|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.50M
-73.0%
YoY
|
$46.30M
-48.04%
YoY
|
$89.10M
13.21%
YoY
|
$78.70M
119.83%
YoY
|
$35.80M
713.64%
YoY
|
| Depreciation, Depletion And Amortization |
$55.20M
33.98%
YoY
|
$41.20M
47.67%
YoY
|
$27.90M
-15.71%
YoY
|
$33.10M
-8.82%
YoY
|
$36.30M
-16.93%
YoY
|
| Cash From Operating Activities |
$36.10M
-17.2%
YoY
|
$43.60M
87.12%
YoY
|
$23.30M
-69.02%
YoY
|
$75.20M
-28.52%
YoY
|
$105.2M
-391.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$34.70M
16.84%
YoY
|
$29.70M
0.68%
YoY
|
$29.50M
70.52%
YoY
|
$17.30M
53.1%
YoY
|
$11.30M
-52.12%
YoY
|
| Acquisitions |
$1.500M
-99.79%
YoY
|
$722.9M
599.81%
YoY
|
$103.3M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.100M
-81.36%
YoY
|
$5.900M
-105.44%
YoY
|
-$108.5M
-1769.23%
YoY
|
$6.500M
-912.5%
YoY
|
-$800.0K
-166.67%
YoY
|
| Cash From Investing Activities |
$10.70M
-101.41%
YoY
|
-$758.5M
449.64%
YoY
|
-$138.0M
736.36%
YoY
|
-$16.50M
3200.0%
YoY
|
-$500.0K
-97.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.10M
98.04%
YoY
|
$5.100M
-115.74%
YoY
|
-$32.40M
-176.42%
YoY
|
$42.40M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$24.70M
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.70M
-104.62%
YoY
|
$729.2M
429.56%
YoY
|
$137.7M
-330.27%
YoY
|
-$59.80M
-87.26%
YoY
|
-$469.5M
-205.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$36.10M
-17.2%
YoY
|
$43.60M
87.12%
YoY
|
$23.30M
-69.02%
YoY
|
$75.20M
-28.52%
YoY
|
$105.2M
-391.41%
YoY
|
| Cash From Investing Activities |
$10.70M
-101.41%
YoY
|
-$758.5M
449.64%
YoY
|
-$138.0M
736.36%
YoY
|
-$16.50M
3200.0%
YoY
|
-$500.0K
-97.98%
YoY
|
| Cash From Financing Activities |
-$33.70M
-104.62%
YoY
|
$729.2M
429.56%
YoY
|
$137.7M
-330.27%
YoY
|
-$59.80M
-87.26%
YoY
|
-$469.5M
-205.62%
YoY
|
| Net Change In Cash |
$13.10M
-8.39%
YoY
|
$14.30M
-37.83%
YoY
|
$23.00M
-1869.23%
YoY
|
-$1.300M
-99.64%
YoY
|
-$364.5M
-195.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$36.10M
-17.2%
YoY
|
$43.60M
87.12%
YoY
|
$23.30M
-69.02%
YoY
|
$75.20M
-28.52%
YoY
|
$105.2M
-391.41%
YoY
|
| Capital Expenditures |
$34.70M
16.84%
YoY
|
$29.70M
0.68%
YoY
|
$29.50M
70.52%
YoY
|
$17.30M
53.1%
YoY
|
$11.30M
-52.12%
YoY
|
| Free Cash Flow |
$1.400M
-89.93%
YoY
|
$13.90M
-324.19%
YoY
|
-$6.200M
-110.71%
YoY
|
$57.90M
-38.34%
YoY
|
$93.90M
-257.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$68.00M
-864.04%
YoY
|
$34.60M
-213.07%
YoY
|
$34.40M
91.11%
YoY
|
$34.00M
277.78%
YoY
|
-$8.900M
-163.57%
YoY
|
-$30.60M
-228.57%
YoY
|
$18.00M
-3100.0%
YoY
|
$9.000M
-60.87%
YoY
|
$14.00M
-35.78%
YoY
|
$23.80M
5.78%
YoY
|
-$600.0K
-102.64%
YoY
|
$23.00M
-3.77%
YoY
|
$21.80M
-3.11%
YoY
|
$22.50M
8.17%
YoY
|
$22.70M
97.39%
YoY
|
$23.90M
70.71%
YoY
|
$22.50M
-19.93%
YoY
|
$20.80M
153.66%
YoY
|
$11.50M
-179.31%
YoY
|
$14.00M
-184.85%
YoY
|
| Depreciation, Depletion And Amortization |
$20.20M
59.06%
YoY
|
$17.10M
17.12%
YoY
|
$13.80M
-2.82%
YoY
|
$16.30M
6.54%
YoY
|
$12.70M
44.32%
YoY
|
$14.60M
67.82%
YoY
|
$14.20M
69.05%
YoY
|
$15.30M
98.7%
YoY
|
$8.800M
27.54%
YoY
|
$8.700M
33.85%
YoY
|
$8.400M
23.53%
YoY
|
$7.700M
1.32%
YoY
|
$6.900M
-10.39%
YoY
|
$6.500M
-26.97%
YoY
|
$6.800M
-23.6%
YoY
|
$7.600M
-17.39%
YoY
|
$7.700M
-13.48%
YoY
|
$8.900M
-3.26%
YoY
|
$8.900M
-1.11%
YoY
|
$9.200M
-15.6%
YoY
|
| Cash From Operating Activities |
$74.70M
-499.47%
YoY
|
$13.60M
-38.18%
YoY
|
-$44.90M
141.4%
YoY
|
$51.40M
109.8%
YoY
|
-$18.70M
-191.67%
YoY
|
$22.00M
26.44%
YoY
|
-$18.60M
-0.53%
YoY
|
$24.50M
-45.8%
YoY
|
$20.40M
17.24%
YoY
|
$17.40M
-137.74%
YoY
|
-$18.70M
-375.0%
YoY
|
$45.20M
12.72%
YoY
|
$17.40M
9.43%
YoY
|
-$46.10M
-382.82%
YoY
|
$6.800M
134.48%
YoY
|
$40.10M
77.43%
YoY
|
$15.90M
-7.02%
YoY
|
$16.30M
-38.72%
YoY
|
$2.900M
-92.54%
YoY
|
$22.60M
-183.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.500M
0.0%
YoY
|
$7.400M
-10.84%
YoY
|
$8.700M
10.13%
YoY
|
$10.00M
33.33%
YoY
|
$8.500M
46.55%
YoY
|
$8.300M
13.7%
YoY
|
$7.900M
-13.19%
YoY
|
$7.500M
7.14%
YoY
|
$5.800M
-40.21%
YoY
|
$7.300M
-219.67%
YoY
|
$9.100M
35.82%
YoY
|
$7.000M
-198.59%
YoY
|
$9.700M
-330.95%
YoY
|
-$6.100M
60.53%
YoY
|
$6.700M
204.55%
YoY
|
-$7.100M
162.96%
YoY
|
-$4.200M
61.54%
YoY
|
-$3.800M
40.74%
YoY
|
$2.200M
-33.33%
YoY
|
-$2.700M
-49.06%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$11.90M
-510.34%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.900M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.200M
-229.17%
YoY
|
-$205.9M
-51575.0%
YoY
|
$3.200M
966.67%
YoY
|
$37.60M
-105.19%
YoY
|
$4.800M
-785.71%
YoY
|
$400.0K
-128.57%
YoY
|
$300.0K
-88.0%
YoY
|
-$724.2M
598.36%
YoY
|
-$700.0K
-200.0%
YoY
|
-$1.400M
-6.67%
YoY
|
$2.500M
-37.5%
YoY
|
-$103.7M
4048.0%
YoY
|
$700.0K
N/A
|
-$1.500M
-125.0%
YoY
|
$4.000M
48.15%
YoY
|
-$2.500M
2400.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
-40.0%
YoY
|
$2.700M
-268.75%
YoY
|
-$100.0K
-120.0%
YoY
|
| Cash From Investing Activities |
-$14.70M
297.3%
YoY
|
-$213.3M
2600.0%
YoY
|
-$23.80M
349.06%
YoY
|
$27.60M
-103.77%
YoY
|
-$3.700M
-43.08%
YoY
|
-$7.900M
-9.2%
YoY
|
-$5.300M
-54.31%
YoY
|
-$731.7M
560.98%
YoY
|
-$6.500M
-27.78%
YoY
|
-$8.700M
14.47%
YoY
|
-$11.60M
8.41%
YoY
|
-$110.7M
1053.13%
YoY
|
-$9.000M
114.29%
YoY
|
-$7.600M
-445.45%
YoY
|
-$10.70M
118.37%
YoY
|
-$9.600M
242.86%
YoY
|
-$4.200M
27.27%
YoY
|
$2.200M
-69.86%
YoY
|
-$4.900M
188.24%
YoY
|
-$2.800M
-41.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.200M
N/A
|
N/A
N/A
|
-$26.50M
N/A
|
$21.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$56.10M
-237.5%
YoY
|
$204.3M
3754.72%
YoY
|
$51.10M
-661.54%
YoY
|
-$70.70M
-109.82%
YoY
|
$40.80M
-803.45%
YoY
|
$5.300M
-122.65%
YoY
|
-$9.100M
-123.51%
YoY
|
$719.7M
672.21%
YoY
|
-$5.800M
5.45%
YoY
|
-$23.40M
-141.42%
YoY
|
$38.70M
-695.38%
YoY
|
$93.20M
-742.76%
YoY
|
-$5.500M
-63.82%
YoY
|
$56.50M
-329.67%
YoY
|
-$6.500M
18.18%
YoY
|
-$14.50M
-79.94%
YoY
|
-$15.20M
6.29%
YoY
|
-$24.60M
-29.71%
YoY
|
-$5.500M
-98.42%
YoY
|
-$72.30M
-118.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$74.70M
-499.47%
YoY
|
$13.60M
-38.18%
YoY
|
-$44.90M
141.4%
YoY
|
$51.40M
109.8%
YoY
|
-$18.70M
-191.67%
YoY
|
$22.00M
26.44%
YoY
|
-$18.60M
-0.53%
YoY
|
$24.50M
-45.8%
YoY
|
$20.40M
17.24%
YoY
|
$17.40M
-137.74%
YoY
|
-$18.70M
-375.0%
YoY
|
$45.20M
12.72%
YoY
|
$17.40M
9.43%
YoY
|
-$46.10M
-382.82%
YoY
|
$6.800M
134.48%
YoY
|
$40.10M
77.43%
YoY
|
$15.90M
-7.02%
YoY
|
$16.30M
-38.72%
YoY
|
$2.900M
-92.54%
YoY
|
$22.60M
-183.09%
YoY
|
| Cash From Investing Activities |
-$14.70M
297.3%
YoY
|
-$213.3M
2600.0%
YoY
|
-$23.80M
349.06%
YoY
|
$27.60M
-103.77%
YoY
|
-$3.700M
-43.08%
YoY
|
-$7.900M
-9.2%
YoY
|
-$5.300M
-54.31%
YoY
|
-$731.7M
560.98%
YoY
|
-$6.500M
-27.78%
YoY
|
-$8.700M
14.47%
YoY
|
-$11.60M
8.41%
YoY
|
-$110.7M
1053.13%
YoY
|
-$9.000M
114.29%
YoY
|
-$7.600M
-445.45%
YoY
|
-$10.70M
118.37%
YoY
|
-$9.600M
242.86%
YoY
|
-$4.200M
27.27%
YoY
|
$2.200M
-69.86%
YoY
|
-$4.900M
188.24%
YoY
|
-$2.800M
-41.67%
YoY
|
| Cash From Financing Activities |
-$56.10M
-237.5%
YoY
|
$204.3M
3754.72%
YoY
|
$51.10M
-661.54%
YoY
|
-$70.70M
-109.82%
YoY
|
$40.80M
-803.45%
YoY
|
$5.300M
-122.65%
YoY
|
-$9.100M
-123.51%
YoY
|
$719.7M
672.21%
YoY
|
-$5.800M
5.45%
YoY
|
-$23.40M
-141.42%
YoY
|
$38.70M
-695.38%
YoY
|
$93.20M
-742.76%
YoY
|
-$5.500M
-63.82%
YoY
|
$56.50M
-329.67%
YoY
|
-$6.500M
18.18%
YoY
|
-$14.50M
-79.94%
YoY
|
-$15.20M
6.29%
YoY
|
-$24.60M
-29.71%
YoY
|
-$5.500M
-98.42%
YoY
|
-$72.30M
-118.45%
YoY
|
| Net Change In Cash |
$3.900M
-78.8%
YoY
|
$4.600M
-76.29%
YoY
|
-$17.60M
-46.67%
YoY
|
$8.300M
-33.6%
YoY
|
$18.40M
127.16%
YoY
|
$19.40M
-231.97%
YoY
|
-$33.00M
-492.86%
YoY
|
$12.50M
-54.87%
YoY
|
$8.100M
179.31%
YoY
|
-$14.70M
-625.0%
YoY
|
$8.400M
-180.0%
YoY
|
$27.70M
73.12%
YoY
|
$2.900M
-182.86%
YoY
|
$2.800M
-145.9%
YoY
|
-$10.50M
38.16%
YoY
|
$16.00M
-130.48%
YoY
|
-$3.500M
600.0%
YoY
|
-$6.100M
454.55%
YoY
|
-$7.600M
-97.55%
YoY
|
-$52.50M
-114.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.70M
-499.47%
YoY
|
$13.60M
-38.18%
YoY
|
-$44.90M
141.4%
YoY
|
$51.40M
109.8%
YoY
|
-$18.70M
-191.67%
YoY
|
$22.00M
26.44%
YoY
|
-$18.60M
-0.53%
YoY
|
$24.50M
-45.8%
YoY
|
$20.40M
17.24%
YoY
|
$17.40M
-137.74%
YoY
|
-$18.70M
-375.0%
YoY
|
$45.20M
12.72%
YoY
|
$17.40M
9.43%
YoY
|
-$46.10M
-382.82%
YoY
|
$6.800M
134.48%
YoY
|
$40.10M
77.43%
YoY
|
$15.90M
-7.02%
YoY
|
$16.30M
-38.72%
YoY
|
$2.900M
-92.54%
YoY
|
$22.60M
-183.09%
YoY
|
| Capital Expenditures |
$8.500M
0.0%
YoY
|
$7.400M
-10.84%
YoY
|
$8.700M
10.13%
YoY
|
$10.00M
33.33%
YoY
|
$8.500M
46.55%
YoY
|
$8.300M
13.7%
YoY
|
$7.900M
-13.19%
YoY
|
$7.500M
7.14%
YoY
|
$5.800M
-40.21%
YoY
|
$7.300M
-219.67%
YoY
|
$9.100M
35.82%
YoY
|
$7.000M
-198.59%
YoY
|
$9.700M
-330.95%
YoY
|
-$6.100M
60.53%
YoY
|
$6.700M
204.55%
YoY
|
-$7.100M
162.96%
YoY
|
-$4.200M
61.54%
YoY
|
-$3.800M
40.74%
YoY
|
$2.200M
-33.33%
YoY
|
-$2.700M
-49.06%
YoY
|
| Free Cash Flow |
$66.20M
-343.38%
YoY
|
$6.200M
-54.74%
YoY
|
-$53.60M
102.26%
YoY
|
$41.40M
143.53%
YoY
|
-$27.20M
-286.3%
YoY
|
$13.70M
35.64%
YoY
|
-$26.50M
-4.68%
YoY
|
$17.00M
-55.5%
YoY
|
$14.60M
89.61%
YoY
|
$10.10M
-125.25%
YoY
|
-$27.80M
-27900.0%
YoY
|
$38.20M
-19.07%
YoY
|
$7.700M
-61.69%
YoY
|
-$40.00M
-299.0%
YoY
|
$100.0K
-85.71%
YoY
|
$47.20M
86.56%
YoY
|
$20.10M
2.03%
YoY
|
$20.10M
-31.4%
YoY
|
$700.0K
-98.03%
YoY
|
$25.30M
-215.53%
YoY
|
Loading...