2014 Q3 Form 10-Q Financial Statement
#000089109214006045 Filed on August 11, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q3 |
---|---|---|---|
Revenue | $14.48M | $33.88M | $6.666M |
YoY Change | 117.18% | -3.84% | 0.36% |
Cost Of Revenue | $10.37M | $29.28M | $4.857M |
YoY Change | 113.55% | 11.92% | 3.98% |
Gross Profit | $4.105M | $4.593M | $1.809M |
YoY Change | 126.92% | -49.33% | -8.22% |
Gross Profit Margin | 28.36% | 13.56% | 27.14% |
Selling, General & Admin | $3.850M | $2.340M | $3.210M |
YoY Change | 19.94% | 4.0% | 13.83% |
% of Gross Profit | 93.79% | 50.95% | 177.45% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.400M | $2.305M | $9.680M |
YoY Change | -75.21% | -7.5% | 14.83% |
% of Gross Profit | 58.47% | 50.19% | 535.1% |
Operating Expenses | $3.850M | $2.340M | $3.210M |
YoY Change | 19.94% | 3.54% | 13.83% |
Operating Profit | $255.0K | $2.254M | -$1.401M |
YoY Change | -118.2% | -66.91% | 65.02% |
Interest Expense | -$1.030M | $657.0K | -$120.0K |
YoY Change | 758.33% | 126.55% | -53.85% |
% of Operating Profit | -403.92% | 29.15% | |
Other Income/Expense, Net | $10.15M | -$432.0K | $20.19M |
YoY Change | -49.72% | 158.68% | -6697.39% |
Pretax Income | $10.66M | $1.822M | $18.78M |
YoY Change | -43.24% | -72.58% | -1723.42% |
Income Tax | $6.653M | $791.0K | $7.027M |
% Of Pretax Income | 62.4% | 43.41% | 37.41% |
Net Earnings | $4.009M | $1.031M | $11.76M |
YoY Change | -65.9% | -74.72% | -2628.17% |
Net Earnings / Revenue | 27.69% | 3.04% | 176.36% |
Basic Earnings Per Share | $0.55 | $0.14 | $1.61 |
Diluted Earnings Per Share | $0.55 | $0.14 | $1.60 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.362M shares | 7.356M shares | 7.304M shares |
Diluted Shares Outstanding | 7.356M shares |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $31.00M | $24.50M | $24.80M |
YoY Change | 25.0% | 245.07% | 82.35% |
Cash & Equivalents | $31.13M | $24.28M | $27.25M |
Short-Term Investments | $300.0K | $300.0K | |
Other Short-Term Assets | $1.269M | $700.0K | $1.283M |
YoY Change | -1.09% | -53.73% | 5.25% |
Inventory | $25.47M | $16.69M | $29.40M |
Prepaid Expenses | |||
Receivables | $8.441M | $16.47M | $4.266M |
Other Receivables | $0.00 | $11.01M | |
Total Short-Term Assets | $125.7M | $72.86M | $59.80M |
YoY Change | 110.24% | 85.89% | 16.18% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $126.8M | $123.1M | $131.1M |
YoY Change | -3.23% | -6.9% | 6.71% |
Goodwill | $0.00 | ||
YoY Change | |||
Intangibles | $240.0K | $259.0K | |
YoY Change | -7.34% | 6.58% | |
Long-Term Investments | $1.435M | $2.043M | $5.086M |
YoY Change | -71.79% | -66.5% | -9.29% |
Other Assets | $3.892M | $2.066M | $1.991M |
YoY Change | 95.48% | -0.24% | -7.18% |
Total Long-Term Assets | $131.9M | $128.1M | $139.0M |
YoY Change | -5.16% | -10.68% | 4.06% |
TOTAL ASSETS | |||
Total Short-Term Assets | $125.7M | $72.86M | $59.80M |
Total Long-Term Assets | $131.9M | $128.1M | $139.0M |
Total Assets | $257.6M | $201.0M | $198.8M |
YoY Change | 29.54% | 10.04% | 7.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.053M | $1.385M | $1.729M |
YoY Change | 18.74% | -43.42% | -64.92% |
Accrued Expenses | $4.227M | $3.081M | $2.354M |
YoY Change | 79.57% | 147.47% | -5.39% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $3.196M | $2.000M | $2.000M |
YoY Change | 59.8% | 0.0% | -38.78% |
Total Short-Term Liabilities | $20.67M | $15.80M | $11.49M |
YoY Change | 79.88% | 30.44% | -32.99% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $58.44M | $32.50M | $34.00M |
YoY Change | 71.89% | -5.8% | -7.19% |
Other Long-Term Liabilities | $4.100M | $4.000M | |
YoY Change | 5.13% | 5.26% | |
Total Long-Term Liabilities | $58.44M | $32.50M | $34.00M |
YoY Change | 71.89% | -5.8% | -7.19% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $20.67M | $15.80M | $11.49M |
Total Long-Term Liabilities | $58.44M | $32.50M | $34.00M |
Total Liabilities | $95.73M | $58.89M | $56.10M |
YoY Change | 70.63% | 16.67% | -2.49% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $135.0M | $131.8M | $128.7M |
YoY Change | 4.89% | 11.37% | 15.24% |
Common Stock | $11.12M | $11.14M | $16.87M |
YoY Change | -34.1% | -33.53% | 2.7% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $650.0K | $875.0K | $2.816M |
YoY Change | -76.92% | -70.5% | 418.6% |
Treasury Stock Shares | 15.77K shares | 21.22K shares | 73.54K shares |
Shareholders Equity | $161.9M | $142.1M | $142.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $257.6M | $201.0M | $198.8M |
YoY Change | 29.54% | 10.04% | 7.43% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $4.009M | $1.031M | $11.76M |
YoY Change | -65.9% | -74.72% | -2628.17% |
Depreciation, Depletion And Amortization | $2.400M | $2.305M | $9.680M |
YoY Change | -75.21% | -7.5% | 14.83% |
Cash From Operating Activities | $10.29M | $10.14M | -$1.320M |
YoY Change | -879.55% | 29.83% | -33.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.020M | -$2.500M | -$2.130M |
YoY Change | -5.16% | -34.55% | -42.74% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$12.85M | $880.0K | $22.64M |
YoY Change | -156.76% | 486.67% | 39.75% |
Cash From Investing Activities | -$14.87M | -$1.620M | $20.51M |
YoY Change | -172.5% | -55.86% | 64.34% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 11.43M | -3.210M | -1.400M |
YoY Change | -916.43% | 277.65% | 25.0% |
NET CHANGE | |||
Cash From Operating Activities | 10.29M | 10.14M | -1.320M |
Cash From Investing Activities | -14.87M | -1.620M | 20.51M |
Cash From Financing Activities | 11.43M | -3.210M | -1.400M |
Net Change In Cash | 6.850M | 5.310M | 17.79M |
YoY Change | -61.5% | 61.4% | 89.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | $10.29M | $10.14M | -$1.320M |
Capital Expenditures | -$2.020M | -$2.500M | -$2.130M |
Free Cash Flow | $12.31M | $12.64M | $810.0K |
YoY Change | 1419.75% | 8.68% | -53.18% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
alco |
Citrus Grove Revenue
CitrusGroveRevenue
|
43664000 | USD | |
CY2013Q2 | alco |
Citrus Grove Revenue
CitrusGroveRevenue
|
19209000 | USD |
CY2014Q2 | alco |
Improved Farmland Operating Expenses
ImprovedFarmlandOperatingExpenses
|
6591000 | USD |
alco |
Improved Farmland Operating Expenses
ImprovedFarmlandOperatingExpenses
|
20986000 | USD | |
alco |
Improved Farmland Operating Expenses
ImprovedFarmlandOperatingExpenses
|
16044000 | USD | |
CY2013Q2 | alco |
Improved Farmland Operating Expenses
ImprovedFarmlandOperatingExpenses
|
3028000 | USD |
CY2014Q3 | alco |
Proceeds From Rents Received And Assets Sold
ProceedsFromRentsReceivedAndAssetsSold
|
14600000 | USD |
CY2014Q2 | alco |
Ranch And Conservation Operating Expenses
RanchAndConservationOperatingExpenses
|
164000 | USD |
alco |
Ranch And Conservation Operating Expenses
RanchAndConservationOperatingExpenses
|
870000 | USD | |
alco |
Ranch And Conservation Operating Expenses
RanchAndConservationOperatingExpenses
|
380000 | USD | |
CY2013Q2 | alco |
Ranch And Conservation Operating Expenses
RanchAndConservationOperatingExpenses
|
120000 | USD |
CY2014Q2 | alco |
Revenue From Improved Farmland
RevenueFromImprovedFarmland
|
2160000 | USD |
alco |
Revenue From Improved Farmland
RevenueFromImprovedFarmland
|
19442000 | USD | |
alco |
Revenue From Improved Farmland
RevenueFromImprovedFarmland
|
21679000 | USD | |
CY2014Q2 | alco |
Citrus Grove Operating Expenses
CitrusGroveOperatingExpenses
|
13617000 | USD |
alco |
Citrus Grove Operating Expenses
CitrusGroveOperatingExpenses
|
29963000 | USD | |
alco |
Citrus Grove Operating Expenses
CitrusGroveOperatingExpenses
|
31488000 | USD | |
CY2013Q2 | alco |
Citrus Grove Operating Expenses
CitrusGroveOperatingExpenses
|
12789000 | USD |
CY2014Q2 | alco |
Citrus Grove Revenue
CitrusGroveRevenue
|
21967000 | USD |
alco |
Citrus Grove Revenue
CitrusGroveRevenue
|
47023000 | USD | |
CY2013Q2 | alco |
Revenue From Improved Farmland
RevenueFromImprovedFarmland
|
4760000 | USD |
CY2014Q2 | alco |
Revenue From Ranch And Conservation
RevenueFromRanchAndConservation
|
515000 | USD |
alco |
Revenue From Ranch And Conservation
RevenueFromRanchAndConservation
|
1956000 | USD | |
alco |
Revenue From Ranch And Conservation
RevenueFromRanchAndConservation
|
1265000 | USD | |
CY2013Q2 | alco |
Revenue From Ranch And Conservation
RevenueFromRanchAndConservation
|
409000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000003545 | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7362090 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ALICO INC | ||
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1385000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1729000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
16465000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4266000 | USD |
CY2014Q2 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1207000 | USD |
CY2013Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1634000 | USD |
CY2014Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3546000 | USD |
CY2013Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1171000 | USD |
CY2014Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
3081000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2354000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
3763000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9496000 | USD |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
204000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
909000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
783000 | USD | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
468000 | USD |
CY2014Q2 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
130720 | acre |
CY2014Q2 | us-gaap |
Assets
Assets
|
200998000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
198840000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
72862000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
59795000 | USD |
CY2014Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
3538000 | USD |
CY2013Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
USD | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24192000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24583000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6803000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13328000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-391000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6525000 | USD | |
CY2014Q2 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
905000 | USD |
CY2013Q3 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
897000 | USD |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4079000 | USD |
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
8800000 | USD | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
24416000 | USD |
CY2013Q2 | us-gaap |
Cost Of Services
CostOfServices
|
10095000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6520000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
6584000 | USD |
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1706000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6635000 | USD | |
CY2014Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.06 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.18 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.16 | ||
CY2013Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.08 | |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
15000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7377106 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7377106 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7355890 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7303568 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
7377000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
7377000 | USD |
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1119000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
4485000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
7890000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
64184000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
75130000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
26164000 | USD |
CY2014Q2 | us-gaap |
Cost Of Services
CostOfServices
|
3916000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
12085000 | USD | |
us-gaap |
Cost Of Services
CostOfServices
|
26886000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7130000 | USD | |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2492000 | USD |
CY2014Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
441000 | USD |
CY2013Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
1461000 | USD |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.61 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.08 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.07 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.419 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.388 | pure | |
CY2014Q2 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2043000 | USD |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
5086000 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2097000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8410000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6525000 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2253000 | USD |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
4259000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
16955000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
19865000 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
9065000 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1910000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
7721000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
12892000 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6645000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
925000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1222000 | USD | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
791000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3236000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5002000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2566000 | USD |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
USD | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2500000 | USD | |
CY2014Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
shares | |
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
24000 | shares | |
us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
34000 | shares | |
CY2013Q2 | us-gaap |
Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
|
76000 | shares |
CY2014Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
40000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
118000 | USD | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
15798000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11491000 | USD |
CY2014Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
60000000 | USD |
CY2013Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
60000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
34500000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
36000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2000000 | USD |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
60000 | USD | |
CY2013Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
31000 | USD |
CY2014Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
284000 | USD |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
884000 | USD | |
us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
1028000 | USD | |
CY2013Q2 | us-gaap |
Interest Costs Incurred
InterestCostsIncurred
|
321000 | USD |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
244000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
766000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
968000 | USD | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
290000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
766000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
818000 | USD | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
16693000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
29403000 | USD |
CY2014Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
88000 | USD |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
115000 | USD | |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
530000 | USD | |
CY2013Q2 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
169000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
58889000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
56104000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
200998000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
198840000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
2000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive
|
24500000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive
|
2000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
|
2000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
2000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
2000000 | USD |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
32500000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
34000000 | USD |
CY2014Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
USD | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-8683000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-7441000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7120000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-13837000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
15412000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
14753000 | USD | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1119000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
4485000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
7890000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4079000 | USD |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-252000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-824000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-448000 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-167000 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2162000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8545000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13340000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6812000 | USD |
us-gaap |
Operating Leases Income Statement Initial Direct Costs
OperatingLeasesIncomeStatementInitialDirectCosts
|
11100000 | USD | |
CY2014Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
700000 | USD |
CY2013Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1283000 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2066000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1991000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
USD | |
CY2014Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
128000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
280000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
332000 | USD | |
CY2013Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
132000 | USD |
CY2014Q2 | us-gaap |
Other General Expense
OtherGeneralExpense
|
2300000 | USD |
CY2014Q2 | us-gaap |
Other Inventory
OtherInventory
|
359000 | USD |
CY2013Q3 | us-gaap |
Other Inventory
OtherInventory
|
146000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4138000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1142000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
-96000 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
-173000 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
-10000 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
-46000 | USD |
CY2014Q2 | us-gaap |
Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
|
4071000 | USD |
CY2013Q3 | us-gaap |
Other Postretirement Benefits Payable Noncurrent
OtherPostretirementBenefitsPayableNoncurrent
|
4029000 | USD |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
11012000 | USD |
CY2013Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
USD | |
CY2014Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
-50000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
394000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
675000 | USD | |
CY2013Q2 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
298000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
4844000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2877000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2339000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1164000 | USD | |
CY2014Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2467000 | USD |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
11225000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
16792000 | USD | |
CY2013Q2 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
3819000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11225000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16792000 | USD | |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
||
CY2013Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
||
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
-2000 | USD | |
us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
30000 | USD | |
us-gaap |
Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
|
USD | ||
us-gaap |
Proceeds From Deposits On Real Estate Sales
ProceedsFromDepositsOnRealEstateSales
|
-2500000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
3185000 | USD | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
USD | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
USD | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
5661000 | USD | |
CY2014Q2 | us-gaap |
Proceeds From Rents Received
ProceedsFromRentsReceived
|
462846 | USD |
us-gaap |
Proceeds From Rents Received
ProceedsFromRentsReceived
|
462846 | USD | |
CY2014Q3 | us-gaap |
Proceeds From Rents Received
ProceedsFromRentsReceived
|
3548485 | USD |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
922000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
2925000 | USD | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
123122000 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
131071000 | USD |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
USD | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
5661000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
1500000 | USD | |
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
3400000 | USD | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
131844000 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
128679000 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
28675000 | USD |
us-gaap |
Revenues
Revenues
|
81139000 | USD | |
us-gaap |
Revenues
Revenues
|
94995000 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
35229000 | USD |
CY2014Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4083000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
12324000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
27712000 | USD | |
CY2013Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10553000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
195000 | USD | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Other Share Increase Decrease
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherShareIncreaseDecrease
|
68944 | shares |
CY2014Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
262000 | USD |
CY2013Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
260000 | USD |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142109000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142736000 | USD |
us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
171114 | shares | |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
21216 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
73538 | shares |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
118792 | shares | |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
875000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2816000 | USD |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7356000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7351000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7350000 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7375000 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7356000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7327000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7316000 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7299000 | shares |