|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.85M
-39.45%
YoY
|
-$55.90M
48.9%
YoY
|
-$37.54M
-39.45%
YoY
|
-$62.00M
7.27%
YoY
|
-$57.80M
53.72%
YoY
|
| Depreciation, Depletion And Amortization |
$252.0K
0.95%
YoY
|
$249.6K
-5.01%
YoY
|
$262.8K
1.57%
YoY
|
$258.7K
-2.07%
YoY
|
$264.2K
369.9%
YoY
|
| Cash From Operating Activities |
-$33.35M
-22.83%
YoY
|
-$43.21M
42.48%
YoY
|
-$30.33M
-46.46%
YoY
|
-$56.64M
33.09%
YoY
|
-$42.56M
13.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.32K
109.03%
YoY
|
$7.806K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.74M
-206.28%
YoY
|
-$44.92M
-249.72%
YoY
|
$30.00M
-200.21%
YoY
|
-$29.94M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$47.74M
-206.28%
YoY
|
-$44.92M
-249.72%
YoY
|
$30.00M
-200.15%
YoY
|
-$29.95M
383637.25%
YoY
|
-$7.806K
-100.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$194.1K
N/A
|
$0.00
-100.0%
YoY
|
$189.8M
366.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.124M
-755.43%
YoY
|
-$171.4K
-86.5%
YoY
|
-$1.270M
-204.11%
YoY
|
$1.220M
-99.37%
YoY
|
$194.5M
364.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$33.35M
-22.83%
YoY
|
-$43.21M
42.48%
YoY
|
-$30.33M
-46.46%
YoY
|
-$56.64M
33.09%
YoY
|
-$42.56M
13.5%
YoY
|
| Cash From Investing Activities |
$47.74M
-206.28%
YoY
|
-$44.92M
-249.72%
YoY
|
$30.00M
-200.15%
YoY
|
-$29.95M
383637.25%
YoY
|
-$7.806K
-100.03%
YoY
|
| Cash From Financing Activities |
$1.124M
-755.43%
YoY
|
-$171.4K
-86.5%
YoY
|
-$1.270M
-204.11%
YoY
|
$1.220M
-99.37%
YoY
|
$194.5M
364.17%
YoY
|
| Net Change In Cash |
$15.51M
-117.57%
YoY
|
-$88.30M
5431.11%
YoY
|
-$1.596M
-98.13%
YoY
|
-$85.37M
-156.19%
YoY
|
$151.9M
354.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.35M
-22.83%
YoY
|
-$43.21M
42.48%
YoY
|
-$30.33M
-46.46%
YoY
|
-$56.64M
33.09%
YoY
|
-$42.56M
13.5%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$16.32K
109.03%
YoY
|
$7.806K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$30.33M
-46.47%
YoY
|
-$56.65M
33.1%
YoY
|
-$42.56M
13.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.453M
-65.23%
YoY
|
-$6.462M
-59.13%
YoY
|
-$7.688M
-49.13%
YoY
|
-$9.767M
-42.03%
YoY
|
-$9.930M
22.86%
YoY
|
-$15.81M
232.61%
YoY
|
-$15.11M
84.6%
YoY
|
-$16.85M
87.47%
YoY
|
-$8.082M
-48.24%
YoY
|
-$4.753M
-63.16%
YoY
|
-$8.187M
-43.75%
YoY
|
-$8.987M
-49.46%
YoY
|
-$15.62M
-6.98%
YoY
|
-$12.90M
-18.11%
YoY
|
-$14.55M
-7.86%
YoY
|
-$17.78M
19.04%
YoY
|
-$16.79M
48.7%
YoY
|
-$15.75M
39.54%
YoY
|
-$15.79M
78.01%
YoY
|
| Depreciation, Depletion And Amortization |
$66.60K
9.34%
YoY
|
$65.10K
1.09%
YoY
|
$63.70K
1.13%
YoY
|
$62.30K
1.09%
YoY
|
$60.91K
0.46%
YoY
|
$64.40K
-3.11%
YoY
|
$62.99K
-10.01%
YoY
|
$61.63K
-4.21%
YoY
|
$60.63K
-9.47%
YoY
|
$66.47K
-0.27%
YoY
|
$70.00K
7.18%
YoY
|
$64.34K
0.52%
YoY
|
$66.97K
6.74%
YoY
|
$66.65K
8.78%
YoY
|
$65.31K
-4.45%
YoY
|
$64.01K
-0.85%
YoY
|
$62.74K
-7.55%
YoY
|
$61.27K
-138.29%
YoY
|
$68.35K
-14.56%
YoY
|
| Cash From Operating Activities |
-$5.110M
-59.02%
YoY
|
-$5.299M
-55.97%
YoY
|
-$7.021M
-11.96%
YoY
|
-$8.555M
-35.31%
YoY
|
-$12.47M
25.04%
YoY
|
-$12.04M
-2505.26%
YoY
|
-$7.975M
-0.69%
YoY
|
-$13.22M
-1.0%
YoY
|
-$9.973M
5.6%
YoY
|
$500.4K
-104.46%
YoY
|
-$8.030M
-36.14%
YoY
|
-$13.36M
-33.07%
YoY
|
-$9.444M
-26.64%
YoY
|
-$11.23M
-2.99%
YoY
|
-$12.57M
49.09%
YoY
|
-$19.96M
119.95%
YoY
|
-$12.87M
-4.44%
YoY
|
-$11.58M
39.32%
YoY
|
-$8.434M
35.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.32K
109.03%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$16.00M
-1123.08%
YoY
|
$25.00M
375.05%
YoY
|
-$554.1K
-96.96%
YoY
|
$7.290M
-124.0%
YoY
|
-$1.564M
N/A
|
$5.263M
N/A
|
-$18.24M
N/A
|
-$30.38M
-201.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00M
-151.71%
YoY
|
$27.00M
N/A
|
$19.02M
N/A
|
-$17.94M
N/A
|
-$58.02M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$16.00M
-1123.08%
YoY
|
$25.00M
375.05%
YoY
|
-$554.1K
-96.96%
YoY
|
$7.290M
-124.0%
YoY
|
-$1.564M
N/A
|
$5.263M
N/A
|
-$18.24M
N/A
|
-$30.38M
-201.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00M
-151.7%
YoY
|
$27.00M
N/A
|
$19.02M
N/A
|
-$17.94M
-819219.63%
YoY
|
-$58.03M
743325.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$71.14K
-92.91%
YoY
|
$0.00
-100.0%
YoY
|
$120.7K
-161.15%
YoY
|
$0.00
N/A
|
$1.003M
5412.67%
YoY
|
$7.800K
-100.77%
YoY
|
-$197.4K
-38.32%
YoY
|
$0.00
-100.0%
YoY
|
$18.19K
-65.39%
YoY
|
-$1.012M
N/A
|
-$320.0K
-126.74%
YoY
|
$5.290K
N/A
|
$52.56K
125.34%
YoY
|
$0.00
N/A
|
$1.197M
1776.4%
YoY
|
$0.00
-100.0%
YoY
|
$23.32K
-99.97%
YoY
|
$0.00
N/A
|
$63.78K
-99.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.110M
-59.02%
YoY
|
-$5.299M
-55.97%
YoY
|
-$7.021M
-11.96%
YoY
|
-$8.555M
-35.31%
YoY
|
-$12.47M
25.04%
YoY
|
-$12.04M
-2505.26%
YoY
|
-$7.975M
-0.69%
YoY
|
-$13.22M
-1.0%
YoY
|
-$9.973M
5.6%
YoY
|
$500.4K
-104.46%
YoY
|
-$8.030M
-36.14%
YoY
|
-$13.36M
-33.07%
YoY
|
-$9.444M
-26.64%
YoY
|
-$11.23M
-2.99%
YoY
|
-$12.57M
49.09%
YoY
|
-$19.96M
119.95%
YoY
|
-$12.87M
-4.44%
YoY
|
-$11.58M
39.32%
YoY
|
-$8.434M
35.16%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$16.00M
-1123.08%
YoY
|
$25.00M
375.05%
YoY
|
-$554.1K
-96.96%
YoY
|
$7.290M
-124.0%
YoY
|
-$1.564M
N/A
|
$5.263M
N/A
|
-$18.24M
N/A
|
-$30.38M
-201.26%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$30.00M
-151.7%
YoY
|
$27.00M
N/A
|
$19.02M
N/A
|
-$17.94M
-819219.63%
YoY
|
-$58.03M
743325.39%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$71.14K
-92.91%
YoY
|
$0.00
-100.0%
YoY
|
$120.7K
-161.15%
YoY
|
$0.00
N/A
|
$1.003M
5412.67%
YoY
|
$7.800K
-100.77%
YoY
|
-$197.4K
-38.32%
YoY
|
$0.00
-100.0%
YoY
|
$18.19K
-65.39%
YoY
|
-$1.012M
N/A
|
-$320.0K
-126.74%
YoY
|
$5.290K
N/A
|
$52.56K
125.34%
YoY
|
$0.00
N/A
|
$1.197M
1776.4%
YoY
|
$0.00
-100.0%
YoY
|
$23.32K
-99.97%
YoY
|
$0.00
N/A
|
$63.78K
-99.76%
YoY
|
| Net Change In Cash |
-$5.039M
20.65%
YoY
|
$10.70M
-178.72%
YoY
|
$18.10M
-722.04%
YoY
|
-$9.109M
-71.05%
YoY
|
-$4.176M
-89.64%
YoY
|
-$13.59M
2555.56%
YoY
|
-$2.910M
-65.15%
YoY
|
-$31.46M
135.63%
YoY
|
-$40.33M
-295.7%
YoY
|
-$511.9K
-103.25%
YoY
|
-$8.350M
-209.31%
YoY
|
-$13.35M
-64.77%
YoY
|
$20.61M
-129.07%
YoY
|
$15.77M
-236.2%
YoY
|
$7.639M
-191.26%
YoY
|
-$37.90M
-134.05%
YoY
|
-$70.88M
-217.0%
YoY
|
-$11.58M
39.32%
YoY
|
-$8.370M
-132.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.110M
-59.02%
YoY
|
-$5.299M
-55.97%
YoY
|
-$7.021M
-11.96%
YoY
|
-$8.555M
-35.31%
YoY
|
-$12.47M
25.04%
YoY
|
-$12.04M
-2505.26%
YoY
|
-$7.975M
-0.69%
YoY
|
-$13.22M
-1.0%
YoY
|
-$9.973M
5.6%
YoY
|
$500.4K
-104.46%
YoY
|
-$8.030M
-36.14%
YoY
|
-$13.36M
-33.07%
YoY
|
-$9.444M
-26.64%
YoY
|
-$11.23M
-2.99%
YoY
|
-$12.57M
49.09%
YoY
|
-$19.96M
119.95%
YoY
|
-$12.87M
-4.44%
YoY
|
-$11.58M
39.32%
YoY
|
-$8.434M
35.16%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.32K
109.03%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.4K
-104.46%
YoY
|
-$8.030M
-36.14%
YoY
|
-$13.36M
-33.07%
YoY
|
-$9.444M
-26.73%
YoY
|
-$11.23M
-2.99%
YoY
|
-$12.57M
49.09%
YoY
|
-$19.96M
119.9%
YoY
|
-$12.89M
-4.38%
YoY
|
-$11.58M
39.32%
YoY
|
-$8.434M
35.16%
YoY
|
Loading...