|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.140M
-9.96%
YoY
|
-$6.819M
-44.54%
YoY
|
-$12.30M
-212.51%
YoY
|
$10.93M
-250.17%
YoY
|
-$7.277M
-195.05%
YoY
|
| Depreciation, Depletion And Amortization |
$4.356M
55.68%
YoY
|
$2.798M
-32.77%
YoY
|
$4.162M
123.76%
YoY
|
$1.860M
-40.14%
YoY
|
$3.107M
-45.61%
YoY
|
| Cash From Operating Activities |
$23.50M
36.78%
YoY
|
$17.18M
1.59%
YoY
|
$16.91M
-151.11%
YoY
|
-$33.08M
1718.8%
YoY
|
-$1.819M
-92.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.081M
0.46%
YoY
|
$1.076M
-8.66%
YoY
|
$1.178M
-23.01%
YoY
|
$1.530M
-60.76%
YoY
|
$3.899M
59.86%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$2.498M
-80.49%
YoY
|
$12.80M
2288.81%
YoY
|
$536.0K
7.2%
YoY
|
| Other Investing Activities |
-$237.0K
1216.67%
YoY
|
-$18.00K
-96.85%
YoY
|
-$572.0K
57.14%
YoY
|
-$364.0K
-139.61%
YoY
|
$919.0K
-780.74%
YoY
|
| Cash From Investing Activities |
-$20.19M
707.88%
YoY
|
-$2.499M
-59.48%
YoY
|
-$6.168M
-81.53%
YoY
|
-$33.39M
-1427.03%
YoY
|
$2.516M
-70.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.445M
64.95%
YoY
|
$876.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$35.04M
23.64%
YoY
|
$28.34M
1.76%
YoY
|
$27.85M
630.4%
YoY
|
$3.813M
-86.02%
YoY
|
$27.28M
-42.5%
YoY
|
| Cash From Financing Activities |
-$4.801M
-65.49%
YoY
|
-$13.91M
12.36%
YoY
|
-$12.38M
-120.89%
YoY
|
$59.25M
83356.34%
YoY
|
$71.00K
-99.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.50M
36.78%
YoY
|
$17.18M
1.59%
YoY
|
$16.91M
-151.11%
YoY
|
-$33.08M
1718.8%
YoY
|
-$1.819M
-92.75%
YoY
|
| Cash From Investing Activities |
-$20.19M
707.88%
YoY
|
-$2.499M
-59.48%
YoY
|
-$6.168M
-81.53%
YoY
|
-$33.39M
-1427.03%
YoY
|
$2.516M
-70.76%
YoY
|
| Cash From Financing Activities |
-$4.801M
-65.49%
YoY
|
-$13.91M
12.36%
YoY
|
-$12.38M
-120.89%
YoY
|
$59.25M
83356.34%
YoY
|
$71.00K
-99.63%
YoY
|
| Net Change In Cash |
-$1.086M
-244.22%
YoY
|
$753.0K
-158.92%
YoY
|
-$1.278M
-83.09%
YoY
|
-$7.559M
-2223.31%
YoY
|
$356.0K
-88.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.50M
36.78%
YoY
|
$17.18M
1.59%
YoY
|
$16.91M
-151.11%
YoY
|
-$33.08M
1718.8%
YoY
|
-$1.819M
-92.75%
YoY
|
| Capital Expenditures |
$1.081M
0.46%
YoY
|
$1.076M
-8.66%
YoY
|
$1.178M
-23.01%
YoY
|
$1.530M
-60.76%
YoY
|
$3.899M
59.86%
YoY
|
| Free Cash Flow |
$22.42M
39.21%
YoY
|
$16.10M
2.36%
YoY
|
$15.73M
-145.45%
YoY
|
-$34.61M
505.35%
YoY
|
-$5.718M
-79.22%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.451M
88.97%
YoY
|
$4.355M
72.82%
YoY
|
-$1.636M
388.36%
YoY
|
-$7.028M
313.41%
YoY
|
-$1.297M
-56.46%
YoY
|
$2.520M
-256.62%
YoY
|
-$335.0K
-36.91%
YoY
|
-$1.700M
-81.19%
YoY
|
-$2.979M
404.92%
YoY
|
-$1.609M
30.6%
YoY
|
-$531.0K
-62.94%
YoY
|
-$9.040M
-308.01%
YoY
|
-$590.0K
-53.25%
YoY
|
-$1.232M
-116.31%
YoY
|
-$1.433M
-595.85%
YoY
|
$4.346M
-177.4%
YoY
|
-$1.262M
-160.15%
YoY
|
$7.555M
-358.73%
YoY
|
$289.0K
-134.36%
YoY
|
| Depreciation, Depletion And Amortization |
$1.585M
19.26%
YoY
|
$827.0K
-12.86%
YoY
|
$1.284M
68.95%
YoY
|
$1.318M
85.63%
YoY
|
$1.329M
90.4%
YoY
|
$949.0K
35.57%
YoY
|
$760.0K
10.14%
YoY
|
$710.0K
-39.73%
YoY
|
$698.0K
-36.31%
YoY
|
$700.0K
-31.84%
YoY
|
$690.0K
-19.86%
YoY
|
$1.178M
64.99%
YoY
|
$1.096M
147.4%
YoY
|
$1.027M
217.96%
YoY
|
$861.0K
126.58%
YoY
|
$714.0K
52.89%
YoY
|
$443.0K
-49.66%
YoY
|
$323.0K
-71.91%
YoY
|
$380.0K
-37.6%
YoY
|
| Cash From Operating Activities |
-$18.50M
-213.24%
YoY
|
-$5.409M
-284.54%
YoY
|
-$1.095M
-1069.03%
YoY
|
$4.119M
-169.03%
YoY
|
$16.33M
125.44%
YoY
|
$2.931M
-76.4%
YoY
|
$113.0K
-96.76%
YoY
|
-$5.967M
-128.79%
YoY
|
$7.245M
-28.49%
YoY
|
$12.42M
-208.8%
YoY
|
$3.484M
-237.65%
YoY
|
$20.72M
-254.73%
YoY
|
$10.13M
230.75%
YoY
|
-$11.42M
-18.07%
YoY
|
-$2.531M
-71.31%
YoY
|
-$13.39M
-376.68%
YoY
|
$3.063M
-394.52%
YoY
|
-$13.93M
511.05%
YoY
|
-$8.821M
164.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$783.0K
123.08%
YoY
|
$213.0K
-98.56%
YoY
|
$231.0K
-31.86%
YoY
|
$149.0K
-62.56%
YoY
|
$351.0K
197.46%
YoY
|
$14.84M
9175.0%
YoY
|
$339.0K
-16.09%
YoY
|
$398.0K
182.27%
YoY
|
$118.0K
-52.03%
YoY
|
$160.0K
-138.1%
YoY
|
$404.0K
15.1%
YoY
|
$141.0K
-139.94%
YoY
|
$246.0K
-101.79%
YoY
|
-$420.0K
-40.51%
YoY
|
$351.0K
158.09%
YoY
|
-$353.0K
-85.68%
YoY
|
-$13.77M
686.91%
YoY
|
-$706.0K
-38.07%
YoY
|
$136.0K
-76.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$1.180M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.422M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.160M
173.29%
YoY
|
$16.87M
-1337.93%
YoY
|
$124.0K
-639.13%
YoY
|
-$3.240M
39.66%
YoY
|
-$2.254M
-1305.35%
YoY
|
-$1.363M
-513.03%
YoY
|
-$23.00K
-97.13%
YoY
|
-$2.320M
-21.01%
YoY
|
$187.0K
-117.51%
YoY
|
$330.0K
-211.49%
YoY
|
-$800.0K
318.85%
YoY
|
-$2.937M
-78.23%
YoY
|
-$1.068M
-68.58%
YoY
|
-$296.0K
33.94%
YoY
|
-$191.0K
-183.77%
YoY
|
-$13.49M
-354.94%
YoY
|
-$3.399M
-265.8%
YoY
|
-$221.0K
-120.46%
YoY
|
$228.0K
192.31%
YoY
|
| Cash From Investing Activities |
-$6.943M
166.53%
YoY
|
$16.66M
-202.82%
YoY
|
-$2.724M
-235.66%
YoY
|
-$3.389M
24.69%
YoY
|
-$2.605M
-4515.25%
YoY
|
-$16.20M
-9101.67%
YoY
|
$2.008M
-9661.9%
YoY
|
-$2.718M
-11.7%
YoY
|
$59.00K
-104.49%
YoY
|
$180.0K
-125.14%
YoY
|
-$21.00K
-98.02%
YoY
|
-$3.078M
-77.76%
YoY
|
-$1.314M
-92.35%
YoY
|
-$716.0K
-22.76%
YoY
|
-$1.060M
-26.85%
YoY
|
-$13.84M
-589.81%
YoY
|
-$17.17M
-5638.71%
YoY
|
-$927.0K
1224.29%
YoY
|
-$1.449M
164.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.752M
-30.45%
YoY
|
N/A
|
N/A
|
N/A
|
$2.519M
99.76%
YoY
|
N/A
|
N/A
|
N/A
|
$1.261M
50.84%
YoY
|
N/A
|
N/A
|
N/A
|
$836.0K
-19.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.042M
-57.24%
YoY
|
| Cash From Financing Activities |
$50.00M
-1209.41%
YoY
|
-$8.831M
-164.06%
YoY
|
$12.58M
-1074.21%
YoY
|
-$12.79M
-213.76%
YoY
|
-$4.507M
-43.1%
YoY
|
$13.79M
-204.83%
YoY
|
-$1.291M
-68.33%
YoY
|
$11.24M
-165.18%
YoY
|
-$7.921M
-33.39%
YoY
|
-$13.15M
-207.93%
YoY
|
-$4.076M
-189.13%
YoY
|
-$17.25M
-157.15%
YoY
|
-$11.89M
-187.09%
YoY
|
$12.18M
26.84%
YoY
|
$4.573M
-21.41%
YoY
|
$30.17M
-174.86%
YoY
|
$13.65M
-62.82%
YoY
|
$9.606M
-796.09%
YoY
|
$5.819M
15.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.50M
-213.24%
YoY
|
-$5.409M
-284.54%
YoY
|
-$1.095M
-1069.03%
YoY
|
$4.119M
-169.03%
YoY
|
$16.33M
125.44%
YoY
|
$2.931M
-76.4%
YoY
|
$113.0K
-96.76%
YoY
|
-$5.967M
-128.79%
YoY
|
$7.245M
-28.49%
YoY
|
$12.42M
-208.8%
YoY
|
$3.484M
-237.65%
YoY
|
$20.72M
-254.73%
YoY
|
$10.13M
230.75%
YoY
|
-$11.42M
-18.07%
YoY
|
-$2.531M
-71.31%
YoY
|
-$13.39M
-376.68%
YoY
|
$3.063M
-394.52%
YoY
|
-$13.93M
511.05%
YoY
|
-$8.821M
164.5%
YoY
|
| Cash From Investing Activities |
-$6.943M
166.53%
YoY
|
$16.66M
-202.82%
YoY
|
-$2.724M
-235.66%
YoY
|
-$3.389M
24.69%
YoY
|
-$2.605M
-4515.25%
YoY
|
-$16.20M
-9101.67%
YoY
|
$2.008M
-9661.9%
YoY
|
-$2.718M
-11.7%
YoY
|
$59.00K
-104.49%
YoY
|
$180.0K
-125.14%
YoY
|
-$21.00K
-98.02%
YoY
|
-$3.078M
-77.76%
YoY
|
-$1.314M
-92.35%
YoY
|
-$716.0K
-22.76%
YoY
|
-$1.060M
-26.85%
YoY
|
-$13.84M
-589.81%
YoY
|
-$17.17M
-5638.71%
YoY
|
-$927.0K
1224.29%
YoY
|
-$1.449M
164.42%
YoY
|
| Cash From Financing Activities |
$50.00M
-1209.41%
YoY
|
-$8.831M
-164.06%
YoY
|
$12.58M
-1074.21%
YoY
|
-$12.79M
-213.76%
YoY
|
-$4.507M
-43.1%
YoY
|
$13.79M
-204.83%
YoY
|
-$1.291M
-68.33%
YoY
|
$11.24M
-165.18%
YoY
|
-$7.921M
-33.39%
YoY
|
-$13.15M
-207.93%
YoY
|
-$4.076M
-189.13%
YoY
|
-$17.25M
-157.15%
YoY
|
-$11.89M
-187.09%
YoY
|
$12.18M
26.84%
YoY
|
$4.573M
-21.41%
YoY
|
$30.17M
-174.86%
YoY
|
$13.65M
-62.82%
YoY
|
$9.606M
-796.09%
YoY
|
$5.819M
15.46%
YoY
|
| Net Change In Cash |
$24.56M
166.37%
YoY
|
$2.420M
371.73%
YoY
|
$8.466M
882.13%
YoY
|
-$12.06M
-571.75%
YoY
|
$9.221M
-1594.49%
YoY
|
$513.0K
-193.27%
YoY
|
$862.0K
-228.85%
YoY
|
$2.556M
539.0%
YoY
|
-$617.0K
-79.93%
YoY
|
-$550.0K
-1137.74%
YoY
|
-$669.0K
-157.92%
YoY
|
$400.0K
-86.39%
YoY
|
-$3.074M
578.59%
YoY
|
$53.00K
-101.01%
YoY
|
$1.155M
-125.67%
YoY
|
$2.939M
-109.0%
YoY
|
-$453.0K
-101.26%
YoY
|
-$5.253M
40.83%
YoY
|
-$4.500M
-514.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.50M
-213.24%
YoY
|
-$5.409M
-284.54%
YoY
|
-$1.095M
-1069.03%
YoY
|
$4.119M
-169.03%
YoY
|
$16.33M
125.44%
YoY
|
$2.931M
-76.4%
YoY
|
$113.0K
-96.76%
YoY
|
-$5.967M
-128.79%
YoY
|
$7.245M
-28.49%
YoY
|
$12.42M
-208.8%
YoY
|
$3.484M
-237.65%
YoY
|
$20.72M
-254.73%
YoY
|
$10.13M
230.75%
YoY
|
-$11.42M
-18.07%
YoY
|
-$2.531M
-71.31%
YoY
|
-$13.39M
-376.68%
YoY
|
$3.063M
-394.52%
YoY
|
-$13.93M
511.05%
YoY
|
-$8.821M
164.5%
YoY
|
| Capital Expenditures |
$783.0K
123.08%
YoY
|
$213.0K
-98.56%
YoY
|
$231.0K
-31.86%
YoY
|
$149.0K
-62.56%
YoY
|
$351.0K
197.46%
YoY
|
$14.84M
9175.0%
YoY
|
$339.0K
-16.09%
YoY
|
$398.0K
182.27%
YoY
|
$118.0K
-52.03%
YoY
|
$160.0K
-138.1%
YoY
|
$404.0K
15.1%
YoY
|
$141.0K
-139.94%
YoY
|
$246.0K
-101.79%
YoY
|
-$420.0K
-40.51%
YoY
|
$351.0K
158.09%
YoY
|
-$353.0K
-85.68%
YoY
|
-$13.77M
686.91%
YoY
|
-$706.0K
-38.07%
YoY
|
$136.0K
-76.79%
YoY
|
| Free Cash Flow |
-$19.28M
-220.63%
YoY
|
-$5.622M
-52.79%
YoY
|
-$1.326M
486.73%
YoY
|
$3.970M
-162.37%
YoY
|
$15.98M
124.25%
YoY
|
-$11.91M
-197.14%
YoY
|
-$226.0K
-107.34%
YoY
|
-$6.365M
-130.92%
YoY
|
$7.127M
-27.9%
YoY
|
$12.26M
-211.51%
YoY
|
$3.080M
-206.87%
YoY
|
$20.58M
-257.83%
YoY
|
$9.885M
-41.28%
YoY
|
-$11.00M
-16.87%
YoY
|
-$2.882M
-67.82%
YoY
|
-$13.04M
-278.5%
YoY
|
$16.83M
2270.99%
YoY
|
-$13.23M
1060.18%
YoY
|
-$8.957M
128.44%
YoY
|
Loading...