
-85.68%
YoY
|
-$175.7M
898.3%
YoY
|
$152.9M
773.71%
YoY
|
-$17.60M
-25.74%
YoY
|
$17.50M
6.06%
YoY
|
-$23.70M
-81.1%
YoY
|
$16.50M
-83.76%
YoY
|
-$125.4M
362.73%
YoY
|
$101.6M
135.73%
YoY
|
-$27.10M
-79.39%
YoY
|
$43.10M
-98.68%
YoY
|
-$131.5M
-228.17%
YoY
|
$3.262B
29829.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$773.1M
-145.07%
YoY
|
-$1.118B
2.33%
YoY
|
-$1.715B
-2.84%
YoY
|
-$1.092B
-36.28%
YoY
|
-$1.766B
29.9%
YoY
|
-$1.714B
20.56%
YoY
|
-$1.359B
37.51%
YoY
|
-$1.422B
71.87%
YoY
|
-$988.4M
-51.92%
YoY
|
-$827.3M
122.45%
YoY
|
-$2.056B
23.3%
YoY
|
-$371.9M
-66.59%
YoY
|
-$1.667B
20.82%
YoY
|
-$1.113B
1.31%
YoY
|
-$1.380B
17.27%
YoY
|
-$1.099B
-0.15%
YoY
|
-$1.177B
-30.61%
YoY
|
-$1.100B
-109.03%
YoY
|
-$1.696B
280.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.542B
1.85%
YoY
|
$2.977B
4.64%
YoY
|
$3.477B
5.29%
YoY
|
$2.845B
-3.9%
YoY
|
$3.303B
-7.47%
YoY
|
$2.960B
32.1%
YoY
|
$3.569B
5.59%
YoY
|
$2.241B
2.31%
YoY
|
$3.380B
10.72%
YoY
|
$2.190B
1.75%
YoY
|
$3.053B
10.85%
YoY
|
$2.153B
9.94%
YoY
|
$2.754B
-6.54%
YoY
|
$1.958B
10.65%
YoY
|
$2.947B
10.76%
YoY
|
$1.770B
11.06%
YoY
|
$2.661B
6.26%
YoY
|
$1.594B
33.6%
YoY
|
$2.504B
34.08%
YoY
|
| Cash From Investing Activities |
-$2.006B
-0.46%
YoY
|
-$1.745B
11.28%
YoY
|
-$2.015B
24.27%
YoY
|
-$1.568B
7.6%
YoY
|
-$1.622B
-4.32%
YoY
|
-$1.457B
-5.79%
YoY
|
-$1.695B
14.88%
YoY
|
-$1.547B
-17.54%
YoY
|
-$1.475B
125.15%
YoY
|
-$1.876B
44.39%
YoY
|
-$655.3M
-37.55%
YoY
|
-$1.299B
-15.38%
YoY
|
-$1.049B
-7.75%
YoY
|
-$1.536B
35.56%
YoY
|
-$1.138B
65.33%
YoY
|
-$1.133B
-2.16%
YoY
|
-$688.0M
40.58%
YoY
|
-$1.158B
-91.17%
YoY
|
-$489.4M
-55.72%
YoY
|
| Cash From Financing Activities |
$773.1M
-145.07%
YoY
|
-$1.118B
2.33%
YoY
|
-$1.715B
-2.84%
YoY
|
-$1.092B
-36.28%
YoY
|
-$1.766B
29.9%
YoY
|
-$1.714B
20.56%
YoY
|
-$1.359B
37.51%
YoY
|
-$1.422B
71.87%
YoY
|
-$988.4M
-51.92%
YoY
|
-$827.3M
122.45%
YoY
|
-$2.056B
23.3%
YoY
|
-$371.9M
-66.59%
YoY
|
-$1.667B
20.82%
YoY
|
-$1.113B
1.31%
YoY
|
-$1.380B
17.27%
YoY
|
-$1.099B
-0.15%
YoY
|
-$1.177B
-30.61%
YoY
|
-$1.100B
-109.03%
YoY
|
-$1.696B
280.31%
YoY
|
| Net Change In Cash |
$2.309B
-1012.21%
YoY
|
$113.9M
-38.2%
YoY
|
-$253.1M
199.88%
YoY
|
$184.3M
-187.22%
YoY
|
-$84.40M
-116.38%
YoY
|
-$211.3M
-70.98%
YoY
|
$515.2M
-43.79%
YoY
|
-$728.0M
41.91%
YoY
|
$916.5M
168.06%
YoY
|
-$513.0M
-206.52%
YoY
|
$341.9M
809.31%
YoY
|
$481.6M
-169.76%
YoY
|
$37.60M
-91.24%
YoY
|
-$690.4M
49.57%
YoY
|
$429.3M
-46.05%
YoY
|
-$461.6M
-30.53%
YoY
|
$795.8M
149.78%
YoY
|
-$664.5M
-348.78%
YoY
|
$318.6M
0.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.542B
1.85%
YoY
|
$2.977B
4.64%
YoY
|
$3.477B
5.29%
YoY
|
$2.845B
-3.9%
YoY
|
$3.303B
-7.47%
YoY
|
$2.960B
32.1%
YoY
|
$3.569B
5.59%
YoY
|
$2.241B
2.31%
YoY
|
$3.380B
10.72%
YoY
|
$2.190B
1.75%
YoY
|
$3.053B
10.85%
YoY
|
$2.153B
9.94%
YoY
|
$2.754B
-6.54%
YoY
|
$1.958B
10.65%
YoY
|
$2.947B
10.76%
YoY
|
$1.770B
11.06%
YoY
|
$2.661B
6.26%
YoY
|
$1.594B
33.6%
YoY
|
$2.504B
34.08%
YoY
|
| Capital Expenditures |
$2.007B
7.42%
YoY
|
$1.836B
10.85%
YoY
|
$1.869B
11.27%
YoY
|
$1.656B
-3.36%
YoY
|
$1.680B
-1.15%
YoY
|
$1.714B
8.89%
YoY
|
$1.699B
14.97%
YoY
|
$1.574B
9.38%
YoY
|
$1.478B
12.78%
YoY
|
$1.439B
9.02%
YoY
|
$1.310B
-8.7%
YoY
|
$1.320B
9.87%
YoY
|
$1.435B
24.49%
YoY
|
$1.201B
9.57%
YoY
|
$1.153B
7.27%
YoY
|
$1.096B
-1.03%
YoY
|
$1.075B
-10.72%
YoY
|
$1.108B
5.01%
YoY
|
$1.204B
17.77%
YoY
|
| Free Cash Flow |
$1.534B
-4.63%
YoY
|
$1.141B
-4.01%
YoY
|
$1.609B
-0.9%
YoY
|
$1.189B
-4.65%
YoY
|
$1.623B
-13.21%
YoY
|
$1.246B
86.89%
YoY
|
$1.870B
-1.7%
YoY
|
$666.9M
-11.25%
YoY
|
$1.903B
9.18%
YoY
|
$751.4M
-9.79%
YoY
|
$1.743B
32.12%
YoY
|
$832.9M
10.06%
YoY
|
$1.319B
-26.47%
YoY
|
$756.8M
12.4%
YoY
|
$1.794B
13.12%
YoY
|
$673.3M
38.62%
YoY
|
$1.586B
21.98%
YoY
|
$485.7M
252.47%
YoY
|
$1.300B
53.8%
YoY
|
Loading...