|
Q2 FY2027
As of Aug 31, 2026
|
Q1 FY2027
As of May 31, 2026
|
Q4 FY2026
As of Feb 28, 2026
|
Q3 FY2026
As of Nov 30, 2025
|
Q2 FY2026
As of Aug 31, 2025
|
Q1 FY2026
As of May 31, 2025
|
Q4 FY2025
As of Feb 28, 2025
|
Q3 FY2025
As of Nov 30, 2024
|
Q2 FY2025
As of Aug 31, 2024
|
Q1 FY2025
As of May 31, 2024
|
Q4 FY2024
As of Feb 29, 2024
|
Q3 FY2024
As of Nov 30, 2023
|
Q2 FY2024
As of Aug 31, 2023
|
Q1 FY2024
As of May 31, 2023
|
Q4 FY2023
As of Feb 28, 2023
|
Q3 FY2023
As of Nov 30, 2022
|
Q2 FY2023
As of Aug 31, 2022
|
Q1 FY2023
As of May 31, 2022
|
Q3 FY2022
As of Nov 30, 2021
|
Q2 FY2022
As of Aug 31, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Accounts receivable, net | ||||||||||||||||||||
| Share proceeds receivable | ||||||||||||||||||||
| Device parts inventory, net | ||||||||||||||||||||
| Prepaid expenses and deposits | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Operating lease asset | ||||||||||||||||||||
| Revenue earning devices, net of accumulated depreciation of $1,209,664 and $779,839, respectively | ||||||||||||||||||||
| Revenue earning devices, net of accumulated depreciation of $4,329,418 and $3,257,668, respectively | ||||||||||||||||||||
| Fixed assets, net of accumulated depreciation of $583,597and $540,426, respectively | ||||||||||||||||||||
| Trademarks | ||||||||||||||||||||
| Convertible note receivable | ||||||||||||||||||||
| Investment at cost | ||||||||||||||||||||
| Security deposit | ||||||||||||||||||||
| Total assets | ||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable and accrued expenses | ||||||||||||||||||||
| Advances payable- related party | ||||||||||||||||||||
| Customer deposits | ||||||||||||||||||||
| Current operating lease liability | ||||||||||||||||||||
| Incentive compensation plan payable | ||||||||||||||||||||
| Current portion of deferred variable payment obligation | ||||||||||||||||||||
| Loan payable - related party | ||||||||||||||||||||
| Deferred compensation for CEO | ||||||||||||||||||||
| Current portion of loans payable, net of discount of $2,782,491 and $635,774 | ||||||||||||||||||||
| Vehicle loan - current portion | ||||||||||||||||||||
| Current portion of accrued interest payable | ||||||||||||||||||||
| Derivative liability | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Non-current operating lease liability | ||||||||||||||||||||
| Loans payable, net of discount of $11,337 and $0 | ||||||||||||||||||||
| Deferred variable payment obligation | ||||||||||||||||||||
| Incentive compensation plan payable | ||||||||||||||||||||
| Accrued interest payable | ||||||||||||||||||||
| Total liabilities | ||||||||||||||||||||
| Convertible, Redeemable Preferred Stock value | ||||||||||||||||||||
| Series C Convertible Redeemable Preferred Stock | ||||||||||||||||||||
| Total convertible, Redeemable Preferred Stock value | ||||||||||||||||||||
| Stockholders’ deficit: | ||||||||||||||||||||
| Preferred Stock,value | ||||||||||||||||||||
| Series E Preferred Stock | ||||||||||||||||||||
| Series F Preferred Stock | ||||||||||||||||||||
| Common Stock, $0.00001 par value; 12,000,000,000 shares authorized 596,259,245 and 267,872,804 shares issued, issuable and outstanding, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Preferred stock to be issued | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| Series E Preferred Stock | ||||||||||||||||||||
| Series F Preferred Stock | ||||||||||||||||||||
| Total stockholders’ deficit | ||||||||||||||||||||
| Total liabilities and stockholders’ deficit | ||||||||||||||||||||
Loading...