|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
$836.7K
-61.26%
YoY
|
$2.160M
-17.55%
YoY
|
$2.620M
6223.15%
YoY
|
$41.43K
N/A
|
| Cost Of Revenue |
$628.3K
-67.08%
YoY
|
$1.909M
237.05%
YoY
|
$566.3K
1216.25%
YoY
|
$43.02K
N/A
|
| Gross Profit |
$208.4K
86.98%
YoY
|
$111.4K
-96.59%
YoY
|
$3.270M
-205732.64%
YoY
|
-$1.590K
-97.27%
YoY
|
| Selling, General & Admin |
$4.450M
-24.31%
YoY
|
$5.879M
-70.38%
YoY
|
$19.85M
241.61%
YoY
|
$5.810M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$141.1K
-96.71%
YoY
|
$4.284M
13.83%
YoY
|
$3.763M
1117.82%
YoY
|
$309.0K
N/A
|
| Operating Expenses |
$4.591M
-54.83%
YoY
|
$10.16M
-56.65%
YoY
|
$23.45M
283.17%
YoY
|
$6.119M
N/A
|
| Operating Profit |
-$4.383M
-56.4%
YoY
|
-$10.05M
-50.18%
YoY
|
-$20.18M
229.65%
YoY
|
-$6.121M
N/A
|
| Interest Expense |
-$226.6K
-1648.03%
YoY
|
$14.64K
-101.65%
YoY
|
-$887.2K
-31.63%
YoY
|
-$1.298M
N/A
|
| Other Income/Expense, Net |
$1.114M
-58.8%
YoY
|
$2.705M
-78.8%
YoY
|
$12.76M
25521940.0%
YoY
|
$50.00
-100.01%
YoY
|
| Pretax Income |
-$3.268M
-89.87%
YoY
|
-$32.28M
291.9%
YoY
|
-$8.235M
1.28%
YoY
|
-$8.131M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$4.096M
-87.31%
YoY
|
-$32.28M
176.86%
YoY
|
-$11.66M
43.37%
YoY
|
-$8.131M
253.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.93
-98.63%
YoY
|
-$286.60
75309.04%
YoY
|
-$0.38
-100.0%
YoY
|
-$501.2K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$836.7K
-61.26%
YoY
|
$477.0K
-65.87%
YoY
|
$2.160M
-17.55%
YoY
|
$1.397M
1811.68%
YoY
|
$2.620M
6223.15%
YoY
|
$73.10K
N/A
|
$41.43K
N/A
|
| Cost Of Revenue |
N/A
|
$628.3K
-67.08%
YoY
|
$303.2K
-46.84%
YoY
|
$1.909M
237.05%
YoY
|
$570.3K
4331.08%
YoY
|
$566.3K
1216.25%
YoY
|
$12.87K
N/A
|
$43.02K
N/A
|
| Gross Profit |
N/A
|
$208.4K
-17.15%
YoY
|
$173.9K
-78.98%
YoY
|
$251.5K
-87.75%
YoY
|
$827.2K
1273.34%
YoY
|
$2.053M
-129246.54%
YoY
|
$60.23K
N/A
|
-$1.590K
N/A
|
| Selling, General & Admin |
N/A
|
$4.450M
-24.31%
YoY
|
$2.423M
-47.41%
YoY
|
$5.879M
-70.38%
YoY
|
$4.607M
-51.51%
YoY
|
$19.85M
241.61%
YoY
|
$9.500M
N/A
|
$5.810M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$84.80K
-76.8%
YoY
|
-$224.5K
-110.52%
YoY
|
$365.5K
-83.0%
YoY
|
$2.134M
2.67%
YoY
|
$2.150M
27.6%
YoY
|
$2.078M
572.54%
YoY
|
$1.685M
N/A
|
$309.0K
N/A
|
| Operating Expenses |
N/A
|
$4.591M
-54.83%
YoY
|
$2.527M
-62.6%
YoY
|
$10.16M
-56.65%
YoY
|
$6.757M
-38.64%
YoY
|
$23.45M
289.63%
YoY
|
$11.01M
N/A
|
$6.018M
N/A
|
| Operating Profit |
N/A
|
-$4.383M
-55.78%
YoY
|
-$2.353M
-60.32%
YoY
|
-$9.911M
-53.67%
YoY
|
-$5.929M
-45.86%
YoY
|
-$21.39M
255.41%
YoY
|
-$10.95M
N/A
|
-$6.019M
N/A
|
| Interest Expense |
N/A
|
-$226.6K
-39.0%
YoY
|
-$213.7K
200.14%
YoY
|
-$371.5K
-58.13%
YoY
|
-$71.20K
-89.67%
YoY
|
-$887.2K
-31.92%
YoY
|
-$689.2K
N/A
|
-$1.303M
N/A
|
| Other Income/Expense, Net |
N/A
|
$1.114M
-58.8%
YoY
|
$571.1K
13897.79%
YoY
|
$2.705M
-78.8%
YoY
|
$4.080K
-99.97%
YoY
|
$12.76M
3987718.75%
YoY
|
$12.76M
N/A
|
$320.00
N/A
|
| Pretax Income |
N/A
|
-$3.268M
-89.87%
YoY
|
-$2.221M
-62.21%
YoY
|
-$32.28M
291.9%
YoY
|
-$5.878M
-609.66%
YoY
|
-$8.235M
2.49%
YoY
|
$1.153M
N/A
|
-$8.035M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$4.096M
-87.31%
YoY
|
-$2.683M
-54.36%
YoY
|
-$32.28M
176.86%
YoY
|
-$5.878M
126.62%
YoY
|
-$11.66M
45.09%
YoY
|
-$2.594M
N/A
|
-$8.035M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$3.93
-98.63%
YoY
|
-$5.68
289.36%
YoY
|
-$286.60
7266.41%
YoY
|
-$1.46
51.96%
YoY
|
-$3.89
-100.0%
YoY
|
-$0.96
N/A
|
-$361.4K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
2.047M shares
-63.62%
YoY
|
N/A
|
5.628M shares
-83.75%
YoY
|
N/A
|
34.64M
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...