|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$15.32M
-33.53%
YoY
|
$23.05M
87.41%
YoY
|
$12.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$7.624M
-39.13%
YoY
|
$12.52M
91.63%
YoY
|
$6.535M
6.64%
YoY
|
$6.128M
1.26%
YoY
|
$6.052M
N/A
|
| Gross Profit |
$7.698M
-26.87%
YoY
|
$10.53M
82.62%
YoY
|
$5.764M
-31.55%
YoY
|
$8.421M
20.52%
YoY
|
$6.987M
N/A
|
| Selling, General & Admin |
$11.84M
5.43%
YoY
|
$11.23M
16.04%
YoY
|
$9.675M
7962.66%
YoY
|
$120.0K
-88.25%
YoY
|
$1.021M
N/A
|
| Research & Development |
$3.076M
9.68%
YoY
|
$2.805M
2.76%
YoY
|
$2.729M
-24.49%
YoY
|
$3.615M
-14.25%
YoY
|
$4.215M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$14.88K
0.0%
YoY
|
$14.88K
-72.03%
YoY
|
$53.20K
N/A
|
| Operating Expenses |
$14.91M
6.28%
YoY
|
$14.03M
13.12%
YoY
|
$12.40M
10237.24%
YoY
|
$120.0K
-88.25%
YoY
|
$1.021M
N/A
|
| Operating Profit |
-$7.216M
105.86%
YoY
|
-$3.505M
-47.22%
YoY
|
-$6.640M
375.33%
YoY
|
-$1.397M
-123.42%
YoY
|
$5.966M
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$55.69K
-100.46%
YoY
|
$12.03M
74.65%
YoY
|
$6.887M
N/A
|
| Other Income/Expense, Net |
$36.54M
-167.71%
YoY
|
-$53.96M
-568037.87%
YoY
|
$9.501K
N/A
|
$0.00
-100.0%
YoY
|
-$845.1K
N/A
|
| Pretax Income |
N/A
|
-$57.46M
-451.01%
YoY
|
$16.37M
53.99%
YoY
|
$10.63M
111.75%
YoY
|
$5.021M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Net Earnings |
$29.32M
-151.02%
YoY
|
-$57.46M
-451.01%
YoY
|
$16.37M
53.99%
YoY
|
$10.63M
111.75%
YoY
|
$5.021M
N/A
|
| Basic Earnings Per Share |
$0.90
-138.46%
YoY
|
-$2.34
-295.0%
YoY
|
$1.20
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.76
-132.48%
YoY
|
-$2.34
-426.06%
YoY
|
$0.72
180.09%
YoY
|
$0.26
-100.0%
YoY
|
$146.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.41M shares
31.84%
YoY
|
24.59M shares
79.84%
YoY
|
13.67M shares
2.12%
YoY
|
13.39M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
38.68M shares
57.33%
YoY
|
24.59M shares
20.57%
YoY
|
20.39M shares
52.31%
YoY
|
13.39M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.353M
15.45%
YoY
|
N/A
|
$1.177M
-58.94%
YoY
|
$2.147M
-66.46%
YoY
|
$5.503M
-47.96%
YoY
|
N/A
|
$2.868M
N/A
|
$6.401M
N/A
|
$10.58M
N/A
|
$4.207M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.187M
-2.47%
YoY
|
N/A
|
$573.6K
-19.69%
YoY
|
$614.4K
-67.58%
YoY
|
$3.268M
-58.88%
YoY
|
N/A
|
$714.3K
-8.71%
YoY
|
$1.895M
72.78%
YoY
|
$7.947M
272.34%
YoY
|
$2.522M
N/A
|
$782.4K
N/A
|
$1.097M
N/A
|
$2.134M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$3.166M
41.65%
YoY
|
N/A
|
$603.8K
-71.96%
YoY
|
$1.533M
-65.99%
YoY
|
$2.235M
-14.96%
YoY
|
N/A
|
$2.153M
34.42%
YoY
|
$4.506M
169.29%
YoY
|
$2.628M
226.77%
YoY
|
$1.685M
N/A
|
$1.602M
N/A
|
$1.673M
N/A
|
$804.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$3.904M
20.86%
YoY
|
N/A
|
$2.717M
1.88%
YoY
|
$2.814M
-0.47%
YoY
|
$3.230M
-3.16%
YoY
|
N/A
|
$2.667M
233.39%
YoY
|
$2.827M
9323.73%
YoY
|
$3.335M
11017.65%
YoY
|
$1.604M
226.02%
YoY
|
$800.0K
2566.67%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-91.39%
YoY
|
$492.0K
45.79%
YoY
|
$30.00K
-86.77%
YoY
|
$30.00K
0.0%
YoY
|
$348.3K
113.66%
YoY
|
$337.5K
N/A
|
$226.7K
N/A
|
| Research & Development |
$843.7K
17.28%
YoY
|
N/A
|
$753.2K
-29.85%
YoY
|
$740.6K
5.38%
YoY
|
$719.4K
3.45%
YoY
|
N/A
|
$1.074M
55.88%
YoY
|
$702.8K
5.65%
YoY
|
$695.4K
3.16%
YoY
|
$701.4K
N/A
|
$688.8K
N/A
|
$665.2K
N/A
|
$674.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$1.860K
N/A
|
$3.720K
N/A
|
$11.16K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$4.747M
20.21%
YoY
|
N/A
|
$3.471M
-7.22%
YoY
|
$3.554M
0.69%
YoY
|
$3.949M
-2.02%
YoY
|
N/A
|
$3.741M
367.61%
YoY
|
$3.530M
11666.3%
YoY
|
$4.031M
13335.53%
YoY
|
$2.309M
369.33%
YoY
|
$800.0K
2566.67%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
-91.39%
YoY
|
$492.0K
45.79%
YoY
|
$30.00K
-86.77%
YoY
|
$30.00K
0.0%
YoY
|
$348.3K
113.66%
YoY
|
$337.5K
N/A
|
$226.7K
N/A
|
| Operating Profit |
-$1.582M
-7.75%
YoY
|
N/A
|
-$2.867M
80.59%
YoY
|
-$2.022M
-307.09%
YoY
|
-$1.714M
22.23%
YoY
|
N/A
|
-$1.587M
99.22%
YoY
|
$976.3K
-151.19%
YoY
|
-$1.403M
107.6%
YoY
|
-$624.5K
N/A
|
-$796.8K
197.04%
YoY
|
-$1.907M
561.19%
YoY
|
-$675.6K
93.98%
YoY
|
N/A
|
-$268.3K
18.33%
YoY
|
-$288.4K
-1.94%
YoY
|
-$348.3K
N/A
|
N/A
|
-$226.7K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$133.8K
-119.39%
YoY
|
$421.5K
368.33%
YoY
|
$31.82K
-98.27%
YoY
|
$2.150K
-99.91%
YoY
|
-$690.0K
-138.78%
YoY
|
$90.00K
-95.91%
YoY
|
$1.839M
-67.19%
YoY
|
$2.442M
62.09%
YoY
|
$1.779M
-82.26%
YoY
|
$2.203M
-150.63%
YoY
|
$5.604M
-2005.16%
YoY
|
$1.507M
N/A
|
$10.03M
N/A
|
| Other Income/Expense, Net |
$861.0K
-96.61%
YoY
|
N/A
|
$9.277M
56582.48%
YoY
|
-$21.74M
-55422.67%
YoY
|
$25.42M
N/A
|
N/A
|
$16.37K
-104.11%
YoY
|
$39.29K
16407.56%
YoY
|
$0.00
-100.0%
YoY
|
$23.48M
N/A
|
-$398.6K
N/A
|
$238.00
N/A
|
$4.941K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.46M
-1114.4%
YoY
|
-$31.96M
-2848.12%
YoY
|
$22.85M
1071.83%
YoY
|
-$1.490M
-198.62%
YoY
|
-$1.820M
-195.06%
YoY
|
$1.163M
-77.87%
YoY
|
$1.950M
66.8%
YoY
|
$1.511M
-84.58%
YoY
|
$1.915M
-140.62%
YoY
|
$5.255M
-525.63%
YoY
|
$1.169M
N/A
|
$9.799M
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$720.6K
-103.04%
YoY
|
N/A
|
$6.410M
3.15%
YoY
|
-$23.76M
-228.68%
YoY
|
$23.71M
-174.17%
YoY
|
N/A
|
$6.214M
-517.17%
YoY
|
$18.46M
-1114.22%
YoY
|
-$31.96M
-2848.12%
YoY
|
$22.85M
1071.83%
YoY
|
-$1.490M
-198.59%
YoY
|
-$1.820M
-195.08%
YoY
|
$1.163M
-77.87%
YoY
|
$1.950M
66.8%
YoY
|
$1.511M
-84.58%
YoY
|
$1.915M
-140.62%
YoY
|
$5.255M
-525.63%
YoY
|
$1.169M
N/A
|
$9.799M
N/A
|
| Basic Earnings Per Share |
-$0.02
-102.67%
YoY
|
N/A
|
$0.20
-20.0%
YoY
|
-$0.75
-193.75%
YoY
|
$0.75
-153.57%
YoY
|
N/A
|
$0.25
-457.14%
YoY
|
$0.80
-671.43%
YoY
|
-$1.40
N/A
|
N/A
|
-$0.07
N/A
|
-$0.14
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-103.28%
YoY
|
N/A
|
$0.15
-11.76%
YoY
|
-$0.75
-229.31%
YoY
|
$0.61
-144.18%
YoY
|
N/A
|
$0.17
-230.77%
YoY
|
$0.58
-462.5%
YoY
|
-$1.38
-4429.39%
YoY
|
$1.00
2031.49%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.16
-100.0%
YoY
|
$0.03
-100.0%
YoY
|
$0.05
-100.0%
YoY
|
$36.41K
-84.58%
YoY
|
$50.00K
-137.12%
YoY
|
$126.7K
-504.28%
YoY
|
$28.00K
N/A
|
$236.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
34.37M shares
8.26%
YoY
|
34.18M shares
25.26%
YoY
|
31.91M shares
34.43%
YoY
|
31.84M shares
37.5%
YoY
|
31.75M shares
38.93%
YoY
|
27.28M shares
N/A
|
23.74M shares
4.05%
YoY
|
23.16M shares
101.64%
YoY
|
22.85M shares
0.18%
YoY
|
N/A
|
22.81M shares
N/A
|
11.49M shares
N/A
|
22.81M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
34.38M shares
-11.43%
YoY
|
N/A
|
41.97M shares
18.41%
YoY
|
31.87M shares
5.29%
YoY
|
38.82M shares
69.53%
YoY
|
N/A
|
35.45M shares
55.38%
YoY
|
30.27M shares
32.7%
YoY
|
22.90M shares
N/A
|
N/A
|
22.81M shares
N/A
|
22.81M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...