|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.97M
171.06%
YoY
|
-$6.259M
-53.35%
YoY
|
-$13.42M
-28.02%
YoY
|
-$18.64M
4.15%
YoY
|
-$17.90M
-8.45%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$4.500K
-97.05%
YoY
|
$152.6K
34.76%
YoY
|
$113.2K
25.8%
YoY
|
| Cash From Operating Activities |
-$6.951M
9.86%
YoY
|
-$6.328M
-38.59%
YoY
|
-$10.30M
-21.94%
YoY
|
-$13.20M
-10.39%
YoY
|
-$14.73M
44.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.59M
N/A
|
N/A
|
N/A
|
$164.7K
-216.5%
YoY
|
-$141.4K
-32.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$711.9K
-137.32%
YoY
|
-$1.907M
-145.24%
YoY
|
$4.216M
3014.84%
YoY
|
$135.4K
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.88M
732.62%
YoY
|
-$1.907M
-145.24%
YoY
|
$4.216M
-2394.23%
YoY
|
-$183.8K
30.0%
YoY
|
-$141.4K
101.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.279M
-73.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$40.99M
355.07%
YoY
|
$9.008M
-1737.77%
YoY
|
-$550.0K
-118.9%
YoY
|
$2.911M
-65.49%
YoY
|
$8.434M
-75.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.951M
9.86%
YoY
|
-$6.328M
-38.59%
YoY
|
-$10.30M
-21.94%
YoY
|
-$13.20M
-10.39%
YoY
|
-$14.73M
44.99%
YoY
|
| Cash From Investing Activities |
-$15.88M
732.62%
YoY
|
-$1.907M
-145.24%
YoY
|
$4.216M
-2394.23%
YoY
|
-$183.8K
30.0%
YoY
|
-$141.4K
101.94%
YoY
|
| Cash From Financing Activities |
$40.99M
355.07%
YoY
|
$9.008M
-1737.77%
YoY
|
-$550.0K
-118.9%
YoY
|
$2.911M
-65.49%
YoY
|
$8.434M
-75.23%
YoY
|
| Net Change In Cash |
-$7.000M
11.11%
YoY
|
-$6.300M
-5.1%
YoY
|
-$6.638M
-36.9%
YoY
|
-$10.52M
63.41%
YoY
|
-$6.438M
-127.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.951M
9.86%
YoY
|
-$6.328M
-38.59%
YoY
|
-$10.30M
-21.94%
YoY
|
-$13.20M
-10.39%
YoY
|
-$14.73M
44.99%
YoY
|
| Capital Expenditures |
$16.59M
N/A
|
N/A
|
N/A
|
$164.7K
-216.5%
YoY
|
-$141.4K
-32.69%
YoY
|
| Free Cash Flow |
-$23.54M
N/A
|
N/A
|
N/A
|
-$13.36M
-8.39%
YoY
|
-$14.59M
46.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.079M
129.73%
YoY
|
-$12.29M
1336.07%
YoY
|
-$2.038M
13.59%
YoY
|
-$1.685M
6.9%
YoY
|
-$2.646M
30.18%
YoY
|
-$855.8K
-65.07%
YoY
|
-$1.794M
-51.45%
YoY
|
-$1.577M
-54.49%
YoY
|
-$2.033M
-47.15%
YoY
|
-$2.450M
-61.55%
YoY
|
-$3.695M
-3.4%
YoY
|
-$3.464M
-15.99%
YoY
|
-$3.846M
-10.96%
YoY
|
-$6.372M
51.04%
YoY
|
-$3.825M
25.93%
YoY
|
-$4.123M
-23.61%
YoY
|
-$4.320M
-17.6%
YoY
|
-$4.219M
-159.01%
YoY
|
-$3.037M
-62.55%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.500K
-91.49%
YoY
|
-$120.0K
-600.0%
YoY
|
$19.00K
-20.83%
YoY
|
$58.67K
97.2%
YoY
|
$52.91K
71.67%
YoY
|
$24.00K
-16.26%
YoY
|
$24.00K
41.18%
YoY
|
$29.75K
-0.83%
YoY
|
$30.82K
2.73%
YoY
|
$28.66K
-4.47%
YoY
|
| Cash From Operating Activities |
-$4.495M
182.83%
YoY
|
-$2.123M
-6.48%
YoY
|
-$2.142M
18.98%
YoY
|
-$1.098M
-25.53%
YoY
|
-$1.589M
102.84%
YoY
|
-$2.270M
-59.98%
YoY
|
-$1.800M
-294.09%
YoY
|
-$1.475M
-49.65%
YoY
|
-$783.6K
-69.86%
YoY
|
-$5.672M
153.45%
YoY
|
$927.3K
-129.14%
YoY
|
-$2.928M
-25.79%
YoY
|
-$2.600M
-33.02%
YoY
|
-$2.238M
-23.19%
YoY
|
-$3.182M
4.94%
YoY
|
-$3.946M
-41.15%
YoY
|
-$3.882M
86.62%
YoY
|
-$2.913M
-15.56%
YoY
|
-$3.032M
-32.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$612.1K
N/A
|
$16.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.41K
-449.53%
YoY
|
$198.0K
-498.97%
YoY
|
$244.4K
-1537.53%
YoY
|
-$11.26K
16.44%
YoY
|
-$13.85K
-69.01%
YoY
|
-$49.63K
-29.1%
YoY
|
-$17.00K
-104.59%
YoY
|
-$9.670K
-94.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.892M
2487.57%
YoY
|
$2.521M
-350.29%
YoY
|
-$291.0K
-76.72%
YoY
|
-$1.214M
-446.71%
YoY
|
-$305.0K
N/A
|
-$1.007M
-527.95%
YoY
|
-$1.250M
-131.4%
YoY
|
$350.0K
N/A
|
$0.00
N/A
|
$235.4K
N/A
|
$3.981M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$135.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$8.504M
2688.27%
YoY
|
-$14.07M
1296.86%
YoY
|
-$291.0K
-76.72%
YoY
|
-$1.214M
-446.71%
YoY
|
-$305.0K
N/A
|
-$1.007M
-527.95%
YoY
|
-$1.250M
-129.55%
YoY
|
$350.0K
-822.99%
YoY
|
N/A
N/A
|
$235.4K
-196.33%
YoY
|
$4.231M
-37671.4%
YoY
|
-$48.41K
-139.84%
YoY
|
-$198.0K
298.97%
YoY
|
-$244.4K
1337.47%
YoY
|
-$11.26K
16.44%
YoY
|
$121.5K
-371.87%
YoY
|
-$49.63K
-29.1%
YoY
|
-$17.00K
-103.33%
YoY
|
-$9.670K
-94.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$41.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.800M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.800M
N/A
|
$129.4K
-99.28%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$132.0K
-117.6%
YoY
|
-$3.250M
-179.98%
YoY
|
$40.88M
1131.51%
YoY
|
$2.613M
127.22%
YoY
|
$750.0K
57.89%
YoY
|
$4.063M
-3794.0%
YoY
|
$3.319M
-854.39%
YoY
|
$1.150M
N/A
|
$475.0K
N/A
|
-$110.0K
-103.79%
YoY
|
-$440.0K
-13393.05%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$2.903M
-64.37%
YoY
|
$3.310K
-97.44%
YoY
|
$0.00
-100.0%
YoY
|
$3.860K
-96.78%
YoY
|
$8.149M
-34.55%
YoY
|
$129.4K
-99.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.495M
182.83%
YoY
|
-$2.123M
-6.48%
YoY
|
-$2.142M
18.98%
YoY
|
-$1.098M
-25.53%
YoY
|
-$1.589M
102.84%
YoY
|
-$2.270M
-59.98%
YoY
|
-$1.800M
-294.09%
YoY
|
-$1.475M
-49.65%
YoY
|
-$783.6K
-69.86%
YoY
|
-$5.672M
153.45%
YoY
|
$927.3K
-129.14%
YoY
|
-$2.928M
-25.79%
YoY
|
-$2.600M
-33.02%
YoY
|
-$2.238M
-23.19%
YoY
|
-$3.182M
4.94%
YoY
|
-$3.946M
-41.15%
YoY
|
-$3.882M
86.62%
YoY
|
-$2.913M
-15.56%
YoY
|
-$3.032M
-32.91%
YoY
|
| Cash From Investing Activities |
-$8.504M
2688.27%
YoY
|
-$14.07M
1296.86%
YoY
|
-$291.0K
-76.72%
YoY
|
-$1.214M
-446.71%
YoY
|
-$305.0K
N/A
|
-$1.007M
-527.95%
YoY
|
-$1.250M
-129.55%
YoY
|
$350.0K
-822.99%
YoY
|
N/A
N/A
|
$235.4K
-196.33%
YoY
|
$4.231M
-37671.4%
YoY
|
-$48.41K
-139.84%
YoY
|
-$198.0K
298.97%
YoY
|
-$244.4K
1337.47%
YoY
|
-$11.26K
16.44%
YoY
|
$121.5K
-371.87%
YoY
|
-$49.63K
-29.1%
YoY
|
-$17.00K
-103.33%
YoY
|
-$9.670K
-94.63%
YoY
|
| Cash From Financing Activities |
-$132.0K
-117.6%
YoY
|
-$3.250M
-179.98%
YoY
|
$40.88M
1131.51%
YoY
|
$2.613M
127.22%
YoY
|
$750.0K
57.89%
YoY
|
$4.063M
-3794.0%
YoY
|
$3.319M
-854.39%
YoY
|
$1.150M
N/A
|
$475.0K
N/A
|
-$110.0K
-103.79%
YoY
|
-$440.0K
-13393.05%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$2.903M
-64.37%
YoY
|
$3.310K
-97.44%
YoY
|
$0.00
-100.0%
YoY
|
$3.860K
-96.78%
YoY
|
$8.149M
-34.55%
YoY
|
$129.4K
-99.23%
YoY
|
| Net Change In Cash |
-$4.500M
181.25%
YoY
|
-$19.44M
-2572.28%
YoY
|
$38.45M
14167.08%
YoY
|
$301.4K
1083.35%
YoY
|
-$1.600M
100.0%
YoY
|
$786.5K
-114.18%
YoY
|
$269.5K
-94.29%
YoY
|
$25.47K
-100.86%
YoY
|
-$800.0K
-71.75%
YoY
|
-$5.546M
-1416.6%
YoY
|
$4.718M
-247.9%
YoY
|
-$2.977M
-22.17%
YoY
|
-$2.832M
-27.89%
YoY
|
$421.2K
-91.93%
YoY
|
-$3.190M
9.52%
YoY
|
-$3.825M
-43.04%
YoY
|
-$3.927M
93.47%
YoY
|
$5.218M
-45.13%
YoY
|
-$2.913M
-124.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.495M
182.83%
YoY
|
-$2.123M
-6.48%
YoY
|
-$2.142M
18.98%
YoY
|
-$1.098M
-25.53%
YoY
|
-$1.589M
102.84%
YoY
|
-$2.270M
-59.98%
YoY
|
-$1.800M
-294.09%
YoY
|
-$1.475M
-49.65%
YoY
|
-$783.6K
-69.86%
YoY
|
-$5.672M
153.45%
YoY
|
$927.3K
-129.14%
YoY
|
-$2.928M
-25.79%
YoY
|
-$2.600M
-33.02%
YoY
|
-$2.238M
-23.19%
YoY
|
-$3.182M
4.94%
YoY
|
-$3.946M
-41.15%
YoY
|
-$3.882M
86.62%
YoY
|
-$2.913M
-15.56%
YoY
|
-$3.032M
-32.91%
YoY
|
| Capital Expenditures |
$612.1K
N/A
|
$16.59M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.41K
-449.53%
YoY
|
$198.0K
-498.97%
YoY
|
$244.4K
-1537.53%
YoY
|
-$11.26K
16.44%
YoY
|
-$13.85K
-69.01%
YoY
|
-$49.63K
-29.1%
YoY
|
-$17.00K
-104.59%
YoY
|
-$9.670K
-94.63%
YoY
|
| Free Cash Flow |
-$5.107M
N/A
|
-$18.72M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.977M
-24.3%
YoY
|
-$2.798M
-26.98%
YoY
|
-$2.482M
-14.3%
YoY
|
-$3.171M
4.9%
YoY
|
-$3.932M
-40.96%
YoY
|
-$3.832M
90.65%
YoY
|
-$2.896M
-24.18%
YoY
|
-$3.023M
-30.35%
YoY
|
Loading...