|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$219.1M
-362.68%
YoY
|
-$83.42M
217.71%
YoY
|
-$26.26M
-55.0%
YoY
|
-$58.35M
N/A
|
| Depreciation, Depletion And Amortization |
$6.829M
113.41%
YoY
|
$3.200M
79.67%
YoY
|
$1.781M
120.69%
YoY
|
$807.0K
N/A
|
| Cash From Operating Activities |
$319.3M
133.62%
YoY
|
$136.7M
-1174.83%
YoY
|
-$12.72M
-64.58%
YoY
|
-$35.90M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$37.54M
9.63%
YoY
|
$34.25M
1140.31%
YoY
|
$2.761M
-28.71%
YoY
|
$3.873M
N/A
|
| Acquisitions |
$28.79M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-64.61%
YoY
|
$1.413M
-109.41%
YoY
|
-$15.01M
-82.69%
YoY
|
-$86.72M
N/A
|
| Cash From Investing Activities |
-$241.5M
-68.13%
YoY
|
-$757.6M
4162.71%
YoY
|
-$17.77M
-80.38%
YoY
|
-$90.59M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.066M
17.79%
YoY
|
$905.0K
-99.4%
YoY
|
$151.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.803M
-98.51%
YoY
|
$655.8M
-130745.02%
YoY
|
-$502.0K
-100.33%
YoY
|
$151.7M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$319.3M
133.62%
YoY
|
$136.7M
-1174.83%
YoY
|
-$12.72M
-64.58%
YoY
|
-$35.90M
N/A
|
| Cash From Investing Activities |
-$241.5M
-68.13%
YoY
|
-$757.6M
4162.71%
YoY
|
-$17.77M
-80.38%
YoY
|
-$90.59M
N/A
|
| Cash From Financing Activities |
$9.803M
-98.51%
YoY
|
$655.8M
-130745.02%
YoY
|
-$502.0K
-100.33%
YoY
|
$151.7M
N/A
|
| Net Change In Cash |
$87.64M
150.79%
YoY
|
$34.95M
-212.77%
YoY
|
-$30.99M
-223.07%
YoY
|
$25.18M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$319.3M
133.62%
YoY
|
$136.7M
-1174.83%
YoY
|
-$12.72M
-64.58%
YoY
|
-$35.90M
N/A
|
| Capital Expenditures |
$37.54M
9.63%
YoY
|
$34.25M
1140.31%
YoY
|
$2.761M
-28.71%
YoY
|
$3.873M
N/A
|
| Free Cash Flow |
$281.8M
175.07%
YoY
|
$102.4M
-761.83%
YoY
|
-$15.48M
-61.08%
YoY
|
-$39.77M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$80.31M
152.4%
YoY
|
$44.98M
82.02%
YoY
|
$91.11M
-1299.97%
YoY
|
$51.22M
-778.76%
YoY
|
$31.82M
-134.22%
YoY
|
$24.71M
N/A
|
-$7.593M
143.05%
YoY
|
-$7.546M
-62.28%
YoY
|
-$93.00M
432.8%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$3.700M
228.89%
YoY
|
$2.846M
192.2%
YoY
|
$1.500M
87.5%
YoY
|
$1.400M
100.0%
YoY
|
$1.125M
87.5%
YoY
|
$974.0K
N/A
|
$800.0K
100.0%
YoY
|
$700.0K
75.0%
YoY
|
$600.0K
50.0%
YoY
|
N/A
|
| Cash From Operating Activities |
$74.60M
610.19%
YoY
|
$95.27M
139.94%
YoY
|
$78.17M
23.09%
YoY
|
$135.4M
354.05%
YoY
|
$10.50M
187.62%
YoY
|
$39.70M
N/A
|
$63.51M
N/A
|
$29.81M
N/A
|
$3.652M
-195.63%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.586M
67.13%
YoY
|
$18.69M
20.98%
YoY
|
$12.29M
-26.38%
YoY
|
$2.023M
-252.79%
YoY
|
$4.539M
32.56%
YoY
|
$15.45M
N/A
|
$16.70M
N/A
|
-$1.324M
N/A
|
$3.424M
679.95%
YoY
|
N/A
|
| Acquisitions |
$65.05M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.500M
317.36%
YoY
|
-$54.10M
-28.79%
YoY
|
-$88.75M
-74.1%
YoY
|
-$61.67M
-79.7%
YoY
|
$599.0K
-172.43%
YoY
|
-$75.98M
N/A
|
-$342.7M
N/A
|
-$303.8M
N/A
|
-$827.0K
N/A
|
N/A
|
| Cash From Investing Activities |
-$94.01M
2285.96%
YoY
|
-$72.79M
-20.38%
YoY
|
-$101.0M
-71.89%
YoY
|
-$63.69M
-78.94%
YoY
|
-$3.940M
-7.32%
YoY
|
-$91.43M
N/A
|
-$359.4M
N/A
|
-$302.5M
N/A
|
-$4.251M
-112.04%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$82.00K
-78.76%
YoY
|
$3.728M
-34.03%
YoY
|
$952.0K
0.0%
YoY
|
$4.737M
-302.18%
YoY
|
$386.0K
-99.94%
YoY
|
$5.651M
N/A
|
$952.0K
N/A
|
-$2.343M
N/A
|
$651.6M
2101764.52%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$74.60M
610.19%
YoY
|
$95.27M
139.94%
YoY
|
$78.17M
23.09%
YoY
|
$135.4M
354.05%
YoY
|
$10.50M
187.62%
YoY
|
$39.70M
N/A
|
$63.51M
N/A
|
$29.81M
N/A
|
$3.652M
-195.63%
YoY
|
N/A
|
| Cash From Investing Activities |
-$94.01M
2285.96%
YoY
|
-$72.79M
-20.38%
YoY
|
-$101.0M
-71.89%
YoY
|
-$63.69M
-78.94%
YoY
|
-$3.940M
-7.32%
YoY
|
-$91.43M
N/A
|
-$359.4M
N/A
|
-$302.5M
N/A
|
-$4.251M
-112.04%
YoY
|
N/A
|
| Cash From Financing Activities |
$82.00K
-78.76%
YoY
|
$3.728M
-34.03%
YoY
|
$952.0K
0.0%
YoY
|
$4.737M
-302.18%
YoY
|
$386.0K
-99.94%
YoY
|
$5.651M
N/A
|
$952.0K
N/A
|
-$2.343M
N/A
|
$651.6M
2101764.52%
YoY
|
N/A
|
| Net Change In Cash |
$74.60M
973.35%
YoY
|
$26.20M
-156.87%
YoY
|
-$21.92M
-92.57%
YoY
|
$76.41M
-127.79%
YoY
|
$6.950M
-98.93%
YoY
|
-$46.07M
N/A
|
-$295.0M
N/A
|
-$275.0M
N/A
|
$651.0M
1966.01%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.60M
610.19%
YoY
|
$95.27M
139.94%
YoY
|
$78.17M
23.09%
YoY
|
$135.4M
354.05%
YoY
|
$10.50M
187.62%
YoY
|
$39.70M
N/A
|
$63.51M
N/A
|
$29.81M
N/A
|
$3.652M
-195.63%
YoY
|
N/A
|
| Capital Expenditures |
$7.586M
67.13%
YoY
|
$18.69M
20.98%
YoY
|
$12.29M
-26.38%
YoY
|
$2.023M
-252.79%
YoY
|
$4.539M
32.56%
YoY
|
$15.45M
N/A
|
$16.70M
N/A
|
-$1.324M
N/A
|
$3.424M
679.95%
YoY
|
N/A
|
| Free Cash Flow |
$67.01M
1023.42%
YoY
|
$76.58M
215.71%
YoY
|
$65.88M
40.73%
YoY
|
$133.3M
328.25%
YoY
|
$5.965M
2516.23%
YoY
|
$24.26M
N/A
|
$46.81M
N/A
|
$31.14M
N/A
|
$228.0K
-105.35%
YoY
|
N/A
|
Loading...