2014 Q4 Form 10-Q Financial Statement
#000143774915001673 Filed on February 03, 2015
Income Statement
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
Revenue | $30.89M | $25.47M | $29.84M |
YoY Change | 3.55% | -17.07% | 11.74% |
Cost Of Revenue | $25.66M | $21.09M | $25.07M |
YoY Change | 2.35% | -20.26% | 10.68% |
Gross Profit | $5.240M | $4.380M | $4.760M |
YoY Change | 10.08% | 2.82% | 17.24% |
Gross Profit Margin | 16.96% | 17.2% | 15.95% |
Selling, General & Admin | $3.650M | $3.300M | $3.780M |
YoY Change | -3.44% | 0.0% | 28.57% |
% of Gross Profit | 69.66% | 75.34% | 79.41% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $220.0K | $210.0K | $210.0K |
YoY Change | 4.76% | -34.38% | 50.0% |
% of Gross Profit | 4.2% | 4.79% | 4.41% |
Operating Expenses | $28.75M | $3.510M | $29.04M |
YoY Change | -0.99% | -0.28% | 845.89% |
Operating Profit | $2.141M | $864.0K | $796.0K |
YoY Change | 168.97% | 16.76% | -19.6% |
Interest Expense | $0.00 | $0.00 | $0.00 |
YoY Change | |||
% of Operating Profit | 0.0% | 0.0% | 0.0% |
Other Income/Expense, Net | -$1.750K | $20.00K | -$773.00 |
YoY Change | 126.39% | ||
Pretax Income | $2.139M | $880.0K | $794.9K |
YoY Change | 169.1% | 20.55% | -19.71% |
Income Tax | $690.6K | $460.0K | $340.0K |
% Of Pretax Income | 32.29% | 52.27% | 42.77% |
Net Earnings | $1.448M | $417.0K | $455.0K |
YoY Change | 218.24% | 6.92% | -27.78% |
Net Earnings / Revenue | 4.69% | 1.64% | 1.53% |
Basic Earnings Per Share | $0.61 | $0.17 | $0.19 |
Diluted Earnings Per Share | $0.61 | $0.17 | $0.19 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.358M | 2.408M | |
Diluted Shares Outstanding | 2.381M | 2.442M |
Balance Sheet
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $14.40M | $5.200M | $6.900M |
YoY Change | 108.7% | -43.48% | -27.37% |
Cash & Equivalents | $8.816M | $3.509M | $6.873M |
Short-Term Investments | $5.600M | $1.500M | |
Other Short-Term Assets | $192.7K | $135.7K | $1.600M |
YoY Change | -87.96% | -88.69% | 60.0% |
Inventory | $7.977M | $12.24M | $11.80M |
Prepaid Expenses | $574.0K | $845.6K | |
Receivables | $13.30M | $10.25M | $10.00M |
Other Receivables | $0.00 | $800.0K | $300.0K |
Total Short-Term Assets | $37.53M | $31.15M | $30.50M |
YoY Change | 23.05% | 2.14% | -6.15% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.797M | $3.986M | $4.000M |
YoY Change | -30.08% | 13.89% | 110.53% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.200M | $135.7K | $2.000M |
YoY Change | 10.0% | -92.86% | 11.11% |
Total Long-Term Assets | $4.994M | $6.069M | $6.000M |
YoY Change | -16.76% | 8.38% | 62.16% |
TOTAL ASSETS | |||
Total Short-Term Assets | $37.53M | $31.15M | $30.50M |
Total Long-Term Assets | $4.994M | $6.069M | $6.000M |
Total Assets | $42.52M | $37.22M | $36.50M |
YoY Change | 16.5% | 3.1% | 0.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.398M | $6.426M | $6.200M |
YoY Change | 3.2% | 12.74% | 6.9% |
Accrued Expenses | $3.737M | $2.593M | $3.100M |
YoY Change | 20.54% | 23.45% | 19.23% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $10.63M | $9.019M | $9.300M |
YoY Change | 14.31% | 14.16% | 10.71% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.63M | $9.019M | $9.300M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $10.63M | $9.019M | $9.300M |
YoY Change | 14.31% | 14.16% | 9.41% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $25.26M | $21.92M | |
YoY Change | |||
Common Stock | $592.5K | $588.8K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $31.05M | $27.36M | $27.18M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $42.52M | $37.22M | $36.50M |
YoY Change | 16.5% | 3.1% | 0.83% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.448M | $417.0K | $455.0K |
YoY Change | 218.24% | 6.92% | -27.78% |
Depreciation, Depletion And Amortization | $220.0K | $210.0K | $210.0K |
YoY Change | 4.76% | -34.38% | 50.0% |
Cash From Operating Activities | $7.650M | -$460.0K | $5.340M |
YoY Change | 43.26% | -112.81% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $221.3K | -$1.010M | $123.2K |
YoY Change | 79.53% | 531.25% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.400M | -$1.460M | $40.00K |
YoY Change | 5900.0% | -14700.0% | |
Cash From Investing Activities | $2.180M | -$2.470M | -$90.00K |
YoY Change | -2522.22% | 1546.67% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -1.230M | -170.0K | -2.060M |
YoY Change | -40.29% | ||
NET CHANGE | |||
Cash From Operating Activities | 7.650M | -460.0K | 5.340M |
Cash From Investing Activities | 2.180M | -2.470M | -90.00K |
Cash From Financing Activities | -1.230M | -170.0K | -2.060M |
Net Change In Cash | 8.600M | -3.100M | 3.190M |
YoY Change | 169.59% | -190.12% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $7.650M | -$460.0K | $5.340M |
Capital Expenditures | $221.3K | -$1.010M | $123.2K |
Free Cash Flow | $7.429M | $550.0K | $5.217M |
YoY Change | 42.4% | -85.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
airt |
Adjustments To Additional Paidin Capital Repurchase Of Stock Options
AdjustmentsToAdditionalPaidinCapitalRepurchaseOfStockOptions
|
-222740 | ||
airt |
Adjustments To Additional Paidin Capital Repurchase Of Stock Options
AdjustmentsToAdditionalPaidinCapitalRepurchaseOfStockOptions
|
-130335 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10000 | ||
CY2014Q4 | airt |
Flightair Cargo
FlightairCargo
|
5641402 | |
CY2013Q4 | airt |
Flightair Cargo
FlightairCargo
|
5537259 | |
airt |
Flightair Cargo
FlightairCargo
|
15943068 | ||
airt |
Flightair Cargo
FlightairCargo
|
14941658 | ||
CY2014Q4 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
9474732 | |
CY2013Q4 | airt |
Ground Equipment Expense
GroundEquipmentExpense
|
8585518 | |
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
27429825 | ||
airt |
Ground Equipment Expense
GroundEquipmentExpense
|
19234785 | ||
CY2014Q4 | airt |
Ground Support Expenses
GroundSupportExpenses
|
4366863 | |
CY2013Q4 | airt |
Ground Support Expenses
GroundSupportExpenses
|
3441110 | |
airt |
Ground Support Expenses
GroundSupportExpenses
|
12160830 | ||
airt |
Ground Support Expenses
GroundSupportExpenses
|
9721227 | ||
CY2014Q4 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
1107946 | |
CY2014Q1 | airt |
Ground Support Service Parts
GroundSupportServiceParts
|
608674 | |
CY2014Q4 | airt |
Maintenanceair Cargo
MaintenanceairCargo
|
6174155 | |
CY2013Q4 | airt |
Maintenanceair Cargo
MaintenanceairCargo
|
7510131 | |
airt |
Maintenanceair Cargo
MaintenanceairCargo
|
16684148 | ||
airt |
Maintenanceair Cargo
MaintenanceairCargo
|
19579634 | ||
airt |
Repurchase Of Stock Options
RepurchaseOfStockOptions
|
130335 | ||
airt |
Repurchase Of Stock Options
RepurchaseOfStockOptions
|
222740 | ||
CY2014Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1212771 | |
CY2014Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1628875 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6398167 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6426056 | |
CY2014Q4 | us-gaap |
Accrued Income Taxes Noncurrent
AccruedIncomeTaxesNoncurrent
|
496385 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3736690 | |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2592534 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
339937 | |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7780 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4854315 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4855093 | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
17824 | ||
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
8957 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
25375 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
124350 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
3734883 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
-1136578 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8958 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17824 | ||
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
216107 | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
150000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2014Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
221654 | |
CY2014Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2013Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | ||
CY2014Q4 | us-gaap |
Assets
Assets
|
42523539 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
37220647 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
37529134 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
31151524 | |
CY2014Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
5602491 | |
CY2014Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1460518 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
587469 | |
CY2014Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
16000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
55949 | |
CY2014Q1 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
27000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
5070971 | |
CY2014Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
1471000 | |
CY2014Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
874800 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3758888 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9197492 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8816496 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6872582 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5057608 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2324910 | ||
CY2014Q4 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
2004916 | |
CY2014Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
1887611 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | ||
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.25 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
4000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2370027 | |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2355028 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2370027 | |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2355028 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
592506 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
588756 | |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1878880 | |
CY2013Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
454897 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
3687268 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1049518 | ||
CY2014Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
18387 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
210000 | |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
842000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
842000 | |
CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
214636 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
660825 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
540290 | ||
us-gaap |
Dividends Cash
DividendsCash
|
-733885 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
19079 | ||
us-gaap |
Interest Expense Other
InterestExpenseOther
|
5839 | ||
us-gaap |
Interest Paid
InterestPaid
|
19152 | ||
us-gaap |
Interest Paid
InterestPaid
|
5800 | ||
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
650763 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.42 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.43 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | |
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.41 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.43 | ||
CY2014Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
780920 | |
CY2013Q4 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
24988 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1054781 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
24988 | ||
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3654280 | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3775264 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10636068 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9543520 | ||
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2139070 | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
794897 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4834372 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1779518 | ||
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
690617 | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
340000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1494821 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
730000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
240618 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
759000 | ||
CY2014Q1 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
761000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-27889 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
461014 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3146977 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1611563 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1257385 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-28000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1041090 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
705895 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
117305 | ||
us-gaap |
Increase Decrease In Insurance Assets
IncreaseDecreaseInInsuranceAssets
|
51001 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4574019 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4430352 | ||
us-gaap |
Increase Decrease In Loss And Loss Adjustment Expense Reserve
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
|
245358 | ||
us-gaap |
Increase Decrease In Loss And Loss Adjustment Expense Reserve
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve
|
-105072 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-214623 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
364792 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-475715 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-79955 | ||
CY2014Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
2798 | |
CY2013Q4 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
4938 | |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
3486269 | |
CY2014Q4 | us-gaap |
Inventory Gross
InventoryGross
|
8421012 | |
CY2014Q1 | us-gaap |
Inventory Gross
InventoryGross
|
12995031 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
7976963 | |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
12239469 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
4732731 | |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
6965659 | |
CY2014Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
444049 | |
CY2014Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
755562 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1929572 | |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1814791 | |
CY2014Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
970 | |
CY2013Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
4165 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
8698 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
16737 | ||
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
42523539 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
37220647 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10631242 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
9018590 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
0 | |
CY2014Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
5602491 | |
CY2014Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
1460000 | |
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
8487 | ||
us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | ||
CY2014Q4 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
78 | |
CY2013Q4 | us-gaap |
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
|
0 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5985 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2009467 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2010841 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-228383 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
7074434 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-87060 | ||
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1448453 | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
454897 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3339551 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
1049518 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
1132115 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
788239 | ||
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1750 | |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-773 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1894 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
10898 | ||
CY2014Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
59611 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
28752166 | |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
29038930 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
82459983 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
73536126 | ||
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
795670 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4836266 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1768620 | ||
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
192675 | |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2140820 | |
CY2014Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
135727 | |
CY2014Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-78 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-8487 | ||
CY2014Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-54 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-5394 | ||
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-24 | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
-3093 | ||
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
430427 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
347717 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
347717 | ||
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
672620 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
550787 | ||
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
430481 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
353111 | ||
CY2014Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
242139 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
197676 | ||
CY2014Q1 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
119638 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1078217 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
733885 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
4109201 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1774495 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
267523 | ||
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
221272 | |
CY2013Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
123248 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
574025 | |
CY2014Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
845595 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1330888 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
515045 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
3357810 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
39140 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
124350 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
25375 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
103065 | ||
us-gaap |
Product Warranty Accrual Period Increase Decrease
ProductWarrantyAccrualPeriodIncreaseDecrease
|
240942 | ||
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2796814 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3986174 | |
CY2014Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
13328001 | |
CY2014Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
10247179 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1330888 | ||
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
25263539 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
21923988 | |
CY2014Q4 | us-gaap |
Revenues
Revenues
|
30892986 | |
CY2013Q4 | us-gaap |
Revenues
Revenues
|
29834600 | |
us-gaap |
Revenues
Revenues
|
87296249 | ||
us-gaap |
Revenues
Revenues
|
75304746 | ||
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2408198 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2355901 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2433544 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8958 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17824 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
6000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
6000 | ||
CY2014Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
2500 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
32000 | ||
CY2014Q4 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15000 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
15000 | ||
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
28124219 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27182094 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
27360057 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31050297 | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2381214 | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2441569 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2373500 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2458040 | ||
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2357637 |