$AITX
Artificial Intelligence Technology Solutions Inc.
Stock
$aitx
2015 Q3 Form 10-Q Financial Statement
#000116169715000438 Filed on October 15, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q1 | 2014 Q3 |
---|---|---|---|
Revenue | $2.250K | $2.250K | |
YoY Change | 0.0% | -90.28% | |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $2.250K | $2.250K | |
YoY Change | 0.0% | -75.09% | |
Gross Profit Margin | 100.0% | 100.0% | |
Selling, General & Admin | $114.4K | $135.9K | |
YoY Change | -15.84% | -35.57% | |
% of Gross Profit | 5084.4% | 6041.33% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $114.4K | $135.9K | |
YoY Change | -15.84% | -35.57% | |
Operating Profit | -$112.1K | -$161.1K | |
YoY Change | -30.37% | -20.23% | |
Interest Expense | $144.1K | $63.07K | |
YoY Change | 128.4% | 200.17% | |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | |||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$256.2K | -$231.8K | |
YoY Change | 10.54% | 3.96% | |
Net Earnings / Revenue | -11387.02% | -10301.16% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 3.683M shares | 34.28M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q3 | 2015 Q1 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $6.142K | $2.679K | $15.32K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | $6.000K | $5.250K | |
Other Receivables | |||
Total Short-Term Assets | $12.14K | $7.929K | |
YoY Change | -78.68% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $70.88K | $80.13K | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $70.88K | $80.13K | |
YoY Change | 351.41% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $12.14K | $7.929K | |
Total Long-Term Assets | $70.88K | $80.13K | |
Total Assets | $83.02K | $88.06K | |
YoY Change | 60.29% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.251M | $886.5K | |
YoY Change | 21.62% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.251M | $886.5K | |
Total Long-Term Liabilities | |||
Total Liabilities | $1.364M | $1.116M | |
YoY Change | 39.14% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$6.973M | -$6.380M | |
YoY Change | 19.69% | ||
Common Stock | $3.243K | $75.00 | |
YoY Change | 63.04% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.281M | -$1.027M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $83.02K | $88.06K | |
YoY Change | 60.29% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q1 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$256.2K | -$231.8K | |
YoY Change | 10.54% | 3.96% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | |||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | |||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | |||
Cash From Investing Activities | |||
Cash From Financing Activities | |||
Net Change In Cash | |||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | |||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.41 | ||
omvs |
Refinancing Of Advances Into Convertible Notes Payable
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
355652 | USD | |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3243060 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3243060 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
75360 | shares |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-593591 | USD | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80130 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
88059 | USD |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
411767 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
70880 | USD |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001498148 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-08-31 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--02-28 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
3682560 | shares |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
157012 | USD | |
omvs |
Stock Issued During Period Value Share Rounding On Reincorporation
StockIssuedDuringPeriodValueShareRoundingOnReincorporation
|
USD | ||
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1027496 | USD |
CY2015Q1 | omvs |
Convertible Notes Payable Related Party
ConvertibleNotesPayableRelatedParty
|
164190 | USD |
CY2015Q1 | omvs |
Convertible Long Term Notes Payable Related Party
ConvertibleLongTermNotesPayableRelatedParty
|
164190 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
307842 | USD |
CY2015Q3 | omvs |
Convertible Notes Payable Relate Party Current Before Discount
ConvertibleNotesPayableRelatePartyCurrentBeforeDiscount
|
USD | |
CY2015Q1 | omvs |
Convertible Notes Payable Relate Party Current Before Discount
ConvertibleNotesPayableRelatePartyCurrentBeforeDiscount
|
USD | |
CY2015Q3 | omvs |
Debt Instrument Related Party Unamortized Discount Noncurrent
DebtInstrumentRelatedPartyUnamortizedDiscountNoncurrent
|
USD | |
CY2015Q1 | omvs |
Debt Instrument Related Party Unamortized Discount Noncurrent
DebtInstrumentRelatedPartyUnamortizedDiscountNoncurrent
|
USD | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6142 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
5250 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
7929 | USD |
CY2015Q1 | omvs |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
380949 | USD |
CY2015Q3 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
5924 | USD |
CY2015Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
5645 | USD |
CY2015Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
124379 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1251140 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
886465 | USD |
CY2015Q3 | omvs |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
634539 | USD |
CY2015Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
45432 | USD |
CY2015Q1 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
22620 | USD |
CY2015Q3 | omvs |
Convertible Long Term Notes Payable Related Party
ConvertibleLongTermNotesPayableRelatedParty
|
USD | |
CY2015Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
48210 | USD |
CY2015Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
19038 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
1363820 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
1115555 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
75 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5688358 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6973399 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
83022 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
88059 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4500 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2250 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
51178 | USD | |
CY2015Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
USD | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
27392 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
334729 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
114399 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-261893 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-383657 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-112149 | USD |
us-gaap |
Interest Expense
InterestExpense
|
331698 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
124972 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
144059 | USD |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-593591 | USD | |
us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-508629 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-256208 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-21909 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-7632 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-530538 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-256208 | USD |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.38 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-9.45 | ||
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-0.11 | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.38 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-9.86 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.96 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1551656 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
58499 | shares |
us-gaap |
Revenues
Revenues
|
4500 | USD | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
252246 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9250 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2749 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
100000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
750 | USD | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
USD | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
103925 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
90485 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
50738 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
USD | ||
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-32503 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-150786 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-225479 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-15000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
157012 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
154249 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
225615 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3463 | USD | |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2679 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15319 | USD |
us-gaap |
Interest Paid
InterestPaid
|
USD | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
omvs |
Refinancing Of Advances Into Convertible Notes Payable
RefinancingOfAdvancesIntoConvertibleNotesPayable
|
157012 | USD | |
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
355652 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
183277 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
USD | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
USD | ||
CY2015Q3 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
164190 | USD |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
74233 | USD | |
CY2015Q1 | omvs |
Convertible Notes Payable Current Before Discount
ConvertibleNotesPayableCurrentBeforeDiscount
|
829548 | USD |
CY2015Q1 | omvs |
Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
|
500339 | USD |
CY2015Q3 | omvs |
Convertible Notes Payable Current Before Discount
ConvertibleNotesPayableCurrentBeforeDiscount
|
822263 | USD |
CY2015Q3 | omvs |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
151515 | USD |
CY2015Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
670748 | USD |
CY2015Q1 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
448599 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
688131 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
8160 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1532169 | USD |
CY2015Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1502234 | USD |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
78134 | USD | |
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
2763 | USD | |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11874 | USD |
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';">On March 5, 2015, the Company effected a one-for-500 reverse split. All share and per share amounts have been restated to reflect the reverse split.</div> | ||
CY2015Q3 | omvs |
Working Capital
WorkingCapital
|
-1238998 | USD |
dei |
Entity Registrant Name
EntityRegistrantName
|
ON THE MOVE SYSTEMS CORP. | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
CY2015Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
22080 | USD |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
2250 | USD |
CY2015Q3 | omvs |
Debt Default Interest Rate
DebtDefaultInterestRate
|
0.18 | pure |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53808 | shares | |
us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
157012 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
32004 | USD | |
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
USD | ||
us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
45000 | USD | |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1280798 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12142 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
83022 | USD |
CY2015Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
162701 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
302 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-14864 | USD | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
80800 | USD | |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
830423 | USD |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
183277 | USD | |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6379808 | USD |
us-gaap |
Revenues
Revenues
|
2250 | USD | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div style="width: 720px; margin: 0px;"> <p style="margin: 0px; font-family: 'times new roman'; font-size: 10pt;"><strong>Note 1. <b>General Organization and Business</b></strong></p> <p style="margin: 0px; text-align: justify; font-family: 'times new roman'; font-size: 10pt;"><br/></p> <div style="width: 720px;"> <p style="margin: 0px; text-align: justify;"><font style="font-size: 10pt;">On the Move Systems Corp. (“we”, “us”, “our”, “OMVS”, or the “Company”) was incorporated in Nevada on March 25, 2010. We reincorporated into Nevada on February 17, 2015. Our business focus is transportation services. We are currently exploring the on-demand logistics market by developing a network of logistics partnerships. Our year-end is February 28. The company is located at 701 North Green Valley Parkway, Suite 200, Henderson, Nevada 89074. Our telephone number is 702-990-3271.</font></p> <p style="margin: 0px; text-align: justify;"><br/></p> <p style="margin: 0px; text-align: justify;"><font style="font-size: 10pt;">Our business focus is transportation-related technology services.  We are currently exploring the online, on-demand logistics market by developing a shared economy network of trucking partnerships.  OMVS is in the process of building a shared economy app designed to put independent drivers and brokers together for more efficient pricing and booking, optimized operations and quick delivery turnarounds.  The company has signed a letter of intent with a Houston-area software design firm regarding development of such a platform.  This app, when released, will revolutionize the trucking industry by connecting national and local carriers, enabling each to maximize revenues and reduce costs.</font></p> <p style="margin: 0px;"><font style="font-size: 10pt;"></font><b><br/><font style="font-size: 10pt;">Joint Ventures</font></b></p> <p style="margin: 0px; text-align: justify;"><br/></p> <p style="margin: 0px; text-align: justify;"><font style="font-size: 10pt;">On February 11, 2014, the Company signed a joint venture agreement with The Xperience to offer fantasy travel packages beginning with auto racing events. OMVS has committed to fund up to $<font>30,000</font> of the cash flow requirements of the joint venture at its discretion and to assist with creating the travel packages. OMVS will be allocated <font>40</font> percent of the earnings (losses) from this joint venture. During the six months ended August 31, 2015, we have provided no additional funding to this joint venture.</font></p> <p style="margin: 0px; text-align: justify;"><br/></p> <p style="margin: 0px; text-align: justify;"><font style="font-size: 10pt;">In June 2014, the Xperience joint venture began generating revenue by selling advertising space on its racecar.</font></p> </div> </div> </div> | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2015Q3 | us-gaap |
Revenues
Revenues
|
2250 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-161072 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
63072 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
-224144 | USD |
CY2014Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
-3.83 | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.13 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2015Q1 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1352507 | USD |
CY2015Q3 | omvs |
Maximum Percentage Of Outstanding Stock Allowed Upon Debt Conversion
MaximumPercentageOfOutstandingStockAllowedUponDebtConversion
|
0.0499 | pure |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
480000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
75360 | shares |
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
5455 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div id='EdgarSAA123457890000' style="font-family : 'Times New Roman';"> <div style="width: 720px; margin: 0px;"> <p style="margin: 0px; font-family: 'times new roman'; font-size: 10pt;"><strong>Use of Estimates</strong></p> <p style="margin: 0px; text-align: justify; font-family: 'times new roman'; font-size: 10pt;"> </p> <p style="margin: 0px; text-align: justify; font-family: 'times new roman'; font-size: 10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</p> </div> </div> | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
225615 | USD | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30183 | USD |
us-gaap |
Interest Paid
InterestPaid
|
USD | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2015Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
USD | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
266393 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
135930 | USD |
CY2015Q3 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-231776 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2311368 | shares |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2250 | USD | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
21124 | USD |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
20200 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3243 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5351237 | USD |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
2250 | USD |
CY2014Q3 | us-gaap |
Gross Profit
GrossProfit
|
2250 | USD |