|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$147.3M
-2212.92%
YoY
|
$6.973M
280.0%
YoY
|
$1.835M
-85.27%
YoY
|
$12.46M
-64.26%
YoY
|
$34.86M
47.32%
YoY
|
| Depreciation, Depletion And Amortization |
$176.6M
1076.81%
YoY
|
$15.01M
-3.08%
YoY
|
$15.49M
1.69%
YoY
|
$15.23M
0.71%
YoY
|
$15.12M
5.88%
YoY
|
| Cash From Operating Activities |
$20.13M
-165.99%
YoY
|
-$30.50M
387.64%
YoY
|
-$6.254M
-195.88%
YoY
|
$6.523M
-60.48%
YoY
|
$16.50M
1473.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.504M
-69.2%
YoY
|
$17.87M
7.29%
YoY
|
$16.66M
-19.66%
YoY
|
$20.73M
-6.86%
YoY
|
$22.26M
18.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$570.0K
-244.3%
YoY
|
$395.0K
-195.87%
YoY
|
-$412.0K
-100.95%
YoY
|
$43.20M
-332400.0%
YoY
|
-$13.00K
-152.0%
YoY
|
| Cash From Investing Activities |
$24.14M
-64.59%
YoY
|
$68.18M
-1753.6%
YoY
|
-$4.123M
-118.35%
YoY
|
$22.47M
-787.52%
YoY
|
-$3.268M
-134.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.778M
-76.88%
YoY
|
-$37.98M
-387.6%
YoY
|
$13.20M
-145.51%
YoY
|
-$29.01M
-9.44%
YoY
|
-$32.04M
118.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$20.13M
-165.99%
YoY
|
-$30.50M
387.64%
YoY
|
-$6.254M
-195.88%
YoY
|
$6.523M
-60.48%
YoY
|
$16.50M
1473.31%
YoY
|
| Cash From Investing Activities |
$24.14M
-64.59%
YoY
|
$68.18M
-1753.6%
YoY
|
-$4.123M
-118.35%
YoY
|
$22.47M
-787.52%
YoY
|
-$3.268M
-134.44%
YoY
|
| Cash From Financing Activities |
-$8.778M
-76.88%
YoY
|
-$37.98M
-387.6%
YoY
|
$13.20M
-145.51%
YoY
|
-$29.01M
-9.44%
YoY
|
-$32.04M
118.1%
YoY
|
| Net Change In Cash |
$35.49M
-12172.11%
YoY
|
-$294.0K
-110.4%
YoY
|
$2.827M
-13561.9%
YoY
|
-$21.00K
-99.89%
YoY
|
-$18.80M
352.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.13M
-165.99%
YoY
|
-$30.50M
387.64%
YoY
|
-$6.254M
-195.88%
YoY
|
$6.523M
-60.48%
YoY
|
$16.50M
1473.31%
YoY
|
| Capital Expenditures |
$5.504M
-69.2%
YoY
|
$17.87M
7.29%
YoY
|
$16.66M
-19.66%
YoY
|
$20.73M
-6.86%
YoY
|
$22.26M
18.49%
YoY
|
| Free Cash Flow |
$14.62M
-130.23%
YoY
|
-$48.37M
111.12%
YoY
|
-$22.91M
61.25%
YoY
|
-$14.21M
146.92%
YoY
|
-$5.754M
-67.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.38M
-110.22%
YoY
|
-$3.481M
-62.03%
YoY
|
-$8.493M
-53.14%
YoY
|
-$18.29M
794.77%
YoY
|
-$111.4M
604.79%
YoY
|
-$9.167M
-121.35%
YoY
|
-$18.12M
-2028.09%
YoY
|
-$2.044M
-117.28%
YoY
|
-$15.80M
102.95%
YoY
|
$42.95M
-1463.33%
YoY
|
$940.0K
-104.46%
YoY
|
$11.83M
337.25%
YoY
|
-$7.787M
-137.61%
YoY
|
-$3.150M
-131.09%
YoY
|
-$21.08M
2068.72%
YoY
|
$2.706M
-90.02%
YoY
|
$20.70M
325.35%
YoY
|
$10.13M
163.49%
YoY
|
-$972.0K
-105.65%
YoY
|
| Depreciation, Depletion And Amortization |
$4.715M
-96.15%
YoY
|
$5.913M
54.63%
YoY
|
$5.839M
58.11%
YoY
|
$44.54M
1098.9%
YoY
|
$122.4M
3123.72%
YoY
|
$3.824M
0.53%
YoY
|
$3.693M
-2.74%
YoY
|
$3.715M
-3.2%
YoY
|
$3.798M
-2.54%
YoY
|
$3.804M
-3.7%
YoY
|
$3.797M
1.17%
YoY
|
$3.838M
0.79%
YoY
|
$3.897M
1.7%
YoY
|
$3.950M
2.97%
YoY
|
$3.753M
3.19%
YoY
|
$3.808M
2.04%
YoY
|
$3.832M
0.55%
YoY
|
$3.836M
0.79%
YoY
|
$3.637M
-0.9%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.469M
-28.01%
YoY
|
-$2.715M
-76.95%
YoY
|
$23.41M
2193.05%
YoY
|
$7.026M
-206.91%
YoY
|
-$7.597M
-42.31%
YoY
|
-$11.78M
109.03%
YoY
|
$1.021M
-84.27%
YoY
|
-$6.572M
-357.22%
YoY
|
-$13.17M
36.25%
YoY
|
-$5.634M
31.97%
YoY
|
$6.492M
225.58%
YoY
|
$2.555M
-86.12%
YoY
|
-$9.665M
0.59%
YoY
|
-$4.269M
-75.04%
YoY
|
$1.994M
-75.01%
YoY
|
$18.41M
-40.12%
YoY
|
-$9.608M
88.06%
YoY
|
-$17.10M
-14.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$487.0K
-83.86%
YoY
|
$1.455M
-25.77%
YoY
|
$568.0K
-87.12%
YoY
|
$464.0K
-94.22%
YoY
|
$3.017M
-13.55%
YoY
|
$1.960M
-47.54%
YoY
|
$4.411M
-1.5%
YoY
|
$8.030M
71.18%
YoY
|
$3.490M
1.07%
YoY
|
$3.736M
-166.49%
YoY
|
$4.478M
-197.58%
YoY
|
$4.691M
-176.48%
YoY
|
$3.453M
-17.65%
YoY
|
-$5.619M
-13.53%
YoY
|
-$4.589M
-15.33%
YoY
|
-$6.134M
16.17%
YoY
|
$4.193M
-17.17%
YoY
|
-$6.498M
26.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.758M
N/A
|
$906.0K
1712.0%
YoY
|
$9.298M
28.04%
YoY
|
$19.44M
46195.24%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-99.06%
YoY
|
$7.262M
152.94%
YoY
|
$42.00K
-96.1%
YoY
|
$79.09M
2327.56%
YoY
|
$5.323M
864.31%
YoY
|
$2.871M
-53.13%
YoY
|
$1.076M
-96.16%
YoY
|
$3.258M
-61.53%
YoY
|
$552.0K
-72.11%
YoY
|
$6.126M
-80.41%
YoY
|
$28.05M
-2034.69%
YoY
|
$8.468M
-33972.0%
YoY
|
$1.979M
-92.98%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.271M
-175.27%
YoY
|
-$549.0K
-71.26%
YoY
|
$8.730M
206.21%
YoY
|
$18.98M
-337.61%
YoY
|
-$3.017M
-104.01%
YoY
|
-$1.910M
-219.6%
YoY
|
$2.851M
-277.41%
YoY
|
-$7.988M
120.97%
YoY
|
$75.23M
-15266.33%
YoY
|
$1.597M
-131.52%
YoY
|
-$1.607M
-204.55%
YoY
|
-$3.615M
-116.49%
YoY
|
-$496.0K
-112.16%
YoY
|
-$5.067M
12.13%
YoY
|
$1.537M
-94.05%
YoY
|
$21.92M
-426.18%
YoY
|
$4.079M
-122.82%
YoY
|
-$4.519M
-119.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$174.0K
-101.41%
YoY
|
-$681.0K
-108.53%
YoY
|
-$4.728M
545.9%
YoY
|
-$15.74M
2037.91%
YoY
|
$12.37M
-127.8%
YoY
|
$7.979M
29.87%
YoY
|
-$732.0K
-78.73%
YoY
|
-$736.0K
-178.38%
YoY
|
-$44.49M
-565.09%
YoY
|
$6.144M
814.29%
YoY
|
-$3.441M
-82.95%
YoY
|
$939.0K
-106.6%
YoY
|
$9.565M
102.99%
YoY
|
$672.0K
-107.55%
YoY
|
-$20.18M
57.69%
YoY
|
-$14.22M
-12.45%
YoY
|
$4.712M
-20.12%
YoY
|
-$8.901M
-86.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.469M
-28.01%
YoY
|
-$2.715M
-76.95%
YoY
|
$23.41M
2193.05%
YoY
|
$7.026M
-206.91%
YoY
|
-$7.597M
-42.31%
YoY
|
-$11.78M
109.03%
YoY
|
$1.021M
-84.27%
YoY
|
-$6.572M
-357.22%
YoY
|
-$13.17M
36.25%
YoY
|
-$5.634M
31.97%
YoY
|
$6.492M
225.58%
YoY
|
$2.555M
-86.12%
YoY
|
-$9.665M
0.59%
YoY
|
-$4.269M
-75.04%
YoY
|
$1.994M
-75.01%
YoY
|
$18.41M
-40.12%
YoY
|
-$9.608M
88.06%
YoY
|
-$17.10M
-14.78%
YoY
|
| Cash From Investing Activities |
N/A
|
$2.271M
-175.27%
YoY
|
-$549.0K
-71.26%
YoY
|
$8.730M
206.21%
YoY
|
$18.98M
-337.61%
YoY
|
-$3.017M
-104.01%
YoY
|
-$1.910M
-219.6%
YoY
|
$2.851M
-277.41%
YoY
|
-$7.988M
120.97%
YoY
|
$75.23M
-15266.33%
YoY
|
$1.597M
-131.52%
YoY
|
-$1.607M
-204.55%
YoY
|
-$3.615M
-116.49%
YoY
|
-$496.0K
-112.16%
YoY
|
-$5.067M
12.13%
YoY
|
$1.537M
-94.05%
YoY
|
$21.92M
-426.18%
YoY
|
$4.079M
-122.82%
YoY
|
-$4.519M
-119.6%
YoY
|
| Cash From Financing Activities |
N/A
|
-$174.0K
-101.41%
YoY
|
-$681.0K
-108.53%
YoY
|
-$4.728M
545.9%
YoY
|
-$15.74M
2037.91%
YoY
|
$12.37M
-127.8%
YoY
|
$7.979M
29.87%
YoY
|
-$732.0K
-78.73%
YoY
|
-$736.0K
-178.38%
YoY
|
-$44.49M
-565.09%
YoY
|
$6.144M
814.29%
YoY
|
-$3.441M
-82.95%
YoY
|
$939.0K
-106.6%
YoY
|
$9.565M
102.99%
YoY
|
$672.0K
-107.55%
YoY
|
-$20.18M
57.69%
YoY
|
-$14.22M
-12.45%
YoY
|
$4.712M
-20.12%
YoY
|
-$8.901M
-86.2%
YoY
|
| Net Change In Cash |
N/A
|
-$3.372M
-292.47%
YoY
|
-$3.945M
-30.89%
YoY
|
$27.41M
773.06%
YoY
|
$10.27M
-167.15%
YoY
|
$1.752M
-90.03%
YoY
|
-$5.708M
-370.91%
YoY
|
$3.140M
117.45%
YoY
|
-$15.30M
12541.32%
YoY
|
$17.57M
-3047.99%
YoY
|
$2.107M
-124.32%
YoY
|
$1.444M
-108.67%
YoY
|
-$121.0K
-100.46%
YoY
|
-$596.0K
-27.05%
YoY
|
-$8.664M
-71.62%
YoY
|
-$16.65M
-179.15%
YoY
|
$26.11M
235.57%
YoY
|
-$817.0K
-95.22%
YoY
|
-$30.52M
-50.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.469M
-28.01%
YoY
|
-$2.715M
-76.95%
YoY
|
$23.41M
2193.05%
YoY
|
$7.026M
-206.91%
YoY
|
-$7.597M
-42.31%
YoY
|
-$11.78M
109.03%
YoY
|
$1.021M
-84.27%
YoY
|
-$6.572M
-357.22%
YoY
|
-$13.17M
36.25%
YoY
|
-$5.634M
31.97%
YoY
|
$6.492M
225.58%
YoY
|
$2.555M
-86.12%
YoY
|
-$9.665M
0.59%
YoY
|
-$4.269M
-75.04%
YoY
|
$1.994M
-75.01%
YoY
|
$18.41M
-40.12%
YoY
|
-$9.608M
88.06%
YoY
|
-$17.10M
-14.78%
YoY
|
| Capital Expenditures |
N/A
|
$487.0K
-83.86%
YoY
|
$1.455M
-25.77%
YoY
|
$568.0K
-87.12%
YoY
|
$464.0K
-94.22%
YoY
|
$3.017M
-13.55%
YoY
|
$1.960M
-47.54%
YoY
|
$4.411M
-1.5%
YoY
|
$8.030M
71.18%
YoY
|
$3.490M
1.07%
YoY
|
$3.736M
-166.49%
YoY
|
$4.478M
-197.58%
YoY
|
$4.691M
-176.48%
YoY
|
$3.453M
-17.65%
YoY
|
-$5.619M
-13.53%
YoY
|
-$4.589M
-15.33%
YoY
|
-$6.134M
16.17%
YoY
|
$4.193M
-17.17%
YoY
|
-$6.498M
26.67%
YoY
|
| Free Cash Flow |
N/A
|
-$5.956M
-43.89%
YoY
|
-$4.170M
-69.64%
YoY
|
$22.84M
-773.86%
YoY
|
$6.562M
-144.94%
YoY
|
-$10.61M
-36.29%
YoY
|
-$13.74M
46.61%
YoY
|
-$3.390M
-268.32%
YoY
|
-$14.60M
583.61%
YoY
|
-$16.66M
26.99%
YoY
|
-$9.370M
-794.07%
YoY
|
$2.014M
-69.41%
YoY
|
-$2.136M
-108.7%
YoY
|
-$13.12M
-4.95%
YoY
|
$1.350M
-112.73%
YoY
|
$6.583M
-50.87%
YoY
|
$24.54M
-31.87%
YoY
|
-$13.80M
35.69%
YoY
|
-$10.61M
-29.01%
YoY
|
Loading...