$AIRG
AIRGAIN INC

2019 Q4 Form 10-Q Financial Statement

#000156459019041856 Filed on November 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q3
Revenue $13.03M $13.14M $15.79M
YoY Change -21.34% -16.75% 26.82%
Cost Of Revenue $7.250M $7.067M $8.922M
YoY Change -25.33% -20.79% 38.44%
Gross Profit $5.779M $6.075M $6.865M
YoY Change -15.64% -11.51% 14.34%
Gross Profit Margin 44.36% 46.23% 43.49%
Selling, General & Admin $3.820M $3.877M $4.083M
YoY Change 7.0% -5.05% 10.1%
% of Gross Profit 66.1% 63.82% 59.48%
Research & Development $2.050M $2.403M $2.475M
YoY Change -5.09% -2.91% 18.15%
% of Gross Profit 35.47% 39.56% 36.05%
Depreciation & Amortization $290.0K $105.0K $156.0K
YoY Change -14.71% -32.69% 36.41%
% of Gross Profit 5.02% 1.73% 2.27%
Operating Expenses $5.868M $6.280M $6.558M
YoY Change 2.41% -4.24% 13.01%
Operating Profit -$89.00K -$205.0K $307.0K
YoY Change -107.95% -166.78% 53.02%
Interest Expense $150.0K $180.0K $6.000K
YoY Change -21.05% 2900.0% -92.5%
% of Operating Profit 1.95%
Other Income/Expense, Net $183.0K $153.0K
YoY Change 19.61%
Pretax Income $60.00K -$22.00K $460.0K
YoY Change -95.28% -104.78% 64.29%
Income Tax $0.00 $113.0K $23.00K
% Of Pretax Income 0.0% 5.0%
Net Earnings $63.00K -$135.0K $437.0K
YoY Change -95.06% -130.89% 86.47%
Net Earnings / Revenue 0.48% -1.03% 2.77%
Basic Earnings Per Share $0.01 -$0.01 $0.05
Diluted Earnings Per Share $0.01 -$0.01 $0.04
COMMON SHARES
Basic Shares Outstanding 9.697M 9.711M 9.566M
Diluted Shares Outstanding 9.711M 10.09M

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.88M $33.87M $31.83M
YoY Change 3.23% 6.42% -13.1%
Cash & Equivalents $13.20M $12.87M $13.06M
Short-Term Investments $21.69M $21.00M $18.77M
Other Short-Term Assets $1.360M $1.390M $880.0K
YoY Change 46.24% 57.95% 17.33%
Inventory $1.193M $1.265M $1.220M
Prepaid Expenses
Receivables $7.656M $8.564M $7.390M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $45.11M $45.09M $41.31M
YoY Change 4.7% 9.14% -9.61%
LONG-TERM ASSETS
Property, Plant & Equipment $2.126M $1.791M $1.370M
YoY Change 51.75% 30.73% 28.04%
Goodwill $3.700M $3.700M
YoY Change 0.0%
Intangibles $687.0K $730.0K
YoY Change -20.02%
Long-Term Investments
YoY Change
Other Assets $10.00K $601.0K $340.0K
YoY Change -96.28% 76.76% 78.95%
Total Long-Term Assets $9.615M $10.05M $10.03M
YoY Change -2.11% 0.23% -2.34%
TOTAL ASSETS
Total Short-Term Assets $45.11M $45.09M $41.31M
Total Long-Term Assets $9.615M $10.05M $10.03M
Total Assets $54.73M $55.14M $51.34M
YoY Change 3.44% 7.4% -8.27%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.838M $4.447M $3.880M
YoY Change -7.23% 14.61% -1.77%
Accrued Expenses $1.451M $1.461M $3.080M
YoY Change 19.23% -52.56% 12.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $330.0K
YoY Change -75.19%
Total Short-Term Liabilities $6.759M $7.437M $7.369M
YoY Change -10.01% 0.92% -19.2%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $10.00K $50.00K $250.0K
YoY Change -95.24% -80.0% -30.56%
Total Long-Term Liabilities $10.00K $50.00K $250.0K
YoY Change -95.24% -80.0% -63.77%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.759M $7.437M $7.369M
Total Long-Term Liabilities $10.00K $50.00K $250.0K
Total Liabilities $6.822M $7.521M $7.646M
YoY Change -12.09% -1.64% -22.61%
SHAREHOLDERS EQUITY
Retained Earnings -$44.07M -$44.13M -$46.27M
YoY Change -2.06% -4.62%
Common Stock $96.62M $95.97M $991.00
YoY Change 3.25% 9683855.6%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.659M $4.231M $3.094M
YoY Change 35.75% 36.75%
Treasury Stock Shares
Shareholders Equity $47.90M $47.62M $43.69M
YoY Change
Total Liabilities & Shareholders Equity $54.73M $55.14M $51.34M
YoY Change 3.44% 7.4% -8.27%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q3
OPERATING ACTIVITIES
Net Income $63.00K -$135.0K $437.0K
YoY Change -95.06% -130.89% 86.47%
Depreciation, Depletion And Amortization $290.0K $105.0K $156.0K
YoY Change -14.71% -32.69% 36.41%
Cash From Operating Activities $1.490M $660.0K $340.0K
YoY Change -43.13% 94.12% -56.96%
INVESTING ACTIVITIES
Capital Expenditures -$160.0K -$640.0K -$100.0K
YoY Change -33.33% 540.0% 233.33%
Acquisitions
YoY Change
Other Investing Activities -$630.0K -$360.0K $100.0K
YoY Change -51.54% -460.0% -100.54%
Cash From Investing Activities -$790.0K -$1.010M -$10.00K
YoY Change -48.37% 10000.0% -99.95%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -370.0K -420.0K -540.0K
YoY Change -28.85% -22.22% -27.03%
NET CHANGE
Cash From Operating Activities 1.490M 660.0K 340.0K
Cash From Investing Activities -790.0K -1.010M -10.00K
Cash From Financing Activities -370.0K -420.0K -540.0K
Net Change In Cash 330.0K -770.0K -210.0K
YoY Change -42.11% 266.67% -98.86%
FREE CASH FLOW
Cash From Operating Activities $1.490M $660.0K $340.0K
Capital Expenditures -$160.0K -$640.0K -$100.0K
Free Cash Flow $1.650M $1.300M $440.0K
YoY Change -42.31% 195.45% -46.34%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
8922000
CY2019Q3 us-gaap Gross Profit
GrossProfit
6075000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2416000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1922000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
6280000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
6558000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-205000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
307000
CY2019Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
183000
CY2018Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
159000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13621000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
42713000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9711000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10093000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9495000
CY2018Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
3000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7162000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5964000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9140000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6168000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7864000
us-gaap Operating Expenses
OperatingExpenses
19076000
us-gaap Operating Expenses
OperatingExpenses
24166000
us-gaap Operating Income Loss
OperatingIncomeLoss
470000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4505000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
559000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
398000
us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
389000
CY2018Q3 us-gaap Interest Expense
InterestExpense
6000
us-gaap Interest Expense
InterestExpense
1000
us-gaap Interest Expense
InterestExpense
30000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
183000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
153000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
558000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
757000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-22000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
460000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1028000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3748000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
113000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
165000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
110000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-135000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
437000
us-gaap Net Income Loss
NetIncomeLoss
863000
us-gaap Net Income Loss
NetIncomeLoss
-3858000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9711000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9566000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9678000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9495000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
24000
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
10000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-134000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
440000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10083000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
887000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3848000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
43041000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
47620000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
46225000
us-gaap Profit Loss
ProfitLoss
863000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
491000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
22000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-389000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1551000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-667000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-86000
us-gaap Profit Loss
ProfitLoss
-3858000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
476000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
500000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
256000
us-gaap Depreciation
Depreciation
373000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
94000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
508000
us-gaap Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
248000
us-gaap Share Based Compensation
ShareBasedCompensation
1605000
us-gaap Share Based Compensation
ShareBasedCompensation
2536000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
4000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
617000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-20000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2595000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-750000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
305000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
36000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-674000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
154000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
244000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-426000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-119000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-88000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
30080000
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
24329000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1875000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1000000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
375000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
799000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
779000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1837000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1961000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
15026000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12871000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13065000
us-gaap Interest Paid Net
InterestPaidNet
1000
us-gaap Interest Paid Net
InterestPaidNet
34000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
54000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
26000
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1791000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12871000
dei Entity Shell Company
EntityShellCompany
false
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7013000
dei Entity File Number
EntityFileNumber
001-37851
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13621000
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Local Phone Number
LocalPhoneNumber
579-0200
dei Security12b Title
Security12bTitle
Common shares, par value $0.0001 per share
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7437000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7511000
CY2019Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38000
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
95-4523882
dei Entity Address Address Line1
EntityAddressAddressLine1
3611 Valley Centre Drive
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 150
CY2019Q3 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
46000
dei Entity Address City Or Town
EntityAddressCityOrTown
San Diego
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92130
dei City Area Code
CityAreaCode
760
CY2018Q4 us-gaap Accrued Rent Noncurrent
AccruedRentNoncurrent
211000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1461000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1217000
CY2019Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
127000
CY2018Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
81000
CY2019Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
21001000
CY2018Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
20169000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
601000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
43085000
CY2019Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1386000
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
269000
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
931000
CY2018Q4 airg Customer Relationships Net
CustomerRelationshipsNet
3593000
CY2018Q4 us-gaap Assets
Assets
52907000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
859000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4137000
CY2019Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
1402000
CY2019Q3 us-gaap Inventory Net
InventoryNet
1265000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4447000
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Small Business
EntitySmallBusiness
true
CY2018Q4 us-gaap Inventory Net
InventoryNet
1351000
CY2019Q3 us-gaap Goodwill
Goodwill
3700000
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
9696984
CY2019Q3 airg Customer Relationships Net
CustomerRelationshipsNet
3231000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8564000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
45087000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1401000
CY2018Q4 us-gaap Goodwill
Goodwill
3700000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
730000
CY2019Q3 us-gaap Assets
Assets
55140000
CY2018Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
2076000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation of intangible assets and goodwill.</p>
us-gaap Gross Profit
GrossProfit
19546000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2475000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6944000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2161000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
44064000
us-gaap Cost Of Revenue
CostOfRevenue
23167000
us-gaap Cost Of Revenue
CostOfRevenue
24403000
CY2018Q3 us-gaap Gross Profit
GrossProfit
6865000
us-gaap Gross Profit
GrossProfit
19661000
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2403000
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1461000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
43692000
CY2019Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
875000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1241000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
29520000
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
26956000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1045000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
752000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1605000
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements.</font></p>
CY2019Q3 us-gaap Liabilities
Liabilities
7521000
CY2018Q4 us-gaap Liabilities
Liabilities
7760000
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
1000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
1000
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
95967000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
93583000
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
4231000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3432000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
13000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44131000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-44994000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
47619000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
45147000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
55140000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
52907000
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10117000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
9958000
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9697000
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
9601000
CY2019Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
420000
CY2018Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
357000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
13142000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
15787000
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
7067000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
527000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
405000
CY2019Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
772000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
296000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
457000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
938000
CY2019Q3 us-gaap Cash
Cash
2968000
CY2019Q3 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
13000
CY2019Q3 airg Cash And Cash Equivalents At Carrying Value Available And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAtCarryingValueAvailableAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
33859000
CY2019Q3 airg Cash And Cash Equivalents At Carrying Value And Available For Sale Securities Debt Securities Current
CashAndCashEquivalentsAtCarryingValueAndAvailableForSaleSecuritiesDebtSecuritiesCurrent
33872000
CY2018Q4 us-gaap Cash
Cash
3044000
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
9000
CY2018Q4 airg Cash And Cash Equivalents At Carrying Value Available And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAtCarryingValueAvailableAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
33799000
CY2018Q4 airg Cash And Cash Equivalents At Carrying Value And Available For Sale Securities Debt Securities Current
CashAndCashEquivalentsAtCarryingValueAndAvailableForSaleSecuritiesDebtSecuritiesCurrent
33790000
CY2019Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
21001000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4861000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4098000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3070000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2697000
CY2019Q3 us-gaap Depreciation
Depreciation
105000
CY2018Q3 us-gaap Depreciation
Depreciation
156000
CY2019Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6030000
CY2018Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
6030000
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
2069000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1578000
CY2019Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3961000
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4452000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
164000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
628000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
598000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
563000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
563000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
1445000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
163000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
169000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.161
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.029
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2248000
CY2018Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2022000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1407000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
770000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
148000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
163000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1866000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
756000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1866000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
8.73
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
11.79
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.59
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
11.36
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.09
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
8.38
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
10.09
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y1M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y7M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P8Y1M6D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
4.18
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.97
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
3043000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2485000
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
935000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
993000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
290000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
854000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
387000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
104000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
72000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
34000
CY2019Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1741000

Files In Submission

Name View Source Status
0001564590-19-041856-index-headers.html Edgar Link pending
0001564590-19-041856-index.html Edgar Link pending
0001564590-19-041856.txt Edgar Link pending
0001564590-19-041856-xbrl.zip Edgar Link pending
airg-10q_20190930.htm Edgar Link pending
airg-20190930.xml Edgar Link completed
airg-20190930.xsd Edgar Link pending
airg-20190930_cal.xml Edgar Link unprocessable
airg-20190930_def.xml Edgar Link unprocessable
airg-20190930_lab.xml Edgar Link unprocessable
airg-20190930_pre.xml Edgar Link unprocessable
airg-ex101_130.htm Edgar Link pending
airg-ex102_129.htm Edgar Link pending
airg-ex311_8.htm Edgar Link pending
airg-ex312_7.htm Edgar Link pending
airg-ex321_6.htm Edgar Link pending
airg-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending