|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.319M
173.97%
YoY
|
$5.012M
174.99%
YoY
|
$846.6K
-45.89%
YoY
|
$1.822M
-61.61%
YoY
|
$1.565M
52.45%
YoY
|
$4.747M
211.47%
YoY
|
$1.026M
-21.77%
YoY
|
$1.524M
N/A
|
$1.312M
58.62%
YoY
|
| Cash & Equivalents |
$2.319M
173.97%
YoY
|
$5.012M
174.99%
YoY
|
$846.6K
-45.89%
YoY
|
$1.822M
-61.61%
YoY
|
$1.565M
52.45%
YoY
|
$4.747M
211.47%
YoY
|
$1.026M
-21.77%
YoY
|
$1.524M
N/A
|
$1.312M
58.62%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.477M
-63.05%
YoY
|
$1.007M
-83.71%
YoY
|
$3.998M
17793.65%
YoY
|
$6.181M
-25.01%
YoY
|
$22.34K
-98.99%
YoY
|
$8.243M
125.37%
YoY
|
$2.201M
N/A
|
$3.658M
N/A
|
N/A
N/A
|
| Inventory |
N/A
N/A
|
$39.00K
-51.97%
YoY
|
$14.36K
-78.83%
YoY
|
$81.20K
-88.42%
YoY
|
$67.83K
-91.17%
YoY
|
$701.1K
159.61%
YoY
|
$768.2K
-0.07%
YoY
|
$270.1K
N/A
|
$768.8K
N/A
|
| Prepaid Expenses |
$5.537M
14.87%
YoY
|
N/A
|
$4.820M
-7.9%
YoY
|
N/A
|
$5.234M
1035.62%
YoY
|
N/A
|
$460.9K
N/A
|
N/A
|
N/A
|
| Receivables |
$6.309M
-88.64%
YoY
|
$53.83M
1.17%
YoY
|
$55.54M
96.08%
YoY
|
$53.21M
196.24%
YoY
|
$28.33M
-31.52%
YoY
|
$17.96M
-52.84%
YoY
|
$41.36M
32.64%
YoY
|
$38.09M
N/A
|
$31.18M
N/A
|
| Other Receivables |
$21.30K
-99.84%
YoY
|
$13.82M
8670.94%
YoY
|
$13.59M
N/A
|
$157.6K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$793.7K
N/A
|
$642.3K
N/A
|
N/A
|
| Total Short-Term Assets |
$11.93M
-84.41%
YoY
|
$73.71M
19.95%
YoY
|
$76.49M
101.01%
YoY
|
$61.45M
94.14%
YoY
|
$38.05M
-21.41%
YoY
|
$31.65M
-28.36%
YoY
|
$48.42M
35.24%
YoY
|
$44.18M
N/A
|
$35.81M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$141.8K
-92.41%
YoY
|
$2.317M
-28.75%
YoY
|
$1.868M
-12.13%
YoY
|
$3.252M
153.37%
YoY
|
$2.126M
868.53%
YoY
|
$1.283M
10.65%
YoY
|
$219.5K
5.52%
YoY
|
$1.160M
N/A
|
$208.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$114.4K
-20.18%
YoY
|
N/A
|
$143.4K
-32.51%
YoY
|
N/A
|
$212.4K
-66.66%
YoY
|
N/A
|
$637.1K
-20.21%
YoY
|
N/A
|
$798.5K
N/A
|
| Long-Term Investments |
$0.00
-100.0%
YoY
|
$2.528M
-0.98%
YoY
|
$2.498M
-5.77%
YoY
|
$2.552M
-19.92%
YoY
|
$2.650M
-7.08%
YoY
|
$3.187M
7.56%
YoY
|
$2.852M
750.35%
YoY
|
$2.963M
N/A
|
$335.4K
N/A
|
| Other Assets |
$3.656M
-0.6%
YoY
|
$3.705M
-43.89%
YoY
|
$3.678M
-8.07%
YoY
|
$6.604M
82.63%
YoY
|
$4.000M
-47.27%
YoY
|
$3.616M
-58.06%
YoY
|
$7.586M
N/A
|
$8.621M
N/A
|
N/A
|
| Total Long-Term Assets |
$3.974M
-55.94%
YoY
|
$8.679M
-66.76%
YoY
|
$9.019M
-68.11%
YoY
|
$26.11M
32.78%
YoY
|
$28.28M
132.55%
YoY
|
$19.66M
46.17%
YoY
|
$12.16M
6.82%
YoY
|
$13.45M
N/A
|
$11.38M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$11.93M
-84.41%
YoY
|
$73.71M
19.95%
YoY
|
$76.49M
101.01%
YoY
|
$61.45M
94.14%
YoY
|
$38.05M
-21.41%
YoY
|
$31.65M
-28.36%
YoY
|
$48.42M
35.24%
YoY
|
$44.18M
N/A
|
$35.81M
N/A
|
| Total Long-Term Assets |
$8.679M
|
$26.11M
|
$19.66M
|
$13.45M
|
|||||
| Total Assets |
$15.90M
-81.4%
YoY
|
$82.39M
-5.9%
YoY
|
$85.51M
28.91%
YoY
|
$87.56M
70.63%
YoY
|
$66.33M
9.49%
YoY
|
$51.32M
-10.96%
YoY
|
$60.58M
28.38%
YoY
|
$57.63M
N/A
|
$47.19M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$39.20M
44.47%
YoY
|
$38.32M
18.9%
YoY
|
$27.13M
98.41%
YoY
|
$32.23M
346.2%
YoY
|
$13.67M
48.95%
YoY
|
$7.222M
137.57%
YoY
|
$9.181M
64.47%
YoY
|
$3.040M
N/A
|
$5.582M
N/A
|
| Accrued Expenses |
$2.971M
-2.88%
YoY
|
$14.15M
-30.66%
YoY
|
$3.059M
51.25%
YoY
|
$20.41M
111.05%
YoY
|
$2.022M
-71.96%
YoY
|
$9.673M
84.21%
YoY
|
$7.212M
N/A
|
$5.251M
N/A
|
N/A
|
| Deferred Revenue |
$2.843M
19.19%
YoY
|
N/A
|
$2.385M
44.2%
YoY
|
N/A
|
$1.654M
-35.23%
YoY
|
N/A
|
$2.554M
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$29.21M
-11.15%
YoY
|
$35.41M
0.77%
YoY
|
$32.88M
22.87%
YoY
|
$35.13M
112.31%
YoY
|
$26.76M
42.46%
YoY
|
$16.55M
-21.88%
YoY
|
$18.78M
106.03%
YoY
|
$21.18M
N/A
|
$9.117M
N/A
|
| Long-Term Debt Due |
$10.35M
9.57%
YoY
|
$10.23M
N/A
|
$9.446M
87.94%
YoY
|
N/A
|
$5.026M
-22.5%
YoY
|
N/A
|
$6.485M
N/A
|
$4.452M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$103.3M
19.27%
YoY
|
$104.2M
8.92%
YoY
|
$86.60M
50.19%
YoY
|
$95.71M
154.33%
YoY
|
$57.66M
9.6%
YoY
|
$37.63M
-13.26%
YoY
|
$52.61M
45.89%
YoY
|
$43.39M
N/A
|
$36.06M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.387M
-45.27%
YoY
|
$2.632M
N/A
|
$2.535M
-4.98%
YoY
|
$0.00
N/A
|
$2.667M
-19.27%
YoY
|
$0.00
-100.0%
YoY
|
$3.304M
N/A
|
$2.762M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$12.33M
1.51%
YoY
|
$12.30M
-17.9%
YoY
|
$12.14M
161.98%
YoY
|
$14.98M
13.82%
YoY
|
$4.635M
-66.05%
YoY
|
$13.16M
-6.89%
YoY
|
$13.65M
N/A
|
$14.13M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$17.48M
19.08%
YoY
|
$14.93M
-0.33%
YoY
|
$14.68M
-14.37%
YoY
|
$14.98M
13.82%
YoY
|
$17.14M
1.07%
YoY
|
$13.16M
-22.11%
YoY
|
$16.96M
16.87%
YoY
|
$16.90M
N/A
|
$14.51M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$103.3M
19.27%
YoY
|
$104.2M
8.92%
YoY
|
$86.60M
50.19%
YoY
|
$95.71M
154.33%
YoY
|
$57.66M
9.6%
YoY
|
$37.63M
-13.26%
YoY
|
$52.61M
45.89%
YoY
|
$43.39M
N/A
|
$36.06M
N/A
|
| Total Long-Term Liabilities |
$17.48M
19.08%
YoY
|
$14.93M
-0.33%
YoY
|
$14.68M
-14.37%
YoY
|
$14.98M
13.82%
YoY
|
$17.14M
1.07%
YoY
|
$13.16M
-22.11%
YoY
|
$16.96M
16.87%
YoY
|
$16.90M
N/A
|
$14.51M
N/A
|
| Total Liabilities |
$120.8M
19.24%
YoY
|
$115.2M
7.59%
YoY
|
$101.3M
35.4%
YoY
|
$107.1M
124.94%
YoY
|
$74.80M
7.52%
YoY
|
$47.62M
-16.77%
YoY
|
$69.57M
37.56%
YoY
|
$57.21M
N/A
|
$50.57M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$226.6M
80.76%
YoY
|
N/A
|
-$125.3M
13.09%
YoY
|
N/A
|
-$110.8M
41.22%
YoY
|
N/A
|
-$78.48M
8.13%
YoY
|
N/A
|
-$72.58M
N/A
|
| Common Stock |
$2.762K
72.84%
YoY
|
N/A
|
$1.598K
33.06%
YoY
|
N/A
|
$1.201K
8.59%
YoY
|
N/A
|
$1.106K
0.0%
YoY
|
N/A
|
$1.106K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$100.6M
724.06%
YoY
|
-$32.85M
68.03%
YoY
|
-$12.20M
150.89%
YoY
|
-$19.55M
-628.37%
YoY
|
-$4.864M
-17.37%
YoY
|
$3.700M
777.47%
YoY
|
-$5.886M
3011.65%
YoY
|
$421.6K
N/A
|
-$189.2K
N/A
|
| Total Liabilities & Shareholders Equity |
$15.90M
-81.4%
YoY
|
$82.39M
-5.9%
YoY
|
$85.51M
28.91%
YoY
|
$87.56M
70.63%
YoY
|
$66.33M
9.49%
YoY
|
$51.32M
-10.96%
YoY
|
$60.58M
28.38%
YoY
|
$57.63M
N/A
|
$47.19M
N/A
|
Loading...