|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.233M
-29.81%
YoY
|
-$6.031M
27.92%
YoY
|
-$4.714M
-36.13%
YoY
|
-$7.381M
156.53%
YoY
|
-$2.877M
-46.32%
YoY
|
| Depreciation, Depletion And Amortization |
$86.70K
1.12%
YoY
|
$85.74K
-8.63%
YoY
|
$93.84K
-26.24%
YoY
|
$127.2K
-19.34%
YoY
|
$157.7K
-2.71%
YoY
|
| Cash From Operating Activities |
-$2.743M
11.44%
YoY
|
-$2.461M
-9.92%
YoY
|
-$2.732M
38.63%
YoY
|
-$1.971M
7.04%
YoY
|
-$1.841M
18.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.762M
-11.12%
YoY
|
$4.233M
-25.8%
YoY
|
$5.704M
-196.71%
YoY
|
-$5.899M
-34.06%
YoY
|
-$8.945M
-23.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.139M
111.72%
YoY
|
-$537.8K
-88.97%
YoY
|
-$4.874M
-13849.73%
YoY
|
$35.45K
-99.05%
YoY
|
$3.735M
-7.84%
YoY
|
| Cash From Investing Activities |
-$4.901M
2.73%
YoY
|
-$4.771M
-54.9%
YoY
|
-$10.58M
80.43%
YoY
|
-$5.863M
12.53%
YoY
|
-$5.211M
-32.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.037M
35.21%
YoY
|
$6.683M
44967.09%
YoY
|
$14.83K
-99.94%
YoY
|
$26.47M
53696.91%
YoY
|
$49.21K
-99.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.369M
38.88%
YoY
|
$6.026M
-38141.29%
YoY
|
-$15.84K
-100.06%
YoY
|
$26.43M
461156.37%
YoY
|
$5.730K
-99.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.743M
11.44%
YoY
|
-$2.461M
-9.92%
YoY
|
-$2.732M
38.63%
YoY
|
-$1.971M
7.04%
YoY
|
-$1.841M
18.16%
YoY
|
| Cash From Investing Activities |
-$4.901M
2.73%
YoY
|
-$4.771M
-54.9%
YoY
|
-$10.58M
80.43%
YoY
|
-$5.863M
12.53%
YoY
|
-$5.211M
-32.18%
YoY
|
| Cash From Financing Activities |
$8.369M
38.88%
YoY
|
$6.026M
-38141.29%
YoY
|
-$15.84K
-100.06%
YoY
|
$26.43M
461156.37%
YoY
|
$5.730K
-99.97%
YoY
|
| Net Change In Cash |
$725.5K
-160.17%
YoY
|
-$1.206M
-90.95%
YoY
|
-$13.33M
-171.66%
YoY
|
$18.60M
-363.93%
YoY
|
-$7.046M
-196.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.743M
11.44%
YoY
|
-$2.461M
-9.92%
YoY
|
-$2.732M
38.63%
YoY
|
-$1.971M
7.04%
YoY
|
-$1.841M
18.16%
YoY
|
| Capital Expenditures |
$3.762M
-11.12%
YoY
|
$4.233M
-25.8%
YoY
|
$5.704M
-196.71%
YoY
|
-$5.899M
-34.06%
YoY
|
-$8.945M
-23.77%
YoY
|
| Free Cash Flow |
-$6.505M
-2.83%
YoY
|
-$6.694M
-20.66%
YoY
|
-$8.437M
-314.79%
YoY
|
$3.928M
-44.71%
YoY
|
$7.104M
-30.19%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.625M
407.09%
YoY
|
-$811.9K
-33.88%
YoY
|
-$1.248M
-14.32%
YoY
|
-$1.031M
-242.78%
YoY
|
-$517.7K
-87.51%
YoY
|
-$1.228M
-32.85%
YoY
|
-$1.456M
87.27%
YoY
|
$722.0K
-274.74%
YoY
|
-$4.146M
575.81%
YoY
|
-$1.828M
0.67%
YoY
|
-$777.6K
-58.44%
YoY
|
-$413.2K
-87.79%
YoY
|
-$613.6K
65.84%
YoY
|
-$1.816M
13.5%
YoY
|
-$1.871M
-7.74%
YoY
|
-$3.383M
57.41%
YoY
|
-$370.0K
-224.7%
YoY
|
-$1.600M
56.15%
YoY
|
-$2.028M
-8.27%
YoY
|
-$2.149M
-54.5%
YoY
|
| Depreciation, Depletion And Amortization |
$17.40K
-15.53%
YoY
|
$17.70K
-28.22%
YoY
|
$14.00K
-34.55%
YoY
|
$20.00K
3.36%
YoY
|
$20.60K
-11.85%
YoY
|
$24.66K
0.0%
YoY
|
$21.39K
16.5%
YoY
|
$19.35K
-17.45%
YoY
|
$23.37K
7.7%
YoY
|
$24.66K
7.73%
YoY
|
$18.36K
-28.86%
YoY
|
$23.44K
-5.14%
YoY
|
$21.70K
-23.21%
YoY
|
$22.89K
-37.54%
YoY
|
$25.81K
-31.36%
YoY
|
$24.71K
-34.39%
YoY
|
$28.26K
-29.28%
YoY
|
$36.65K
-8.58%
YoY
|
$37.60K
-6.05%
YoY
|
$37.66K
-41.01%
YoY
|
| Cash From Operating Activities |
-$676.7K
-50.42%
YoY
|
-$1.051M
457.89%
YoY
|
$181.4K
-137.4%
YoY
|
-$704.3K
-145.63%
YoY
|
-$1.365M
-51.0%
YoY
|
-$188.3K
-66.36%
YoY
|
-$485.0K
-26.44%
YoY
|
$1.543M
-251.68%
YoY
|
-$2.785M
34119.29%
YoY
|
-$559.7K
-9.89%
YoY
|
-$659.3K
-39.25%
YoY
|
-$1.018M
199.24%
YoY
|
-$8.140K
-94.75%
YoY
|
-$621.1K
-34.78%
YoY
|
-$1.085M
107.35%
YoY
|
-$340.0K
-68.99%
YoY
|
-$155.0K
-114.76%
YoY
|
-$952.4K
14.97%
YoY
|
-$523.4K
-45.82%
YoY
|
-$1.097M
-31.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.269M
35.23%
YoY
|
$637.1K
-24.2%
YoY
|
$1.116M
84.94%
YoY
|
$1.380M
85.12%
YoY
|
$938.2K
-22.63%
YoY
|
$840.5K
-40.68%
YoY
|
$603.2K
-29.69%
YoY
|
$745.5K
-37.66%
YoY
|
$1.213M
-168.58%
YoY
|
$1.417M
-207.11%
YoY
|
$857.8K
-160.51%
YoY
|
$1.196M
-173.68%
YoY
|
-$1.768M
52.8%
YoY
|
-$1.323M
-27.8%
YoY
|
-$1.418M
10.22%
YoY
|
-$1.623M
-5.99%
YoY
|
-$1.157M
-57.5%
YoY
|
-$1.832M
13.41%
YoY
|
-$1.286M
-55.35%
YoY
|
-$1.727M
-47.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$141.8K
-141.37%
YoY
|
-$297.8K
-19.06%
YoY
|
$47.30K
-104.79%
YoY
|
-$126.1K
-93.95%
YoY
|
$342.8K
-81.14%
YoY
|
-$367.9K
-66.38%
YoY
|
-$987.2K
-219.88%
YoY
|
-$2.085M
-132.88%
YoY
|
$1.818M
-33.27%
YoY
|
-$1.094M
-1896.73%
YoY
|
$823.5K
-105.88%
YoY
|
$6.341M
1219232.69%
YoY
|
$2.724M
7699.26%
YoY
|
$60.91K
N/A
|
-$14.00M
N/A
|
$520.00
-99.98%
YoY
|
$34.93K
-96.91%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.641M
50018.6%
YoY
|
| Cash From Investing Activities |
-$1.411M
136.86%
YoY
|
-$934.9K
-22.64%
YoY
|
-$1.068M
-32.83%
YoY
|
-$1.506M
-46.78%
YoY
|
-$595.5K
-198.35%
YoY
|
-$1.208M
-51.88%
YoY
|
-$1.590M
4531.19%
YoY
|
-$2.830M
-155.02%
YoY
|
$605.5K
-36.68%
YoY
|
-$2.511M
98.99%
YoY
|
-$34.34K
-99.78%
YoY
|
$5.145M
-417.06%
YoY
|
$956.3K
-185.22%
YoY
|
-$1.262M
-31.12%
YoY
|
-$15.42M
1098.73%
YoY
|
-$1.623M
-277.38%
YoY
|
-$1.122M
-29.59%
YoY
|
-$1.832M
10.99%
YoY
|
-$1.286M
-55.35%
YoY
|
$914.7K
-128.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.11M
20.53%
YoY
|
$275.7K
N/A
|
$116.6K
N/A
|
$646.0K
0.9%
YoY
|
$8.391M
N/A
|
N/A
N/A
|
N/A
N/A
|
$640.2K
70253.85%
YoY
|
$0.00
N/A
|
$6.043M
N/A
|
$0.00
-100.0%
YoY
|
$910.00
-99.99%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.92K
-99.87%
YoY
|
$15.58M
N/A
|
$0.00
N/A
|
$34.55K
N/A
|
$10.86M
21973.18%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.11M
20.54%
YoY
|
$270.8K
-6051.65%
YoY
|
$111.7K
-2650.23%
YoY
|
-$7.800K
78.49%
YoY
|
$8.385M
-191985.58%
YoY
|
-$4.550K
-100.08%
YoY
|
-$4.380K
10.05%
YoY
|
-$4.370K
-24.78%
YoY
|
-$4.370K
5.56%
YoY
|
$6.038M
-67644.3%
YoY
|
-$3.980K
-230.49%
YoY
|
-$5.810K
-100.04%
YoY
|
-$4.140K
-61.91%
YoY
|
-$8.940K
-137.74%
YoY
|
$3.050K
-99.97%
YoY
|
$15.57M
-143299.91%
YoY
|
-$10.87K
0.0%
YoY
|
$23.69K
-317.94%
YoY
|
$10.85M
28202.92%
YoY
|
-$10.87K
-101.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$676.7K
-50.42%
YoY
|
-$1.051M
457.89%
YoY
|
$181.4K
-137.4%
YoY
|
-$704.3K
-145.63%
YoY
|
-$1.365M
-51.0%
YoY
|
-$188.3K
-66.36%
YoY
|
-$485.0K
-26.44%
YoY
|
$1.543M
-251.68%
YoY
|
-$2.785M
34119.29%
YoY
|
-$559.7K
-9.89%
YoY
|
-$659.3K
-39.25%
YoY
|
-$1.018M
199.24%
YoY
|
-$8.140K
-94.75%
YoY
|
-$621.1K
-34.78%
YoY
|
-$1.085M
107.35%
YoY
|
-$340.0K
-68.99%
YoY
|
-$155.0K
-114.76%
YoY
|
-$952.4K
14.97%
YoY
|
-$523.4K
-45.82%
YoY
|
-$1.097M
-31.42%
YoY
|
| Cash From Investing Activities |
-$1.411M
136.86%
YoY
|
-$934.9K
-22.64%
YoY
|
-$1.068M
-32.83%
YoY
|
-$1.506M
-46.78%
YoY
|
-$595.5K
-198.35%
YoY
|
-$1.208M
-51.88%
YoY
|
-$1.590M
4531.19%
YoY
|
-$2.830M
-155.02%
YoY
|
$605.5K
-36.68%
YoY
|
-$2.511M
98.99%
YoY
|
-$34.34K
-99.78%
YoY
|
$5.145M
-417.06%
YoY
|
$956.3K
-185.22%
YoY
|
-$1.262M
-31.12%
YoY
|
-$15.42M
1098.73%
YoY
|
-$1.623M
-277.38%
YoY
|
-$1.122M
-29.59%
YoY
|
-$1.832M
10.99%
YoY
|
-$1.286M
-55.35%
YoY
|
$914.7K
-128.03%
YoY
|
| Cash From Financing Activities |
$10.11M
20.54%
YoY
|
$270.8K
-6051.65%
YoY
|
$111.7K
-2650.23%
YoY
|
-$7.800K
78.49%
YoY
|
$8.385M
-191985.58%
YoY
|
-$4.550K
-100.08%
YoY
|
-$4.380K
10.05%
YoY
|
-$4.370K
-24.78%
YoY
|
-$4.370K
5.56%
YoY
|
$6.038M
-67644.3%
YoY
|
-$3.980K
-230.49%
YoY
|
-$5.810K
-100.04%
YoY
|
-$4.140K
-61.91%
YoY
|
-$8.940K
-137.74%
YoY
|
$3.050K
-99.97%
YoY
|
$15.57M
-143299.91%
YoY
|
-$10.87K
0.0%
YoY
|
$23.69K
-317.94%
YoY
|
$10.85M
28202.92%
YoY
|
-$10.87K
-101.79%
YoY
|
| Net Change In Cash |
$8.021M
24.84%
YoY
|
-$1.715M
22.36%
YoY
|
-$775.1K
-62.73%
YoY
|
-$2.218M
71.8%
YoY
|
$6.425M
-394.14%
YoY
|
-$1.401M
-147.22%
YoY
|
-$2.080M
198.1%
YoY
|
-$1.291M
-131.33%
YoY
|
-$2.184M
-331.38%
YoY
|
$2.967M
-256.84%
YoY
|
-$697.7K
-95.77%
YoY
|
$4.121M
-69.7%
YoY
|
$944.0K
-173.3%
YoY
|
-$1.892M
-31.47%
YoY
|
-$16.50M
-282.48%
YoY
|
$13.60M
-7159.27%
YoY
|
-$1.288M
132.11%
YoY
|
-$2.761M
10.88%
YoY
|
$9.042M
-337.42%
YoY
|
-$192.7K
-95.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$676.7K
-50.42%
YoY
|
-$1.051M
457.89%
YoY
|
$181.4K
-137.4%
YoY
|
-$704.3K
-145.63%
YoY
|
-$1.365M
-51.0%
YoY
|
-$188.3K
-66.36%
YoY
|
-$485.0K
-26.44%
YoY
|
$1.543M
-251.68%
YoY
|
-$2.785M
34119.29%
YoY
|
-$559.7K
-9.89%
YoY
|
-$659.3K
-39.25%
YoY
|
-$1.018M
199.24%
YoY
|
-$8.140K
-94.75%
YoY
|
-$621.1K
-34.78%
YoY
|
-$1.085M
107.35%
YoY
|
-$340.0K
-68.99%
YoY
|
-$155.0K
-114.76%
YoY
|
-$952.4K
14.97%
YoY
|
-$523.4K
-45.82%
YoY
|
-$1.097M
-31.42%
YoY
|
| Capital Expenditures |
$1.269M
35.23%
YoY
|
$637.1K
-24.2%
YoY
|
$1.116M
84.94%
YoY
|
$1.380M
85.12%
YoY
|
$938.2K
-22.63%
YoY
|
$840.5K
-40.68%
YoY
|
$603.2K
-29.69%
YoY
|
$745.5K
-37.66%
YoY
|
$1.213M
-168.58%
YoY
|
$1.417M
-207.11%
YoY
|
$857.8K
-160.51%
YoY
|
$1.196M
-173.68%
YoY
|
-$1.768M
52.8%
YoY
|
-$1.323M
-27.8%
YoY
|
-$1.418M
10.22%
YoY
|
-$1.623M
-5.99%
YoY
|
-$1.157M
-57.5%
YoY
|
-$1.832M
13.41%
YoY
|
-$1.286M
-55.35%
YoY
|
-$1.727M
-47.17%
YoY
|
| Free Cash Flow |
-$1.945M
-15.53%
YoY
|
-$1.688M
64.03%
YoY
|
-$934.1K
-14.16%
YoY
|
-$2.084M
-361.21%
YoY
|
-$2.303M
-42.39%
YoY
|
-$1.029M
-47.95%
YoY
|
-$1.088M
-28.28%
YoY
|
$798.0K
-136.05%
YoY
|
-$3.998M
-327.18%
YoY
|
-$1.977M
-381.64%
YoY
|
-$1.517M
-556.5%
YoY
|
-$2.214M
-272.52%
YoY
|
$1.760M
75.62%
YoY
|
$701.8K
-20.24%
YoY
|
$332.4K
-56.43%
YoY
|
$1.283M
103.67%
YoY
|
$1.002M
-73.43%
YoY
|
$879.9K
11.77%
YoY
|
$762.8K
-60.16%
YoY
|
$630.0K
-62.26%
YoY
|
Loading...