|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$997.8K
-80.24%
YoY
|
-$5.051M
44.44%
YoY
|
-$3.497M
-1.26%
YoY
|
-$3.541M
-16.22%
YoY
|
-$4.227M
7.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$515.1K
33.64%
YoY
|
$385.4K
100.32%
YoY
|
$192.4K
-34.45%
YoY
|
$293.5K
N/A
|
| Cash From Operating Activities |
-$160.0K
-57.02%
YoY
|
-$372.2K
-45.07%
YoY
|
-$677.6K
-23.38%
YoY
|
-$884.4K
8.04%
YoY
|
-$818.6K
30.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$150.0K
50.0%
YoY
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$35.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$185.0K
85.0%
YoY
|
-$100.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$520.0K
333.33%
YoY
|
$120.0K
20.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-78.38%
YoY
|
$185.0K
N/A
|
| Cash From Financing Activities |
$456.4K
4.31%
YoY
|
$437.5K
-19.87%
YoY
|
$546.0K
-33.7%
YoY
|
$823.6K
-16.22%
YoY
|
$983.0K
51.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$160.0K
-57.02%
YoY
|
-$372.2K
-45.07%
YoY
|
-$677.6K
-23.38%
YoY
|
-$884.4K
8.04%
YoY
|
-$818.6K
30.48%
YoY
|
| Cash From Investing Activities |
-$185.0K
85.0%
YoY
|
-$100.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$456.4K
4.31%
YoY
|
$437.5K
-19.87%
YoY
|
$546.0K
-33.7%
YoY
|
$823.6K
-16.22%
YoY
|
$983.0K
51.83%
YoY
|
| Net Change In Cash |
$111.4K
-420.8%
YoY
|
-$34.73K
-73.62%
YoY
|
-$131.6K
116.33%
YoY
|
-$60.84K
-137.01%
YoY
|
$164.4K
719.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$160.0K
-57.02%
YoY
|
-$372.2K
-45.07%
YoY
|
-$677.6K
-23.38%
YoY
|
-$884.4K
8.04%
YoY
|
-$818.6K
30.48%
YoY
|
| Capital Expenditures |
$150.0K
50.0%
YoY
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$310.0K
-34.36%
YoY
|
-$472.2K
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$442.6K
-2495.85%
YoY
|
-$998.9K
356.61%
YoY
|
$96.32K
-152.23%
YoY
|
-$613.1K
-81.2%
YoY
|
$18.47K
-102.89%
YoY
|
-$218.8K
-54.39%
YoY
|
-$184.4K
-72.53%
YoY
|
-$3.261M
192.64%
YoY
|
-$638.5K
-23.38%
YoY
|
-$479.6K
-46.06%
YoY
|
-$671.5K
1.78%
YoY
|
-$1.114M
11.97%
YoY
|
-$833.3K
-8.46%
YoY
|
-$889.2K
24.19%
YoY
|
-$659.7K
-28.26%
YoY
|
-$995.2K
-28.64%
YoY
|
-$910.3K
19.19%
YoY
|
-$716.0K
-28.89%
YoY
|
-$919.6K
-13.36%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$116.2K
-16.57%
YoY
|
N/A
|
N/A
|
N/A
|
$139.2K
101.44%
YoY
|
N/A
|
N/A
|
N/A
|
$69.11K
54.35%
YoY
|
N/A
|
N/A
|
N/A
|
$44.78K
N/A
|
| Cash From Operating Activities |
N/A
|
-$275.5K
228.37%
YoY
|
-$214.1K
202.8%
YoY
|
$59.20K
-171.03%
YoY
|
-$64.60K
-27.53%
YoY
|
-$83.90K
-13.55%
YoY
|
-$70.72K
-31.13%
YoY
|
-$83.35K
-16.33%
YoY
|
-$89.14K
-53.16%
YoY
|
-$97.05K
-51.13%
YoY
|
-$102.7K
-45.7%
YoY
|
-$99.62K
-56.17%
YoY
|
-$190.3K
-3.63%
YoY
|
-$198.6K
-15.46%
YoY
|
-$189.1K
-15.87%
YoY
|
-$227.3K
23.6%
YoY
|
-$197.5K
-6.0%
YoY
|
-$234.9K
2.24%
YoY
|
-$224.8K
15.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$35.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$185.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$520.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00K
N/A
|
| Cash From Financing Activities |
N/A
|
$365.6K
362.78%
YoY
|
$150.0K
47.06%
YoY
|
$250.6K
223.35%
YoY
|
$24.80K
-58.67%
YoY
|
$79.00K
-64.09%
YoY
|
$102.0K
27.5%
YoY
|
$77.50K
-22.5%
YoY
|
$60.00K
-50.41%
YoY
|
$220.0K
120.0%
YoY
|
$80.00K
-64.44%
YoY
|
$100.0K
-59.77%
YoY
|
$121.0K
21.0%
YoY
|
$100.0K
-2100.0%
YoY
|
$225.0K
-53.13%
YoY
|
$248.6K
N/A
|
$100.0K
-72.22%
YoY
|
-$5.000K
-101.48%
YoY
|
$480.0K
68.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$275.5K
228.37%
YoY
|
-$214.1K
202.8%
YoY
|
$59.20K
-171.03%
YoY
|
-$64.60K
-27.53%
YoY
|
-$83.90K
-13.55%
YoY
|
-$70.72K
-31.13%
YoY
|
-$83.35K
-16.33%
YoY
|
-$89.14K
-53.16%
YoY
|
-$97.05K
-51.13%
YoY
|
-$102.7K
-45.7%
YoY
|
-$99.62K
-56.17%
YoY
|
-$190.3K
-3.63%
YoY
|
-$198.6K
-15.46%
YoY
|
-$189.1K
-15.87%
YoY
|
-$227.3K
23.6%
YoY
|
-$197.5K
-6.0%
YoY
|
-$234.9K
2.24%
YoY
|
-$224.8K
15.3%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$185.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$365.6K
362.78%
YoY
|
$150.0K
47.06%
YoY
|
$250.6K
223.35%
YoY
|
$24.80K
-58.67%
YoY
|
$79.00K
-64.09%
YoY
|
$102.0K
27.5%
YoY
|
$77.50K
-22.5%
YoY
|
$60.00K
-50.41%
YoY
|
$220.0K
120.0%
YoY
|
$80.00K
-64.44%
YoY
|
$100.0K
-59.77%
YoY
|
$121.0K
21.0%
YoY
|
$100.0K
-2100.0%
YoY
|
$225.0K
-53.13%
YoY
|
$248.6K
N/A
|
$100.0K
-72.22%
YoY
|
-$5.000K
-101.48%
YoY
|
$480.0K
68.42%
YoY
|
| Net Change In Cash |
N/A
|
$90.10K
-1938.78%
YoY
|
-$64.14K
-305.05%
YoY
|
$124.8K
-2233.33%
YoY
|
-$39.80K
-69.18%
YoY
|
-$4.900K
-103.99%
YoY
|
$31.28K
-237.86%
YoY
|
-$5.850K
-1639.47%
YoY
|
-$129.1K
86.35%
YoY
|
$122.9K
-224.73%
YoY
|
-$22.69K
-163.23%
YoY
|
$380.00
-98.22%
YoY
|
-$69.30K
-28.9%
YoY
|
-$98.57K
-58.91%
YoY
|
$35.88K
-85.94%
YoY
|
$21.30K
-111.58%
YoY
|
-$97.47K
-165.01%
YoY
|
-$239.9K
-321.56%
YoY
|
$255.2K
183.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$275.5K
228.37%
YoY
|
-$214.1K
202.8%
YoY
|
$59.20K
-171.03%
YoY
|
-$64.60K
-27.53%
YoY
|
-$83.90K
-13.55%
YoY
|
-$70.72K
-31.13%
YoY
|
-$83.35K
-16.33%
YoY
|
-$89.14K
-53.16%
YoY
|
-$97.05K
-51.13%
YoY
|
-$102.7K
-45.7%
YoY
|
-$99.62K
-56.17%
YoY
|
-$190.3K
-3.63%
YoY
|
-$198.6K
-15.46%
YoY
|
-$189.1K
-15.87%
YoY
|
-$227.3K
23.6%
YoY
|
-$197.5K
-6.0%
YoY
|
-$234.9K
2.24%
YoY
|
-$224.8K
15.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$150.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$90.80K
8.94%
YoY
|
N/A
|
N/A
|
N/A
|
-$83.35K
N/A
|
-$189.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...