|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.494B
2.14%
YoY
|
$1.463B
50.87%
YoY
|
$969.5M
-12.99%
YoY
|
$1.114B
22.87%
YoY
|
$906.8M
10.75%
YoY
|
| Depreciation, Depletion And Amortization |
$206.0M
16.06%
YoY
|
$177.5M
-74.52%
YoY
|
$696.5M
16.16%
YoY
|
$599.6M
296.56%
YoY
|
$151.2M
4.2%
YoY
|
| Cash From Operating Activities |
$1.930B
-25.28%
YoY
|
$2.583B
27.13%
YoY
|
$2.032B
-4.41%
YoY
|
$2.125B
24.72%
YoY
|
$1.704B
-5.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$145.0M
2.18%
YoY
|
$141.9M
-26.7%
YoY
|
$193.6M
5.97%
YoY
|
$182.7M
-242.07%
YoY
|
-$128.6M
29.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.73B
988.27%
YoY
|
-$1.446B
-53.36%
YoY
|
-$3.099B
277.01%
YoY
|
-$822.1M
-75.11%
YoY
|
-$3.303B
940.35%
YoY
|
| Cash From Investing Activities |
-$15.88B
900.13%
YoY
|
-$1.587B
-51.79%
YoY
|
-$3.293B
227.73%
YoY
|
-$1.005B
-70.72%
YoY
|
-$3.432B
723.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.499B
-82.38%
YoY
|
$8.507B
6977.2%
YoY
|
$120.2M
-2.36%
YoY
|
$123.1M
-92.04%
YoY
|
$1.547B
1282.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.713B
-86.88%
YoY
|
$13.05B
354.18%
YoY
|
$2.874B
-649.71%
YoY
|
-$522.8M
-119.48%
YoY
|
$2.684B
-631.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.930B
-25.28%
YoY
|
$2.583B
27.13%
YoY
|
$2.032B
-4.41%
YoY
|
$2.125B
24.72%
YoY
|
$1.704B
-5.7%
YoY
|
| Cash From Investing Activities |
-$15.88B
900.13%
YoY
|
-$1.587B
-51.79%
YoY
|
-$3.293B
227.73%
YoY
|
-$1.005B
-70.72%
YoY
|
-$3.432B
723.34%
YoY
|
| Cash From Financing Activities |
$1.713B
-86.88%
YoY
|
$13.05B
354.18%
YoY
|
$2.874B
-649.71%
YoY
|
-$522.8M
-119.48%
YoY
|
$2.684B
-631.4%
YoY
|
| Net Change In Cash |
-$13.95B
-200.15%
YoY
|
$13.93B
781.85%
YoY
|
$1.579B
217.15%
YoY
|
$497.9M
-44.18%
YoY
|
$892.0M
-6.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.930B
-25.28%
YoY
|
$2.583B
27.13%
YoY
|
$2.032B
-4.41%
YoY
|
$2.125B
24.72%
YoY
|
$1.704B
-5.7%
YoY
|
| Capital Expenditures |
$145.0M
2.18%
YoY
|
$141.9M
-26.7%
YoY
|
$193.6M
5.97%
YoY
|
$182.7M
-242.07%
YoY
|
-$128.6M
29.51%
YoY
|
| Free Cash Flow |
$1.785B
-26.87%
YoY
|
$2.441B
32.8%
YoY
|
$1.838B
-5.38%
YoY
|
$1.943B
6.0%
YoY
|
$1.833B
-3.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$822.0M
16.7%
YoY
|
$151.1M
-41.5%
YoY
|
$272.7M
-12.76%
YoY
|
$365.8M
29.08%
YoY
|
$704.4M
15.78%
YoY
|
$258.3M
-902.17%
YoY
|
$312.6M
11.36%
YoY
|
$283.4M
20.85%
YoY
|
$608.4M
25.06%
YoY
|
-$32.20M
-123.76%
YoY
|
$280.7M
9.73%
YoY
|
$234.5M
-17.49%
YoY
|
$486.5M
10.9%
YoY
|
$135.5M
23.86%
YoY
|
$255.8M
13.64%
YoY
|
$284.2M
49.42%
YoY
|
$438.7M
14.81%
YoY
|
$109.4M
-23.07%
YoY
|
$225.1M
27.46%
YoY
|
$190.2M
23.75%
YoY
|
| Depreciation, Depletion And Amortization |
$61.00M
38.32%
YoY
|
$361.5M
69.72%
YoY
|
$276.3M
31.57%
YoY
|
$49.70M
21.81%
YoY
|
$44.10M
-78.77%
YoY
|
$213.0M
12.28%
YoY
|
$210.0M
388.37%
YoY
|
$40.80M
-76.78%
YoY
|
$207.7M
30.3%
YoY
|
$189.7M
23.18%
YoY
|
$43.00M
-70.45%
YoY
|
$175.7M
339.25%
YoY
|
$159.4M
-0.25%
YoY
|
$154.0M
5.12%
YoY
|
$145.5M
10.81%
YoY
|
$40.00M
7.53%
YoY
|
$159.8M
319.42%
YoY
|
$146.5M
9.74%
YoY
|
$131.3M
259.73%
YoY
|
$37.20M
-69.66%
YoY
|
| Cash From Operating Activities |
$957.0M
9.77%
YoY
|
$753.0M
1.85%
YoY
|
$731.3M
-21.77%
YoY
|
-$426.1M
-456.57%
YoY
|
$871.8M
10.45%
YoY
|
$739.3M
6.59%
YoY
|
$934.8M
4.19%
YoY
|
$119.5M
863.71%
YoY
|
$789.3M
84.2%
YoY
|
$693.6M
246.11%
YoY
|
$897.2M
-22.43%
YoY
|
$12.40M
-96.28%
YoY
|
$428.5M
-1.4%
YoY
|
$200.4M
-64.4%
YoY
|
$1.157B
155.74%
YoY
|
$333.7M
-17.11%
YoY
|
$434.6M
98.72%
YoY
|
$562.9M
54.26%
YoY
|
$452.3M
-22.74%
YoY
|
$402.6M
-41.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00M
27.66%
YoY
|
$39.60M
-9.17%
YoY
|
$37.80M
2.72%
YoY
|
$39.40M
23.9%
YoY
|
$28.20M
-5.05%
YoY
|
$43.60M
-5.22%
YoY
|
$36.80M
-37.41%
YoY
|
$31.80M
-46.19%
YoY
|
$29.70M
0.0%
YoY
|
$46.00M
8.49%
YoY
|
$58.80M
-219.51%
YoY
|
$59.10M
-210.67%
YoY
|
$29.70M
-178.78%
YoY
|
$42.40M
-266.93%
YoY
|
-$49.20M
11.82%
YoY
|
-$53.40M
66.87%
YoY
|
-$37.70M
38.6%
YoY
|
-$25.40M
28.28%
YoY
|
-$44.00M
112.56%
YoY
|
-$32.00M
9.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$202.0M
-18.28%
YoY
|
-$432.0M
-46.92%
YoY
|
-$13.75B
7000.26%
YoY
|
-$1.306B
373.25%
YoY
|
-$247.2M
52.4%
YoY
|
-$813.8M
-56.12%
YoY
|
-$193.6M
-27.92%
YoY
|
-$275.9M
-63.18%
YoY
|
-$162.2M
-28.51%
YoY
|
-$1.855B
363.28%
YoY
|
-$268.6M
87.83%
YoY
|
-$749.4M
237.26%
YoY
|
-$226.9M
300.88%
YoY
|
-$400.3M
-85.09%
YoY
|
-$143.0M
90.67%
YoY
|
-$222.2M
45.42%
YoY
|
-$56.60M
-85.51%
YoY
|
-$2.685B
1046.29%
YoY
|
-$75.00M
3160.87%
YoY
|
-$152.8M
2678.18%
YoY
|
| Cash From Investing Activities |
-$238.0M
-13.58%
YoY
|
-$471.6M
-45.0%
YoY
|
-$13.78B
5882.6%
YoY
|
-$1.345B
337.15%
YoY
|
-$275.4M
43.51%
YoY
|
-$857.4M
-54.89%
YoY
|
-$230.4M
-29.63%
YoY
|
-$307.7M
-61.94%
YoY
|
-$191.9M
-25.21%
YoY
|
-$1.901B
329.3%
YoY
|
-$327.4M
70.34%
YoY
|
-$808.5M
193.36%
YoY
|
-$256.6M
172.11%
YoY
|
-$442.7M
-83.66%
YoY
|
-$192.2M
61.51%
YoY
|
-$275.6M
49.13%
YoY
|
-$94.30M
-73.08%
YoY
|
-$2.710B
966.93%
YoY
|
-$119.0M
417.39%
YoY
|
-$184.8M
431.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$255.0M
-119.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.335B
2466.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$52.00M
71.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.30M
-33.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$45.90M
23.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.438B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$723.0M
-165.31%
YoY
|
-$172.9M
-101.38%
YoY
|
$568.6M
-7.02%
YoY
|
$210.3M
-490.89%
YoY
|
$1.107B
-20600.0%
YoY
|
$12.50B
1172.82%
YoY
|
$611.5M
-191.47%
YoY
|
-$53.80M
-103.36%
YoY
|
-$5.400M
-100.56%
YoY
|
$982.1M
-488.03%
YoY
|
-$668.5M
148.33%
YoY
|
$1.602B
701.9%
YoY
|
$958.1M
-578.33%
YoY
|
-$253.1M
-137.08%
YoY
|
-$269.2M
-59.38%
YoY
|
$199.8M
-92.82%
YoY
|
-$200.3M
69.6%
YoY
|
$682.5M
-650.85%
YoY
|
-$662.8M
415.0%
YoY
|
$2.783B
-794.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$957.0M
9.77%
YoY
|
$753.0M
1.85%
YoY
|
$731.3M
-21.77%
YoY
|
-$426.1M
-456.57%
YoY
|
$871.8M
10.45%
YoY
|
$739.3M
6.59%
YoY
|
$934.8M
4.19%
YoY
|
$119.5M
863.71%
YoY
|
$789.3M
84.2%
YoY
|
$693.6M
246.11%
YoY
|
$897.2M
-22.43%
YoY
|
$12.40M
-96.28%
YoY
|
$428.5M
-1.4%
YoY
|
$200.4M
-64.4%
YoY
|
$1.157B
155.74%
YoY
|
$333.7M
-17.11%
YoY
|
$434.6M
98.72%
YoY
|
$562.9M
54.26%
YoY
|
$452.3M
-22.74%
YoY
|
$402.6M
-41.96%
YoY
|
| Cash From Investing Activities |
-$238.0M
-13.58%
YoY
|
-$471.6M
-45.0%
YoY
|
-$13.78B
5882.6%
YoY
|
-$1.345B
337.15%
YoY
|
-$275.4M
43.51%
YoY
|
-$857.4M
-54.89%
YoY
|
-$230.4M
-29.63%
YoY
|
-$307.7M
-61.94%
YoY
|
-$191.9M
-25.21%
YoY
|
-$1.901B
329.3%
YoY
|
-$327.4M
70.34%
YoY
|
-$808.5M
193.36%
YoY
|
-$256.6M
172.11%
YoY
|
-$442.7M
-83.66%
YoY
|
-$192.2M
61.51%
YoY
|
-$275.6M
49.13%
YoY
|
-$94.30M
-73.08%
YoY
|
-$2.710B
966.93%
YoY
|
-$119.0M
417.39%
YoY
|
-$184.8M
431.03%
YoY
|
| Cash From Financing Activities |
-$723.0M
-165.31%
YoY
|
-$172.9M
-101.38%
YoY
|
$568.6M
-7.02%
YoY
|
$210.3M
-490.89%
YoY
|
$1.107B
-20600.0%
YoY
|
$12.50B
1172.82%
YoY
|
$611.5M
-191.47%
YoY
|
-$53.80M
-103.36%
YoY
|
-$5.400M
-100.56%
YoY
|
$982.1M
-488.03%
YoY
|
-$668.5M
148.33%
YoY
|
$1.602B
701.9%
YoY
|
$958.1M
-578.33%
YoY
|
-$253.1M
-137.08%
YoY
|
-$269.2M
-59.38%
YoY
|
$199.8M
-92.82%
YoY
|
-$200.3M
69.6%
YoY
|
$682.5M
-650.85%
YoY
|
-$662.8M
415.0%
YoY
|
$2.783B
-794.93%
YoY
|
| Net Change In Cash |
-$56.00M
-103.16%
YoY
|
$108.5M
-99.12%
YoY
|
-$12.48B
-1048.7%
YoY
|
-$1.561B
545.0%
YoY
|
$1.771B
199.16%
YoY
|
$12.38B
-5608.14%
YoY
|
$1.316B
-1433.23%
YoY
|
-$242.0M
-130.02%
YoY
|
$592.0M
-47.46%
YoY
|
-$224.8M
-54.62%
YoY
|
-$98.70M
-114.2%
YoY
|
$806.1M
212.56%
YoY
|
$1.127B
553.6%
YoY
|
-$495.4M
-66.18%
YoY
|
$695.3M
-311.02%
YoY
|
$257.9M
-91.4%
YoY
|
$172.4M
-180.79%
YoY
|
-$1.465B
11166.15%
YoY
|
-$329.5M
-175.97%
YoY
|
$3.000B
1061.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$957.0M
9.77%
YoY
|
$753.0M
1.85%
YoY
|
$731.3M
-21.77%
YoY
|
-$426.1M
-456.57%
YoY
|
$871.8M
10.45%
YoY
|
$739.3M
6.59%
YoY
|
$934.8M
4.19%
YoY
|
$119.5M
863.71%
YoY
|
$789.3M
84.2%
YoY
|
$693.6M
246.11%
YoY
|
$897.2M
-22.43%
YoY
|
$12.40M
-96.28%
YoY
|
$428.5M
-1.4%
YoY
|
$200.4M
-64.4%
YoY
|
$1.157B
155.74%
YoY
|
$333.7M
-17.11%
YoY
|
$434.6M
98.72%
YoY
|
$562.9M
54.26%
YoY
|
$452.3M
-22.74%
YoY
|
$402.6M
-41.96%
YoY
|
| Capital Expenditures |
$36.00M
27.66%
YoY
|
$39.60M
-9.17%
YoY
|
$37.80M
2.72%
YoY
|
$39.40M
23.9%
YoY
|
$28.20M
-5.05%
YoY
|
$43.60M
-5.22%
YoY
|
$36.80M
-37.41%
YoY
|
$31.80M
-46.19%
YoY
|
$29.70M
0.0%
YoY
|
$46.00M
8.49%
YoY
|
$58.80M
-219.51%
YoY
|
$59.10M
-210.67%
YoY
|
$29.70M
-178.78%
YoY
|
$42.40M
-266.93%
YoY
|
-$49.20M
11.82%
YoY
|
-$53.40M
66.87%
YoY
|
-$37.70M
38.6%
YoY
|
-$25.40M
28.28%
YoY
|
-$44.00M
112.56%
YoY
|
-$32.00M
9.22%
YoY
|
| Free Cash Flow |
$921.0M
9.17%
YoY
|
$713.4M
2.54%
YoY
|
$693.5M
-22.77%
YoY
|
-$465.5M
-630.79%
YoY
|
$843.6M
11.06%
YoY
|
$695.7M
7.43%
YoY
|
$898.0M
7.11%
YoY
|
$87.70M
-287.79%
YoY
|
$759.6M
90.47%
YoY
|
$647.6M
309.87%
YoY
|
$838.4M
-30.48%
YoY
|
-$46.70M
-112.06%
YoY
|
$398.8M
-15.56%
YoY
|
$158.0M
-73.14%
YoY
|
$1.206B
142.98%
YoY
|
$387.1M
-10.93%
YoY
|
$472.3M
92.07%
YoY
|
$588.3M
52.92%
YoY
|
$496.3M
-18.12%
YoY
|
$434.6M
-39.88%
YoY
|
Loading...