|
Q4 FY2025
As of Dec 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
|
|---|---|---|---|---|
| Current assets: | ||||
| Cash and cash equivalents | ||||
| Restricted cash | ||||
| Accounts receivable, net | ||||
| Amounts due from related parties, current | ||||
| Related Party | ||||
| Inventories | ||||
| Contract costs | ||||
| Advance to suppliers | ||||
| Prepaid expenses and other current assets, net | ||||
| Total current assets | ||||
| Non-current assets: | ||||
| Property and equipment, net | ||||
| Intangible assets, net | ||||
| Long-term investments | ||||
| Right of use assets | ||||
| Prepaid expenses and other non-current assets | ||||
| Amount due from related parties, non-current | ||||
| Related Party | ||||
| Total amount due from related parties, non-current | ||||
| Total non-current assets | ||||
| TOTAL ASSETS | ||||
| Current liabilities: | ||||
| Short-term borrowings | ||||
| Accounts payable | ||||
| Amount due to related parties-current | ||||
| Related Party | ||||
| Total amount due to related parties-current | ||||
| Amount due to related parties, current | ||||
| Deferred revenue | ||||
| Convertible loans | ||||
| Accrued expenses and other current liabilities | ||||
| Lease liabilities, current | ||||
| Total current liabilities | ||||
| Non-current liabilities: | ||||
| Amount due to related parties-non current | ||||
| Amount due to related parties, non-current | ||||
| Related Party | ||||
| Total amount due to related parties, non-current | ||||
| Accrued liabilities, non-current | ||||
| Long-term borrowing | ||||
| Lease liabilities, non-current | ||||
| Total non-current liabilities | ||||
| TOTAL LIABILITIES | ||||
| Shareholders’ deficit | ||||
| Ordinary shares (par value of $0.00005 per share; 1,000,000,000 shares and 1,000,000,000 shares authorized as of December 31, 2024 and 2025, respectively; 31,949,038 shares and 55,235,284 shares issued and outstanding as of December 31, 2024 and 2025, respectively) | ||||
| Preferred shares (par value of $0.00005 per share; 3,700,000 preferred shares authorized as of December 31, 2024 and 2025, respectively; 3,700,000 preferred shares issued and outstanding as of December 31, 2024 and 2025, respectively) | ||||
| Additional paid-in capital | ||||
| Statutory reserve | ||||
| Accumulated deficit | ||||
| Accumulated other comprehensive loss | ||||
| XIAO-I CORPORATION shareholders’ deficit | ||||
| Non-controlling interests | ||||
| Total shareholders’ deficit | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIT | ||||
Loading...