|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$12.33M
17054.9%
YoY
|
$71.86K
-99.88%
YoY
|
$59.17M
22.79%
YoY
|
$48.18M
48.15%
YoY
|
$32.52M
134.72%
YoY
|
| Cost Of Revenue |
$6.849M
-69.24%
YoY
|
$22.26M
12.78%
YoY
|
$19.74M
13.59%
YoY
|
$17.38M
59.65%
YoY
|
$10.89M
50.6%
YoY
|
| Gross Profit |
$5.479M
-88.6%
YoY
|
$48.05M
21.88%
YoY
|
$39.42M
27.97%
YoY
|
$30.81M
42.37%
YoY
|
$21.64M
226.43%
YoY
|
| Selling, General & Admin |
$77.63M
195.58%
YoY
|
$26.26M
193.16%
YoY
|
$8.958M
-9.88%
YoY
|
$9.940M
-11.85%
YoY
|
$11.28M
9.9%
YoY
|
| Research & Development |
$24.46M
-29.44%
YoY
|
$34.66M
-33.84%
YoY
|
$52.39M
118.27%
YoY
|
$24.00M
347.46%
YoY
|
$5.364M
26.61%
YoY
|
| Depreciation & Amortization |
$120.9K
-77.62%
YoY
|
$539.9K
-22.06%
YoY
|
$692.8K
280.08%
YoY
|
$182.3K
5.32%
YoY
|
$173.1K
2.52%
YoY
|
| Operating Expenses |
$102.1M
67.57%
YoY
|
$60.92M
-0.69%
YoY
|
$61.35M
80.74%
YoY
|
$33.94M
103.96%
YoY
|
$16.64M
14.78%
YoY
|
| Operating Profit |
-$96.60M
650.55%
YoY
|
-$12.87M
-41.29%
YoY
|
-$21.92M
599.1%
YoY
|
-$3.136M
-162.75%
YoY
|
$4.997M
-163.5%
YoY
|
| Interest Expense |
-$3.224M
34.45%
YoY
|
-$2.398M
6.8%
YoY
|
-$2.245M
-15.38%
YoY
|
-$2.653M
31.84%
YoY
|
-$2.012M
68.73%
YoY
|
| Other Income/Expense, Net |
-$5.223M
210.86%
YoY
|
-$1.680M
29.66%
YoY
|
-$1.296M
-41.33%
YoY
|
-$2.209M
-336.86%
YoY
|
$932.6K
-47.32%
YoY
|
| Pretax Income |
-$101.8M
599.77%
YoY
|
-$14.55M
-37.33%
YoY
|
-$23.22M
334.42%
YoY
|
-$5.345M
-236.44%
YoY
|
$3.917M
-153.72%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$3.788M
473.32%
YoY
|
$660.7K
19.61%
YoY
|
$552.4K
-334.2%
YoY
|
| Net Earnings |
-$101.2M
597.81%
YoY
|
-$14.51M
-45.18%
YoY
|
-$26.46M
340.64%
YoY
|
-$6.005M
-263.29%
YoY
|
$3.678M
-154.02%
YoY
|
| Basic Earnings Per Share |
-$2.44
335.71%
YoY
|
-$0.56
-50.0%
YoY
|
-$1.12
314.81%
YoY
|
-$0.27
-258.82%
YoY
|
$0.17
-154.84%
YoY
|
| Diluted Earnings Per Share |
-$2.44
335.71%
YoY
|
-$0.56
-50.0%
YoY
|
-$1.12
314.81%
YoY
|
-$0.27
-276.31%
YoY
|
$0.15
-154.02%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
41.51M shares
61.13%
YoY
|
25.76M shares
8.94%
YoY
|
23.65M shares
6.92%
YoY
|
22.12M shares
0.0%
YoY
|
22.12M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
41.51M shares
61.13%
YoY
|
25.76M shares
8.94%
YoY
|
23.65M shares
6.92%
YoY
|
22.12M shares
-1.1%
YoY
|
22.36M shares
1.12%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.33M
-82.47%
YoY
|
$11.52M
-65.05%
YoY
|
$70.31M
18.84%
YoY
|
$32.95M
24.47%
YoY
|
$59.17M
22.79%
YoY
|
$26.48M
105.88%
YoY
|
$48.18M
48.15%
YoY
|
$12.86M
44.91%
YoY
|
$32.52M
N/A
|
| Cost Of Revenue |
$6.849M
-69.24%
YoY
|
$4.826M
-58.71%
YoY
|
$22.26M
12.78%
YoY
|
$11.69M
94.58%
YoY
|
$19.74M
13.59%
YoY
|
$6.006M
61.42%
YoY
|
$17.38M
59.65%
YoY
|
$3.721M
3.4%
YoY
|
$10.89M
N/A
|
| Gross Profit |
$5.479M
-88.6%
YoY
|
$6.691M
-68.54%
YoY
|
$48.05M
21.88%
YoY
|
$21.27M
3.9%
YoY
|
$39.42M
27.97%
YoY
|
$20.47M
123.99%
YoY
|
$30.81M
42.37%
YoY
|
$9.139M
73.22%
YoY
|
$21.64M
N/A
|
| Selling, General & Admin |
$77.63M
195.58%
YoY
|
$11.97M
30.09%
YoY
|
$26.26M
193.16%
YoY
|
$9.204M
106.96%
YoY
|
$8.958M
-9.88%
YoY
|
$4.447M
16.42%
YoY
|
$9.940M
-11.85%
YoY
|
$3.820M
-34.19%
YoY
|
$11.28M
N/A
|
| Research & Development |
$24.46M
-29.44%
YoY
|
$24.07M
-10.51%
YoY
|
$34.66M
-33.84%
YoY
|
$26.90M
-9.28%
YoY
|
$52.39M
118.27%
YoY
|
$29.65M
708.07%
YoY
|
$24.00M
347.46%
YoY
|
$3.669M
36.28%
YoY
|
$5.364M
N/A
|
| Depreciation & Amortization |
-$141.2K
N/A
|
$262.1K
-4.27%
YoY
|
N/A
|
$273.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$102.1M
67.57%
YoY
|
$36.04M
-0.16%
YoY
|
$60.92M
-0.69%
YoY
|
$36.10M
5.88%
YoY
|
$61.35M
80.74%
YoY
|
$34.10M
355.28%
YoY
|
$33.94M
103.96%
YoY
|
$7.489M
-11.86%
YoY
|
$16.64M
N/A
|
| Operating Profit |
-$96.60M
650.55%
YoY
|
-$29.35M
97.87%
YoY
|
-$12.87M
-41.29%
YoY
|
-$14.83M
8.86%
YoY
|
-$21.92M
599.1%
YoY
|
-$13.63M
-926.15%
YoY
|
-$3.136M
-162.75%
YoY
|
$1.650M
-151.21%
YoY
|
$4.997M
N/A
|
| Interest Expense |
-$3.224M
34.45%
YoY
|
-$1.241M
43.16%
YoY
|
-$2.398M
6.8%
YoY
|
-$867.1K
-51.73%
YoY
|
-$2.245M
-15.38%
YoY
|
-$1.796M
31.84%
YoY
|
-$2.653M
31.84%
YoY
|
-$1.362M
63.69%
YoY
|
-$2.012M
N/A
|
| Other Income/Expense, Net |
$2.298M
220.35%
YoY
|
$205.0K
28.93%
YoY
|
$717.3K
-24.42%
YoY
|
$159.0K
-69.74%
YoY
|
$949.1K
113.76%
YoY
|
$525.4K
536.58%
YoY
|
$444.0K
-52.39%
YoY
|
$82.54K
-83.45%
YoY
|
$932.6K
N/A
|
| Pretax Income |
-$101.8M
599.78%
YoY
|
-$30.39M
95.53%
YoY
|
-$14.55M
-37.33%
YoY
|
-$15.54M
4.32%
YoY
|
-$23.22M
334.42%
YoY
|
-$14.90M
-4130.08%
YoY
|
-$5.345M
-236.44%
YoY
|
$369.7K
-110.4%
YoY
|
$3.917M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.788M
473.32%
YoY
|
$3.871M
-1853.07%
YoY
|
$660.7K
19.61%
YoY
|
-$220.8K
-61.17%
YoY
|
$552.4K
N/A
|
| Net Earnings |
-$101.2M
597.81%
YoY
|
-$30.13M
94.36%
YoY
|
-$14.51M
-45.18%
YoY
|
-$15.50M
-16.65%
YoY
|
-$26.46M
348.62%
YoY
|
-$18.60M
-3234.98%
YoY
|
-$5.899M
-260.38%
YoY
|
$593.2K
-120.98%
YoY
|
$3.678M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.44
333.87%
YoY
|
-$0.84
29.48%
YoY
|
-$0.56
-50.04%
YoY
|
-$0.64
-19.22%
YoY
|
-$1.12
355.63%
YoY
|
-$0.80
-3330.0%
YoY
|
-$0.25
-260.38%
YoY
|
$0.02
-120.98%
YoY
|
$0.15
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.24M shares
72.89%
YoY
|
N/A
|
31.95M shares
33.03%
YoY
|
N/A
|
24.02M shares
0.0%
YoY
|
N/A
|
24.02M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...