|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.426M
-26.04%
YoY
|
-$8.688M
-30.09%
YoY
|
-$12.43M
43.53%
YoY
|
-$8.659M
-14.16%
YoY
|
-$10.09M
207.62%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
0.0%
YoY
|
$500.0K
-28.57%
YoY
|
$700.0K
-81.09%
YoY
|
$3.701M
640.2%
YoY
|
$500.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$1.113M
-68.44%
YoY
|
-$3.527M
6.85%
YoY
|
-$3.301M
-174.25%
YoY
|
$4.446M
-139.8%
YoY
|
-$11.17M
-401.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$166.0K
-6.74%
YoY
|
$178.0K
-48.55%
YoY
|
$346.0K
-54.65%
YoY
|
$763.0K
3.67%
YoY
|
$736.0K
1.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$14.19M
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-100.09%
YoY
|
-$14.19M
-165.64%
YoY
|
| Cash From Investing Activities |
-$389.0K
118.54%
YoY
|
-$178.0K
-48.55%
YoY
|
-$346.0K
-53.87%
YoY
|
-$750.0K
-94.97%
YoY
|
-$14.92M
-171.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$374.0K
34.05%
YoY
|
$279.0K
20.26%
YoY
|
$232.0K
1.75%
YoY
|
$228.0K
-109.39%
YoY
|
-$2.429M
332.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$350.0K
-91.86%
YoY
|
$4.301M
-1039.08%
YoY
|
-$458.0K
-92.73%
YoY
|
-$6.304M
-359.53%
YoY
|
$2.429M
332.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.113M
-68.44%
YoY
|
-$3.527M
6.85%
YoY
|
-$3.301M
-174.25%
YoY
|
$4.446M
-139.8%
YoY
|
-$11.17M
-401.57%
YoY
|
| Cash From Investing Activities |
-$389.0K
118.54%
YoY
|
-$178.0K
-48.55%
YoY
|
-$346.0K
-53.87%
YoY
|
-$750.0K
-94.97%
YoY
|
-$14.92M
-171.44%
YoY
|
| Cash From Financing Activities |
$350.0K
-91.86%
YoY
|
$4.301M
-1039.08%
YoY
|
-$458.0K
-92.73%
YoY
|
-$6.304M
-359.53%
YoY
|
$2.429M
332.98%
YoY
|
| Net Change In Cash |
-$1.152M
-295.59%
YoY
|
$589.0K
-114.36%
YoY
|
-$4.102M
57.29%
YoY
|
-$2.608M
-88.98%
YoY
|
-$23.66M
-194.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.113M
-68.44%
YoY
|
-$3.527M
6.85%
YoY
|
-$3.301M
-174.25%
YoY
|
$4.446M
-139.8%
YoY
|
-$11.17M
-401.57%
YoY
|
| Capital Expenditures |
$166.0K
-6.74%
YoY
|
$178.0K
-48.55%
YoY
|
$346.0K
-54.65%
YoY
|
$763.0K
3.67%
YoY
|
$736.0K
1.24%
YoY
|
| Free Cash Flow |
-$1.279M
-65.48%
YoY
|
-$3.705M
1.59%
YoY
|
-$3.647M
-199.02%
YoY
|
$3.683M
-130.93%
YoY
|
-$11.91M
-499.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.897M
22.7%
YoY
|
-$2.441M
24.35%
YoY
|
-$964.0K
-45.13%
YoY
|
-$1.475M
-41.31%
YoY
|
-$1.546M
-37.03%
YoY
|
-$1.963M
-64.2%
YoY
|
-$1.757M
-6.59%
YoY
|
-$2.513M
13.97%
YoY
|
-$2.455M
-14.1%
YoY
|
-$5.484M
70.31%
YoY
|
-$1.881M
44.8%
YoY
|
-$2.205M
36.2%
YoY
|
-$2.858M
13.37%
YoY
|
-$3.220M
-30.69%
YoY
|
-$1.299M
-57.67%
YoY
|
-$1.619M
-37.95%
YoY
|
-$2.521M
-1163.71%
YoY
|
-$4.646M
330.19%
YoY
|
-$3.069M
1075.86%
YoY
|
| Depreciation, Depletion And Amortization |
$99.00K
-1.0%
YoY
|
$944.0K
1.94%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$926.0K
2.55%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$903.0K
-2.9%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$930.0K
1.86%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$913.0K
251.15%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$759.0K
-25.95%
YoY
|
$194.0K
-846.15%
YoY
|
-$411.0K
-65.14%
YoY
|
$129.0K
-110.72%
YoY
|
-$1.025M
-8.4%
YoY
|
-$26.00K
-98.66%
YoY
|
-$1.179M
-284.22%
YoY
|
-$1.203M
111.05%
YoY
|
-$1.119M
-21.97%
YoY
|
-$1.937M
-181.97%
YoY
|
$640.0K
521.36%
YoY
|
-$570.0K
-73.76%
YoY
|
-$1.434M
-134.54%
YoY
|
$2.363M
-155.61%
YoY
|
$103.0K
-107.68%
YoY
|
-$2.172M
30.92%
YoY
|
$4.152M
-205.92%
YoY
|
-$4.249M
-2031.36%
YoY
|
-$1.342M
-161.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.00K
30.95%
YoY
|
$101.0K
10000.0%
YoY
|
$230.0K
751.85%
YoY
|
$16.00K
-82.22%
YoY
|
$42.00K
-30.0%
YoY
|
$1.000K
-99.43%
YoY
|
$27.00K
-61.43%
YoY
|
$90.00K
500.0%
YoY
|
$60.00K
-32.58%
YoY
|
$174.0K
34.88%
YoY
|
$70.00K
-115.22%
YoY
|
$15.00K
-132.61%
YoY
|
$89.00K
-30.47%
YoY
|
$129.0K
-166.49%
YoY
|
-$460.0K
245.86%
YoY
|
-$46.00K
-86.82%
YoY
|
$128.0K
109.84%
YoY
|
-$194.0K
14.12%
YoY
|
-$133.0K
-36.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$3.000K
N/A
|
$0.00
N/A
|
$10.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$143.0K
240.48%
YoY
|
-$101.0K
10000.0%
YoY
|
-$230.0K
751.85%
YoY
|
-$16.00K
-82.22%
YoY
|
-$42.00K
-30.0%
YoY
|
-$1.000K
-99.43%
YoY
|
-$27.00K
-61.43%
YoY
|
-$90.00K
500.0%
YoY
|
-$60.00K
-32.58%
YoY
|
-$174.0K
38.1%
YoY
|
-$70.00K
-84.78%
YoY
|
-$15.00K
-58.33%
YoY
|
-$89.00K
-30.47%
YoY
|
-$126.0K
-35.05%
YoY
|
-$460.0K
245.86%
YoY
|
-$36.00K
-89.53%
YoY
|
-$128.0K
-99.1%
YoY
|
-$194.0K
-109.7%
YoY
|
-$133.0K
-103.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$628.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$488.0K
256.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.0K
14.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0K
-108.27%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$722.0K
-1779.07%
YoY
|
$166.0K
-86.2%
YoY
|
$67.00K
-22.09%
YoY
|
$160.0K
-93.71%
YoY
|
-$43.00K
-109.17%
YoY
|
$1.203M
60050.0%
YoY
|
$86.00K
22.86%
YoY
|
$2.543M
15793.75%
YoY
|
$469.0K
-186.69%
YoY
|
$2.000K
-99.58%
YoY
|
$70.00K
-29.29%
YoY
|
$16.00K
-100.23%
YoY
|
-$541.0K
-550.83%
YoY
|
$476.0K
N/A
|
$99.00K
-47.62%
YoY
|
-$6.999M
-985.95%
YoY
|
$120.0K
-91.73%
YoY
|
$0.00
-100.0%
YoY
|
$189.0K
-79.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$759.0K
-25.95%
YoY
|
$194.0K
-846.15%
YoY
|
-$411.0K
-65.14%
YoY
|
$129.0K
-110.72%
YoY
|
-$1.025M
-8.4%
YoY
|
-$26.00K
-98.66%
YoY
|
-$1.179M
-284.22%
YoY
|
-$1.203M
111.05%
YoY
|
-$1.119M
-21.97%
YoY
|
-$1.937M
-181.97%
YoY
|
$640.0K
521.36%
YoY
|
-$570.0K
-73.76%
YoY
|
-$1.434M
-134.54%
YoY
|
$2.363M
-155.61%
YoY
|
$103.0K
-107.68%
YoY
|
-$2.172M
30.92%
YoY
|
$4.152M
-205.92%
YoY
|
-$4.249M
-2031.36%
YoY
|
-$1.342M
-161.28%
YoY
|
| Cash From Investing Activities |
-$143.0K
240.48%
YoY
|
-$101.0K
10000.0%
YoY
|
-$230.0K
751.85%
YoY
|
-$16.00K
-82.22%
YoY
|
-$42.00K
-30.0%
YoY
|
-$1.000K
-99.43%
YoY
|
-$27.00K
-61.43%
YoY
|
-$90.00K
500.0%
YoY
|
-$60.00K
-32.58%
YoY
|
-$174.0K
38.1%
YoY
|
-$70.00K
-84.78%
YoY
|
-$15.00K
-58.33%
YoY
|
-$89.00K
-30.47%
YoY
|
-$126.0K
-35.05%
YoY
|
-$460.0K
245.86%
YoY
|
-$36.00K
-89.53%
YoY
|
-$128.0K
-99.1%
YoY
|
-$194.0K
-109.7%
YoY
|
-$133.0K
-103.25%
YoY
|
| Cash From Financing Activities |
$722.0K
-1779.07%
YoY
|
$166.0K
-86.2%
YoY
|
$67.00K
-22.09%
YoY
|
$160.0K
-93.71%
YoY
|
-$43.00K
-109.17%
YoY
|
$1.203M
60050.0%
YoY
|
$86.00K
22.86%
YoY
|
$2.543M
15793.75%
YoY
|
$469.0K
-186.69%
YoY
|
$2.000K
-99.58%
YoY
|
$70.00K
-29.29%
YoY
|
$16.00K
-100.23%
YoY
|
-$541.0K
-550.83%
YoY
|
$476.0K
N/A
|
$99.00K
-47.62%
YoY
|
-$6.999M
-985.95%
YoY
|
$120.0K
-91.73%
YoY
|
$0.00
-100.0%
YoY
|
$189.0K
-79.68%
YoY
|
| Net Change In Cash |
-$176.0K
-84.13%
YoY
|
$259.0K
-77.98%
YoY
|
-$574.0K
-48.75%
YoY
|
$273.0K
-78.16%
YoY
|
-$1.109M
55.76%
YoY
|
$1.176M
-155.71%
YoY
|
-$1.120M
-275.0%
YoY
|
$1.250M
-319.68%
YoY
|
-$712.0K
-65.5%
YoY
|
-$2.111M
-177.81%
YoY
|
$640.0K
-348.06%
YoY
|
-$569.0K
-93.82%
YoY
|
-$2.064M
-149.81%
YoY
|
$2.713M
-161.06%
YoY
|
-$258.0K
-79.94%
YoY
|
-$9.207M
659.03%
YoY
|
$4.144M
-124.79%
YoY
|
-$4.443M
-287.47%
YoY
|
-$1.286M
-117.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$759.0K
-25.95%
YoY
|
$194.0K
-846.15%
YoY
|
-$411.0K
-65.14%
YoY
|
$129.0K
-110.72%
YoY
|
-$1.025M
-8.4%
YoY
|
-$26.00K
-98.66%
YoY
|
-$1.179M
-284.22%
YoY
|
-$1.203M
111.05%
YoY
|
-$1.119M
-21.97%
YoY
|
-$1.937M
-181.97%
YoY
|
$640.0K
521.36%
YoY
|
-$570.0K
-73.76%
YoY
|
-$1.434M
-134.54%
YoY
|
$2.363M
-155.61%
YoY
|
$103.0K
-107.68%
YoY
|
-$2.172M
30.92%
YoY
|
$4.152M
-205.92%
YoY
|
-$4.249M
-2031.36%
YoY
|
-$1.342M
-161.28%
YoY
|
| Capital Expenditures |
$55.00K
30.95%
YoY
|
$101.0K
10000.0%
YoY
|
$230.0K
751.85%
YoY
|
$16.00K
-82.22%
YoY
|
$42.00K
-30.0%
YoY
|
$1.000K
-99.43%
YoY
|
$27.00K
-61.43%
YoY
|
$90.00K
500.0%
YoY
|
$60.00K
-32.58%
YoY
|
$174.0K
34.88%
YoY
|
$70.00K
-115.22%
YoY
|
$15.00K
-132.61%
YoY
|
$89.00K
-30.47%
YoY
|
$129.0K
-166.49%
YoY
|
-$460.0K
245.86%
YoY
|
-$46.00K
-86.82%
YoY
|
$128.0K
109.84%
YoY
|
-$194.0K
14.12%
YoY
|
-$133.0K
-36.67%
YoY
|
| Free Cash Flow |
-$814.0K
-23.71%
YoY
|
$93.00K
-444.44%
YoY
|
-$641.0K
-46.85%
YoY
|
$113.0K
-108.74%
YoY
|
-$1.067M
-9.5%
YoY
|
-$27.00K
-98.72%
YoY
|
-$1.206M
-311.58%
YoY
|
-$1.293M
121.03%
YoY
|
-$1.179M
-22.59%
YoY
|
-$2.111M
-194.49%
YoY
|
$570.0K
1.24%
YoY
|
-$585.0K
-72.48%
YoY
|
-$1.523M
-137.85%
YoY
|
$2.234M
-155.09%
YoY
|
$563.0K
-146.57%
YoY
|
-$2.126M
62.29%
YoY
|
$4.024M
-201.08%
YoY
|
-$4.055M
-1139.74%
YoY
|
-$1.209M
-150.38%
YoY
|
Loading...