|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$13.18M
27.01%
YoY
|
$5.110M
23.47%
YoY
|
$6.795M
13.19%
YoY
|
$7.753M
-4.87%
YoY
|
$10.38M
-5.97%
YoY
|
$4.138M
-70.64%
YoY
|
$6.003M
-48.9%
YoY
|
$8.149M
-42.53%
YoY
|
$11.04M
-34.16%
YoY
|
$14.10M
-27.26%
YoY
|
$11.75M
-48.09%
YoY
|
$14.18M
-44.0%
YoY
|
$16.76M
45.42%
YoY
|
$19.38M
57.95%
YoY
|
$22.63M
50.13%
YoY
|
$25.32M
238.39%
YoY
|
$11.53M
6.69%
YoY
|
$12.27M
8.69%
YoY
|
$15.07M
32.26%
YoY
|
$7.482M
-53.0%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
$1.155M
-30.64%
YoY
|
$1.105M
-40.28%
YoY
|
$1.076M
-53.52%
YoY
|
$1.259M
-47.13%
YoY
|
$1.665M
-58.14%
YoY
|
$1.851M
-61.86%
YoY
|
$2.314M
-57.69%
YoY
|
$2.381M
-66.96%
YoY
|
$3.977M
-71.41%
YoY
|
$4.853M
-72.22%
YoY
|
$5.470M
-70.95%
YoY
|
$7.205M
43.57%
YoY
|
$13.91M
188.0%
YoY
|
$17.47M
307.86%
YoY
|
$18.83M
335.24%
YoY
|
$5.018M
-13.14%
YoY
|
$4.830M
-45.78%
YoY
|
$4.283M
-51.52%
YoY
|
$4.326M
-32.97%
YoY
|
$5.778M
-19.41%
YoY
|
| Other Short-Term Assets |
$415.7K
-49.43%
YoY
|
$350.5K
-35.68%
YoY
|
$451.2K
-24.92%
YoY
|
$468.3K
-26.82%
YoY
|
$822.1K
29.04%
YoY
|
$544.9K
-24.63%
YoY
|
$601.0K
-7.32%
YoY
|
$639.9K
16.21%
YoY
|
$637.1K
4.84%
YoY
|
$723.1K
26.41%
YoY
|
$648.4K
9.14%
YoY
|
$550.7K
0.95%
YoY
|
$607.7K
2.6%
YoY
|
$572.0K
-7.75%
YoY
|
$594.1K
-10.05%
YoY
|
$545.5K
9.78%
YoY
|
$592.3K
6.98%
YoY
|
$620.0K
20.27%
YoY
|
$660.5K
26.49%
YoY
|
$496.9K
3.12%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$39.00K
-90.32%
YoY
|
$371.4K
-51.39%
YoY
|
$216.4K
-74.54%
YoY
|
$240.7K
-75.54%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$223.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$14.20M
24.18%
YoY
|
$5.907M
20.34%
YoY
|
$7.478M
8.51%
YoY
|
$8.675M
-3.57%
YoY
|
$11.44M
-4.16%
YoY
|
$4.908M
-67.74%
YoY
|
$6.892M
-45.56%
YoY
|
$8.996M
-40.11%
YoY
|
$11.93M
-32.27%
YoY
|
$15.21M
-25.48%
YoY
|
$12.66M
-46.08%
YoY
|
$15.02M
-42.46%
YoY
|
$17.62M
42.28%
YoY
|
$20.41M
53.94%
YoY
|
$23.48M
47.19%
YoY
|
$26.11M
217.6%
YoY
|
$12.38M
5.27%
YoY
|
$13.26M
5.51%
YoY
|
$15.95M
24.92%
YoY
|
$8.220M
-52.72%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$52.20M
9.78%
YoY
|
$51.20M
10.26%
YoY
|
$49.80M
9.1%
YoY
|
$48.92M
8.46%
YoY
|
$47.55M
6.85%
YoY
|
$46.44M
7.14%
YoY
|
$45.64M
8.8%
YoY
|
$45.10M
9.95%
YoY
|
$44.50M
12.52%
YoY
|
$43.34M
14.42%
YoY
|
$41.95M
14.02%
YoY
|
$41.02M
15.88%
YoY
|
$39.55M
15.5%
YoY
|
$37.88M
14.27%
YoY
|
$36.79M
17.32%
YoY
|
$35.40M
17.56%
YoY
|
$34.24M
18.43%
YoY
|
$33.15M
24.1%
YoY
|
$31.36M
24.77%
YoY
|
$30.11M
35.05%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$16.28M
11.63%
YoY
|
$15.87M
12.6%
YoY
|
$15.37M
10.81%
YoY
|
$14.71M
10.47%
YoY
|
$14.58M
40.47%
YoY
|
$14.09M
40.27%
YoY
|
$13.87M
43.86%
YoY
|
$13.32M
55.63%
YoY
|
$10.38M
232.33%
YoY
|
$10.05M
206.5%
YoY
|
$9.639M
168.91%
YoY
|
$8.557M
122.72%
YoY
|
$3.123M
-7.38%
YoY
|
$3.278M
-5.91%
YoY
|
$3.584M
1.01%
YoY
|
$3.842M
-0.25%
YoY
|
$3.372M
N/A
|
$3.484M
N/A
|
$3.549M
N/A
|
$3.852M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$68.47M
10.21%
YoY
|
$67.07M
10.8%
YoY
|
$65.16M
9.5%
YoY
|
$63.63M
8.92%
YoY
|
$62.13M
13.2%
YoY
|
$60.53M
13.37%
YoY
|
$59.51M
15.35%
YoY
|
$58.42M
17.83%
YoY
|
$54.88M
28.61%
YoY
|
$53.39M
29.71%
YoY
|
$51.59M
27.77%
YoY
|
$49.58M
26.34%
YoY
|
$42.67M
13.45%
YoY
|
$41.16M
12.36%
YoY
|
$40.38M
15.66%
YoY
|
$39.24M
15.54%
YoY
|
$37.61M
30.1%
YoY
|
$36.63M
37.15%
YoY
|
$34.91M
38.89%
YoY
|
$33.97M
52.32%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$14.20M
24.18%
YoY
|
$5.907M
20.34%
YoY
|
$7.478M
8.51%
YoY
|
$8.675M
-3.57%
YoY
|
$11.44M
-4.16%
YoY
|
$4.908M
-67.74%
YoY
|
$6.892M
-45.56%
YoY
|
$8.996M
-40.11%
YoY
|
$11.93M
-32.27%
YoY
|
$15.21M
-25.48%
YoY
|
$12.66M
-46.08%
YoY
|
$15.02M
-42.46%
YoY
|
$17.62M
42.28%
YoY
|
$20.41M
53.94%
YoY
|
$23.48M
47.19%
YoY
|
$26.11M
217.6%
YoY
|
$12.38M
5.27%
YoY
|
$13.26M
5.51%
YoY
|
$15.95M
24.92%
YoY
|
$8.220M
-52.72%
YoY
|
| Total Long-Term Assets |
$68.47M
|
$67.07M
|
$65.16M
|
$63.63M
|
$62.13M
|
$60.53M
|
$59.51M
|
$58.42M
|
$54.88M
|
$53.39M
|
$51.59M
|
$49.58M
|
$42.67M
|
$41.16M
|
$40.38M
|
$39.24M
|
$37.61M
|
$36.63M
|
$34.91M
|
$33.97M
|
| Total Assets |
$82.67M
12.39%
YoY
|
$72.97M
11.52%
YoY
|
$72.64M
9.4%
YoY
|
$72.31M
7.25%
YoY
|
$73.56M
10.1%
YoY
|
$65.44M
-4.61%
YoY
|
$66.40M
3.35%
YoY
|
$67.42M
4.36%
YoY
|
$66.81M
10.82%
YoY
|
$68.60M
11.42%
YoY
|
$64.25M
0.62%
YoY
|
$64.60M
-1.14%
YoY
|
$60.29M
20.59%
YoY
|
$61.57M
23.41%
YoY
|
$63.85M
25.55%
YoY
|
$65.35M
54.91%
YoY
|
$50.00M
22.92%
YoY
|
$49.89M
27.03%
YoY
|
$50.86M
34.18%
YoY
|
$42.19M
6.3%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.649M
61.6%
YoY
|
$1.499M
47.69%
YoY
|
$1.221M
15.02%
YoY
|
$754.7K
-47.67%
YoY
|
$1.020M
-47.24%
YoY
|
$1.015M
-25.48%
YoY
|
$1.061M
-25.77%
YoY
|
$1.442M
-6.04%
YoY
|
$1.934M
100.79%
YoY
|
$1.362M
105.09%
YoY
|
$1.430M
266.79%
YoY
|
$1.535M
99.66%
YoY
|
$963.1K
35.76%
YoY
|
$664.1K
33.99%
YoY
|
$389.8K
-43.32%
YoY
|
$768.8K
N/A
|
$709.4K
-40.22%
YoY
|
$495.6K
2.86%
YoY
|
$687.7K
-36.25%
YoY
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$13.30K
375.0%
YoY
|
$6.100K
10.51%
YoY
|
$13.70K
380.7%
YoY
|
$12.10K
70.18%
YoY
|
$2.800K
-64.82%
YoY
|
$5.520K
-53.77%
YoY
|
$2.850K
-76.13%
YoY
|
$7.110K
-69.13%
YoY
|
$7.960K
116.3%
YoY
|
$11.94K
62.45%
YoY
|
$11.94K
-50.74%
YoY
|
$23.03K
-33.48%
YoY
|
$3.680K
-89.28%
YoY
|
$7.350K
-78.59%
YoY
|
$24.24K
-29.39%
YoY
|
$34.62K
0.84%
YoY
|
$34.33K
0.0%
YoY
|
$34.33K
0.0%
YoY
|
$34.33K
0.0%
YoY
|
$34.33K
0.0%
YoY
|
| Total Short-Term Liabilities |
$5.906M
477.37%
YoY
|
$4.025M
294.41%
YoY
|
$3.631M
241.21%
YoY
|
$2.795M
92.85%
YoY
|
$1.023M
-47.32%
YoY
|
$1.021M
-25.73%
YoY
|
$1.064M
-26.19%
YoY
|
$1.449M
-6.97%
YoY
|
$1.942M
9.63%
YoY
|
$1.374M
13.76%
YoY
|
$1.442M
36.31%
YoY
|
$1.558M
93.92%
YoY
|
$1.771M
138.15%
YoY
|
$1.208M
127.91%
YoY
|
$1.058M
46.49%
YoY
|
$803.4K
98.5%
YoY
|
$743.8K
-39.09%
YoY
|
$530.0K
2.67%
YoY
|
$722.0K
-35.13%
YoY
|
$404.7K
-68.7%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$45.60K
-32.94%
YoY
|
$55.90K
-17.78%
YoY
|
$51.30K
N/A
|
$55.90K
N/A
|
$68.00K
2065.61%
YoY
|
$67.99K
2065.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.140K
-86.37%
YoY
|
$3.140K
-86.37%
YoY
|
$7.110K
N/A
|
$0.00
N/A
|
$23.03K
135.72%
YoY
|
$23.03K
19.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.770K
-79.12%
YoY
|
$19.26K
-65.23%
YoY
|
$28.74K
-55.07%
YoY
|
$38.22K
-47.32%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$2.506M
65.43%
YoY
|
$2.336M
55.1%
YoY
|
$2.229M
62.18%
YoY
|
$1.612M
51.03%
YoY
|
$1.515M
110.07%
YoY
|
$1.506M
N/A
|
$1.375M
N/A
|
$1.068M
N/A
|
$721.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$45.60K
-98.23%
YoY
|
$55.90K
-97.67%
YoY
|
$51.30K
-97.7%
YoY
|
$55.90K
-96.53%
YoY
|
$2.574M
69.56%
YoY
|
$2.404M
59.28%
YoY
|
$2.229M
61.34%
YoY
|
$1.612M
51.03%
YoY
|
$1.518M
6491.71%
YoY
|
$1.509M
6453.93%
YoY
|
$1.382M
N/A
|
$1.068M
N/A
|
$23.03K
135.72%
YoY
|
$23.03K
19.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.770K
-79.12%
YoY
|
$19.26K
-65.23%
YoY
|
$28.74K
-55.07%
YoY
|
$38.22K
-47.32%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.906M
477.37%
YoY
|
$4.025M
294.41%
YoY
|
$3.631M
241.21%
YoY
|
$2.795M
92.85%
YoY
|
$1.023M
-47.32%
YoY
|
$1.021M
-25.73%
YoY
|
$1.064M
-26.19%
YoY
|
$1.449M
-6.97%
YoY
|
$1.942M
9.63%
YoY
|
$1.374M
13.76%
YoY
|
$1.442M
36.31%
YoY
|
$1.558M
93.92%
YoY
|
$1.771M
138.15%
YoY
|
$1.208M
127.91%
YoY
|
$1.058M
46.49%
YoY
|
$803.4K
98.5%
YoY
|
$743.8K
-39.09%
YoY
|
$530.0K
2.67%
YoY
|
$722.0K
-35.13%
YoY
|
$404.7K
-68.7%
YoY
|
| Total Long-Term Liabilities |
$45.60K
-98.23%
YoY
|
$55.90K
-97.67%
YoY
|
$51.30K
-97.7%
YoY
|
$55.90K
-96.53%
YoY
|
$2.574M
69.56%
YoY
|
$2.404M
59.28%
YoY
|
$2.229M
61.34%
YoY
|
$1.612M
51.03%
YoY
|
$1.518M
6491.71%
YoY
|
$1.509M
6453.93%
YoY
|
$1.382M
N/A
|
$1.068M
N/A
|
$23.03K
135.72%
YoY
|
$23.03K
19.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.770K
-79.12%
YoY
|
$19.26K
-65.23%
YoY
|
$28.74K
-55.07%
YoY
|
$38.22K
-47.32%
YoY
|
| Total Liabilities |
$5.952M
65.46%
YoY
|
$4.081M
19.16%
YoY
|
$3.682M
11.8%
YoY
|
$2.851M
-6.88%
YoY
|
$3.597M
3.96%
YoY
|
$3.425M
18.77%
YoY
|
$3.294M
16.65%
YoY
|
$3.062M
16.62%
YoY
|
$3.460M
37.54%
YoY
|
$2.883M
34.47%
YoY
|
$2.824M
26.31%
YoY
|
$2.626M
29.94%
YoY
|
$2.515M
89.21%
YoY
|
$2.144M
78.74%
YoY
|
$2.235M
95.05%
YoY
|
$2.021M
65.3%
YoY
|
$1.329M
-32.84%
YoY
|
$1.200M
0.59%
YoY
|
$1.146M
-18.88%
YoY
|
$1.222M
-33.98%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$76.72M
9.66%
YoY
|
$68.89M
11.1%
YoY
|
$68.96M
9.27%
YoY
|
$69.45M
7.93%
YoY
|
$69.97M
10.44%
YoY
|
$62.01M
-5.64%
YoY
|
$63.11M
2.74%
YoY
|
$64.35M
3.84%
YoY
|
$63.35M
9.66%
YoY
|
$65.72M
10.58%
YoY
|
$61.43M
-0.31%
YoY
|
$61.98M
-2.14%
YoY
|
$57.77M
18.71%
YoY
|
$59.43M
22.05%
YoY
|
$61.62M
23.95%
YoY
|
$63.33M
54.6%
YoY
|
$48.67M
25.77%
YoY
|
$48.69M
27.85%
YoY
|
$49.71M
36.24%
YoY
|
$40.96M
8.28%
YoY
|
| Total Liabilities & Shareholders Equity |
$82.67M
12.39%
YoY
|
$72.97M
11.52%
YoY
|
$72.64M
9.4%
YoY
|
$72.31M
7.25%
YoY
|
$73.56M
10.1%
YoY
|
$65.44M
-4.61%
YoY
|
$66.40M
3.35%
YoY
|
$67.42M
4.36%
YoY
|
$66.81M
10.82%
YoY
|
$68.60M
11.42%
YoY
|
$64.25M
0.62%
YoY
|
$64.60M
-1.14%
YoY
|
$60.29M
20.59%
YoY
|
$61.57M
23.41%
YoY
|
$63.85M
25.55%
YoY
|
$65.35M
54.91%
YoY
|
$50.00M
22.92%
YoY
|
$49.89M
27.03%
YoY
|
$50.86M
34.18%
YoY
|
$42.19M
6.3%
YoY
|
Loading...