|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$510.6M
-56.71%
YoY
|
-$1.179B
-174.96%
YoY
|
$1.573B
-41.5%
YoY
|
$2.690B
2074.96%
YoY
|
$123.7M
-67.09%
YoY
|
| Depreciation, Depletion And Amortization |
$658.7M
11.9%
YoY
|
$588.6M
36.91%
YoY
|
$429.9M
42.91%
YoY
|
$300.8M
18.44%
YoY
|
$254.0M
9.49%
YoY
|
| Cash From Operating Activities |
$1.282B
82.64%
YoY
|
$702.1M
-47.03%
YoY
|
$1.325B
-30.53%
YoY
|
$1.908B
454.19%
YoY
|
$344.3M
-56.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$589.8M
-65.01%
YoY
|
$1.686B
-21.56%
YoY
|
$2.149B
70.36%
YoY
|
$1.262B
32.29%
YoY
|
$953.7M
12.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$443.8M
298.55%
YoY
|
$111.4M
-117.62%
YoY
|
-$631.9M
292.46%
YoY
|
-$161.0M
-156.08%
YoY
|
$287.1M
-2291.43%
YoY
|
| Cash From Investing Activities |
-$146.0M
-90.73%
YoY
|
-$1.574B
-43.39%
YoY
|
-$2.781B
95.49%
YoY
|
-$1.423B
113.42%
YoY
|
-$666.6M
-22.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.783M
-99.81%
YoY
|
$1.454B
N/A
|
| Debt Paid & Issued, Net |
$505.7M
349.79%
YoY
|
$112.4M
289.57%
YoY
|
$28.86M
-95.91%
YoY
|
$705.0M
-39.94%
YoY
|
$1.174B
369.53%
YoY
|
| Cash From Financing Activities |
-$834.2M
-167.18%
YoY
|
$1.242B
99.02%
YoY
|
$623.9M
1.97%
YoY
|
$611.9M
1118.61%
YoY
|
$50.21M
-71.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.282B
82.64%
YoY
|
$702.1M
-47.03%
YoY
|
$1.325B
-30.53%
YoY
|
$1.908B
454.19%
YoY
|
$344.3M
-56.91%
YoY
|
| Cash From Investing Activities |
-$146.0M
-90.73%
YoY
|
-$1.574B
-43.39%
YoY
|
-$2.781B
95.49%
YoY
|
-$1.423B
113.42%
YoY
|
-$666.6M
-22.81%
YoY
|
| Cash From Financing Activities |
-$834.2M
-167.18%
YoY
|
$1.242B
99.02%
YoY
|
$623.9M
1.97%
YoY
|
$611.9M
1118.61%
YoY
|
$50.21M
-71.67%
YoY
|
| Net Change In Cash |
$425.8M
40.83%
YoY
|
$302.3M
-149.62%
YoY
|
-$609.2M
-155.53%
YoY
|
$1.097B
-456.83%
YoY
|
-$307.5M
-330.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.282B
82.64%
YoY
|
$702.1M
-47.03%
YoY
|
$1.325B
-30.53%
YoY
|
$1.908B
454.19%
YoY
|
$344.3M
-56.91%
YoY
|
| Capital Expenditures |
$589.8M
-65.01%
YoY
|
$1.686B
-21.56%
YoY
|
$2.149B
70.36%
YoY
|
$1.262B
32.29%
YoY
|
$953.7M
12.13%
YoY
|
| Free Cash Flow |
$692.5M
-170.39%
YoY
|
-$983.7M
19.39%
YoY
|
-$824.0M
-227.51%
YoY
|
$646.2M
-206.04%
YoY
|
-$609.4M
1081.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$319.1M
671.72%
YoY
|
-$455.9M
-1456.54%
YoY
|
-$160.7M
-84.97%
YoY
|
$22.90M
-112.17%
YoY
|
$41.35M
-552.58%
YoY
|
$33.61M
-105.44%
YoY
|
-$1.069B
-453.35%
YoY
|
-$188.2M
-128.95%
YoY
|
-$9.136M
-100.74%
YoY
|
-$617.7M
-154.54%
YoY
|
$302.5M
-66.28%
YoY
|
$650.0M
59.8%
YoY
|
$1.239B
388.82%
YoY
|
$1.132B
-29714.15%
YoY
|
$897.2M
-328.43%
YoY
|
$406.8M
-4.2%
YoY
|
$253.4M
164.83%
YoY
|
-$3.824M
-104.52%
YoY
|
-$392.8M
-499.57%
YoY
|
| Depreciation, Depletion And Amortization |
$157.8M
-2.44%
YoY
|
$163.7M
0.37%
YoY
|
$164.5M
0.6%
YoY
|
$168.7M
22.02%
YoY
|
$161.8M
30.71%
YoY
|
$163.1M
13.15%
YoY
|
$163.5M
55.06%
YoY
|
$138.3M
48.55%
YoY
|
$123.8M
41.8%
YoY
|
$144.1M
68.47%
YoY
|
$105.4M
35.69%
YoY
|
$93.09M
31.12%
YoY
|
$87.27M
31.09%
YoY
|
$85.56M
25.39%
YoY
|
$77.71M
25.18%
YoY
|
$70.99M
15.58%
YoY
|
$66.57M
6.93%
YoY
|
$68.24M
10.41%
YoY
|
$62.08M
5.8%
YoY
|
| Cash From Operating Activities |
$346.2M
-36.51%
YoY
|
$388.5M
57538.72%
YoY
|
$355.6M
47.83%
YoY
|
-$7.203M
-101.98%
YoY
|
$545.4M
456.77%
YoY
|
$674.0K
-100.69%
YoY
|
$240.5M
-61.74%
YoY
|
$362.9M
392.34%
YoY
|
$97.95M
-86.41%
YoY
|
-$98.18M
-110.31%
YoY
|
$628.8M
-29.77%
YoY
|
$73.71M
-150.53%
YoY
|
$721.0M
249.69%
YoY
|
$952.2M
-750.76%
YoY
|
$895.3M
754.83%
YoY
|
-$145.9M
-163.99%
YoY
|
$206.2M
30.53%
YoY
|
-$146.3M
-143.4%
YoY
|
$104.7M
-58.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$98.68M
-45.97%
YoY
|
$155.4M
-56.32%
YoY
|
$132.2M
-56.4%
YoY
|
$119.6M
-73.27%
YoY
|
$182.6M
-68.48%
YoY
|
$355.7M
-48.0%
YoY
|
$303.1M
-44.47%
YoY
|
$447.6M
-11.13%
YoY
|
$579.3M
39.39%
YoY
|
$684.1M
53.48%
YoY
|
$545.9M
-274.23%
YoY
|
$503.7M
-285.92%
YoY
|
$415.6M
79.37%
YoY
|
$445.7M
-248.11%
YoY
|
-$313.3M
22.48%
YoY
|
-$270.9M
24.72%
YoY
|
$231.7M
28.95%
YoY
|
-$300.9M
31.35%
YoY
|
-$255.8M
26.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$639.6M
19160.4%
YoY
|
-$21.26M
-176.13%
YoY
|
-$20.82M
-2173.21%
YoY
|
$482.5M
-20298.53%
YoY
|
$3.321M
-96.08%
YoY
|
$27.92M
-107.32%
YoY
|
$1.004M
-100.86%
YoY
|
-$2.389M
-76.14%
YoY
|
$84.82M
-168.74%
YoY
|
-$381.5M
133.14%
YoY
|
-$117.0M
1169900.0%
YoY
|
-$10.01M
932.06%
YoY
|
-$123.4M
-3523.02%
YoY
|
-$163.6M
2293.97%
YoY
|
-$10.00K
-98.78%
YoY
|
-$970.0K
-100.33%
YoY
|
$3.605M
-27.9%
YoY
|
-$6.835M
-175.11%
YoY
|
-$822.0K
37.0%
YoY
|
| Cash From Investing Activities |
$541.0M
-401.7%
YoY
|
-$176.6M
-46.12%
YoY
|
-$153.0M
-49.37%
YoY
|
$362.9M
-180.65%
YoY
|
-$179.3M
-63.74%
YoY
|
-$327.8M
-69.24%
YoY
|
-$302.1M
-54.42%
YoY
|
-$450.0M
-12.4%
YoY
|
-$494.5M
-8.26%
YoY
|
-$1.066B
74.87%
YoY
|
-$662.9M
111.56%
YoY
|
-$513.7M
88.94%
YoY
|
-$539.0M
136.31%
YoY
|
-$609.3M
97.99%
YoY
|
-$313.3M
22.09%
YoY
|
-$271.9M
-474.91%
YoY
|
-$228.1M
30.54%
YoY
|
-$307.8M
39.83%
YoY
|
-$256.6M
26.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.297B
13385.13%
YoY
|
N/A
|
N/A
|
N/A
|
$9.615M
-66.87%
YoY
|
N/A
|
N/A
|
N/A
|
$29.02M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.413B
1077.73%
YoY
|
-$533.0M
473.87%
YoY
|
-$90.53M
-17.67%
YoY
|
-$90.63M
-19.59%
YoY
|
-$120.0M
-107.71%
YoY
|
-$92.88M
-123.4%
YoY
|
-$110.0M
-210.3%
YoY
|
-$112.7M
-145.84%
YoY
|
$1.557B
-1412.23%
YoY
|
$397.0M
-232.62%
YoY
|
$99.70M
-252.73%
YoY
|
$245.9M
-73.24%
YoY
|
-$118.7M
-305.97%
YoY
|
-$299.4M
-196.99%
YoY
|
-$65.28M
2.15%
YoY
|
$918.9M
-1890.06%
YoY
|
$57.62M
-140.22%
YoY
|
$308.6M
-402.89%
YoY
|
-$63.90M
-33.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$346.2M
-36.51%
YoY
|
$388.5M
57538.72%
YoY
|
$355.6M
47.83%
YoY
|
-$7.203M
-101.98%
YoY
|
$545.4M
456.77%
YoY
|
$674.0K
-100.69%
YoY
|
$240.5M
-61.74%
YoY
|
$362.9M
392.34%
YoY
|
$97.95M
-86.41%
YoY
|
-$98.18M
-110.31%
YoY
|
$628.8M
-29.77%
YoY
|
$73.71M
-150.53%
YoY
|
$721.0M
249.69%
YoY
|
$952.2M
-750.76%
YoY
|
$895.3M
754.83%
YoY
|
-$145.9M
-163.99%
YoY
|
$206.2M
30.53%
YoY
|
-$146.3M
-143.4%
YoY
|
$104.7M
-58.73%
YoY
|
| Cash From Investing Activities |
$541.0M
-401.7%
YoY
|
-$176.6M
-46.12%
YoY
|
-$153.0M
-49.37%
YoY
|
$362.9M
-180.65%
YoY
|
-$179.3M
-63.74%
YoY
|
-$327.8M
-69.24%
YoY
|
-$302.1M
-54.42%
YoY
|
-$450.0M
-12.4%
YoY
|
-$494.5M
-8.26%
YoY
|
-$1.066B
74.87%
YoY
|
-$662.9M
111.56%
YoY
|
-$513.7M
88.94%
YoY
|
-$539.0M
136.31%
YoY
|
-$609.3M
97.99%
YoY
|
-$313.3M
22.09%
YoY
|
-$271.9M
-474.91%
YoY
|
-$228.1M
30.54%
YoY
|
-$307.8M
39.83%
YoY
|
-$256.6M
26.49%
YoY
|
| Cash From Financing Activities |
-$1.413B
1077.73%
YoY
|
-$533.0M
473.87%
YoY
|
-$90.53M
-17.67%
YoY
|
-$90.63M
-19.59%
YoY
|
-$120.0M
-107.71%
YoY
|
-$92.88M
-123.4%
YoY
|
-$110.0M
-210.3%
YoY
|
-$112.7M
-145.84%
YoY
|
$1.557B
-1412.23%
YoY
|
$397.0M
-232.62%
YoY
|
$99.70M
-252.73%
YoY
|
$245.9M
-73.24%
YoY
|
-$118.7M
-305.97%
YoY
|
-$299.4M
-196.99%
YoY
|
-$65.28M
2.15%
YoY
|
$918.9M
-1890.06%
YoY
|
$57.62M
-140.22%
YoY
|
$308.6M
-402.89%
YoY
|
-$63.90M
-33.3%
YoY
|
| Net Change In Cash |
-$528.2M
-261.88%
YoY
|
-$321.2M
-23.53%
YoY
|
$112.1M
-165.34%
YoY
|
$265.1M
-232.65%
YoY
|
$326.3M
-71.89%
YoY
|
-$420.0M
-45.22%
YoY
|
-$171.5M
-361.49%
YoY
|
-$199.8M
2.95%
YoY
|
$1.161B
1225.18%
YoY
|
-$766.7M
-1860.85%
YoY
|
$65.60M
-87.3%
YoY
|
-$194.1M
-138.73%
YoY
|
$87.59M
264.16%
YoY
|
$43.54M
-129.94%
YoY
|
$516.7M
-339.41%
YoY
|
$501.2M
101.16%
YoY
|
$24.05M
-113.6%
YoY
|
-$145.4M
-1056.86%
YoY
|
-$215.8M
380.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$346.2M
-36.51%
YoY
|
$388.5M
57538.72%
YoY
|
$355.6M
47.83%
YoY
|
-$7.203M
-101.98%
YoY
|
$545.4M
456.77%
YoY
|
$674.0K
-100.69%
YoY
|
$240.5M
-61.74%
YoY
|
$362.9M
392.34%
YoY
|
$97.95M
-86.41%
YoY
|
-$98.18M
-110.31%
YoY
|
$628.8M
-29.77%
YoY
|
$73.71M
-150.53%
YoY
|
$721.0M
249.69%
YoY
|
$952.2M
-750.76%
YoY
|
$895.3M
754.83%
YoY
|
-$145.9M
-163.99%
YoY
|
$206.2M
30.53%
YoY
|
-$146.3M
-143.4%
YoY
|
$104.7M
-58.73%
YoY
|
| Capital Expenditures |
$98.68M
-45.97%
YoY
|
$155.4M
-56.32%
YoY
|
$132.2M
-56.4%
YoY
|
$119.6M
-73.27%
YoY
|
$182.6M
-68.48%
YoY
|
$355.7M
-48.0%
YoY
|
$303.1M
-44.47%
YoY
|
$447.6M
-11.13%
YoY
|
$579.3M
39.39%
YoY
|
$684.1M
53.48%
YoY
|
$545.9M
-274.23%
YoY
|
$503.7M
-285.92%
YoY
|
$415.6M
79.37%
YoY
|
$445.7M
-248.11%
YoY
|
-$313.3M
22.48%
YoY
|
-$270.9M
24.72%
YoY
|
$231.7M
28.95%
YoY
|
-$300.9M
31.35%
YoY
|
-$255.8M
26.4%
YoY
|
| Free Cash Flow |
$247.6M
-31.75%
YoY
|
$233.1M
-165.65%
YoY
|
$223.4M
-457.06%
YoY
|
-$126.8M
49.7%
YoY
|
$362.8M
-175.36%
YoY
|
-$355.1M
-54.61%
YoY
|
-$62.58M
-175.49%
YoY
|
-$84.72M
-80.3%
YoY
|
-$481.4M
-257.63%
YoY
|
-$782.3M
-254.43%
YoY
|
$82.90M
-93.14%
YoY
|
-$430.0M
-443.86%
YoY
|
$305.4M
-1296.5%
YoY
|
$506.5M
227.64%
YoY
|
$1.209B
235.21%
YoY
|
$125.0M
-71.91%
YoY
|
-$25.52M
17.43%
YoY
|
$154.6M
-72.7%
YoY
|
$360.6M
-20.97%
YoY
|
Loading...