Financial Snapshot

Revenue
$1.568B
TTM
Gross Margin
91.08%
TTM
Net Earnings
$180.2M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
144.56%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.393B
Q3 2024
Cash
Q3 2024
P/E
20.78
Nov 29, 2024 EST
Free Cash Flow
$115.2M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.880B $1.571B $1.419B $1.169B $1.241B $1.499B $1.419B $1.340B $1.486B $1.137B $1.018B $961.2M $928.2M $907.0M $766.7M $801.0M $841.7M $767.1M $737.4M $704.1M $659.6M $643.0M $1.526B $1.186B $995.5M $920.8M $845.0M $749.7M $672.9M $582.2M $582.5M $576.2M $484.1M $477.5M $463.9M $460.5M $426.1M $395.5M $412.9M $417.3M $374.1M
YoY Change 19.68% 10.68% 21.39% -5.76% -17.22% 5.59% 5.94% -9.87% 30.75% 11.63% 5.95% 3.56% 2.34% 18.3% -4.28% -4.84% 9.72% 4.03% 4.73% 6.75% 2.58% -57.85% 28.59% 19.18% 8.11% 8.97% 12.71% 11.41% 15.58% -0.05% 1.09% 19.02% 1.38% 2.93% 0.74% 8.07% 7.74% -4.21% -1.05% 11.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $1.880B $1.571B $1.419B $1.169B $1.241B $1.499B $1.419B $1.340B $1.486B $1.137B $1.018B $961.2M $928.2M $907.0M $766.7M $801.0M $841.7M $767.1M $737.4M $704.1M $659.6M $643.0M $1.526B $1.186B $995.5M $920.8M $845.0M $749.7M $672.9M $582.2M $582.5M $576.2M $484.1M $477.5M $463.9M $460.5M $426.1M $395.5M $412.9M $417.3M $374.1M
Cost Of Revenue $473.5M $182.8M $68.80M $66.70M $80.60M $218.0M $147.5M $137.4M $294.4M $77.90M $71.20M $0.00 $0.00 $104.7M $76.30M $77.50M $72.30M $69.00M $59.40M $58.70M $72.60M $67.00M
Gross Profit $1.406B $1.388B $1.350B $1.102B $1.160B $1.281B $1.272B $1.202B $1.192B $1.059B $947.2M $582.2M $582.5M $379.4M $401.2M $386.4M $388.2M $357.1M $336.1M $354.2M $344.7M $307.1M
Gross Profit Margin 74.81% 88.36% 95.15% 94.29% 93.5% 85.45% 89.61% 89.74% 80.19% 93.15% 93.01% 100.0% 100.0% 78.37% 84.02% 83.29% 84.3% 83.81% 84.98% 85.78% 82.6% 82.09%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $251.8M $242.2M $231.7M $217.8M $202.0M $205.6M $177.5M $195.8M $170.0M $135.7M $116.6M $100.2M $90.40M $80.50M $64.70M $56.30M $49.50M $48.70M $47.80M $46.90M $48.90M $48.90M $101.6M $86.70M $76.90M $75.00M $70.80M $65.10M $59.60M $50.20M $62.00M $53.70M $37.20M $35.70M $36.60M $40.20M $38.70M $37.70M $37.30M $33.90M $31.30M
YoY Change 3.96% 4.53% 6.38% 7.82% -1.75% 15.83% -9.35% 15.18% 25.28% 16.38% 16.37% 10.84% 12.3% 24.42% 14.92% 13.74% 1.64% 1.88% 1.92% -4.09% 0.0% -51.87% 17.19% 12.74% 2.53% 5.93% 8.76% 9.23% 18.73% -19.03% 15.46% 44.35% 4.2% -2.46% -8.96% 3.88% 2.65% 1.07% 10.03% 8.31%
% of Gross Profit 17.91% 17.45% 17.16% 19.76% 17.42% 16.05% 13.96% 16.29% 14.26% 12.82% 12.31% 8.62% 10.64% 9.8% 8.9% 9.47% 10.36% 10.84% 11.22% 10.53% 9.83% 10.19%
Operating Expenses $1.225B $1.251B $1.199B $951.5M $264.3M $340.5M $344.1M $340.9M $333.5M $287.1M $267.7M $397.1M $778.2M $771.2M $653.1M $679.2M $710.0M $628.8M $692.3M $603.2M $561.9M $564.8M $1.240B $906.3M $833.5M $731.5M $674.6M $614.8M $561.9M $455.3M $454.0M $437.6M $298.0M $312.3M $300.1M $295.2M $264.5M $232.9M $239.7M $231.6M $193.0M
YoY Change -2.05% 4.33% 26.02% 260.01% -22.38% -1.05% 0.94% 2.22% 16.16% 7.25% -32.59% -48.97% 0.91% 18.08% -3.84% -4.34% 12.91% -9.17% 14.77% 7.35% -0.51% -54.47% 36.86% 8.73% 13.94% 8.43% 9.73% 9.41% 23.41% 0.29% 3.75% 46.85% -4.58% 4.07% 1.66% 11.61% 13.57% -2.84% 3.5% 20.0%
Operating Profit $180.9M $134.2M $151.3M $150.9M $179.8M $201.2M $225.9M $217.0M $210.7M $188.8M $154.1M $155.2M $150.0M $135.8M $106.0M $126.9M $128.5M $81.40M $88.90M $86.30M $93.00M $92.60M $103.2M $114.5M $113.1M $114.1M
YoY Change 34.8% -11.3% 0.27% -16.07% -10.64% -10.93% 4.1% 2.99% 11.6% 22.52% -0.71% 3.47% 10.46% 28.11% -1.25% -8.44% 3.01% -7.2% 0.43% -10.27% -9.87% 1.24% -0.88%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $80.80M $75.20M $69.10M $65.60M $64.90M $67.90M $67.80M $70.30M $64.90M $54.80M $50.30M $45.50M $43.60M $39.20M $33.80M $1.300M $1.700M -$22.00M -$26.40M -$31.70M -$50.50M -$49.30M -$83.00M -$64.80M -$55.50M -$60.60M -$59.20M -$49.60M -$48.00M -$46.80M -$41.50M -$43.10M -$50.20M -$46.60M -$44.90M -$42.10M -$39.40M -$36.30M -$36.80M -$34.60M -$33.00M
YoY Change 7.45% 8.83% 5.34% 1.08% -4.42% 0.15% -3.56% 8.32% 18.43% 8.95% 10.55% 4.36% 11.22% 15.98% 2500.0% -23.53% -107.73% -16.67% -16.72% -37.23% 2.43% -40.6% 28.09% 16.76% -8.42% 2.36% 19.35% 3.33% 2.56% 12.77% -3.71% -14.14% 7.73% 3.79% 6.65% 6.85% 8.54% -1.36% 6.36% 4.85%
% of Operating Profit 44.67% 56.04% 45.67% 43.47% 36.1% 33.75% 30.01% 32.4% 30.8% 29.03% 32.64% 29.32% 29.07% 28.87% 31.89% -36.88% -32.3% -61.67% -52.42% -52.03% -45.27% -42.55% -35.17% -32.14% -30.59% -28.92%
Other Income/Expense, Net $25.90M -$34.10M -$40.40M -$28.80M -$900.0K -$42.60M -$39.00M -$41.40M -$43.90M -$26.60M -$20.70M -$20.10M -$20.80M -$16.70M -$14.50M $3.300M $3.800M $11.90M $1.100M -$12.20M $2.300M $8.100M -$4.700M $0.00 $5.800M $56.30M $48.60M $61.50M $41.60M $43.00M $49.10M $32.90M $22.40M $15.90M
YoY Change -175.95% -15.59% 40.28% 3100.0% -97.89% 9.23% -5.8% -5.69% 65.04% 28.5% 2.99% -3.37% 24.55% 15.17% -539.39% -13.16% -68.07% 981.82% -109.02% -630.43% -71.6% -100.0% 15.84% -20.98% 47.84% -3.26% -12.42% 49.24% 46.88% 40.88%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $206.8M $100.1M $110.9M $122.1M $178.9M $158.6M $186.9M $175.6M $166.8M $162.2M $133.4M $135.1M $129.2M $119.1M $91.50M $126.4M $137.2M $128.2M $19.80M $57.00M $49.50M $37.00M $202.2M $215.3M $106.5M $128.7M $111.2M $80.60M $63.00M $80.10M $92.70M $95.40M $87.70M $90.90M $102.9M $92.50M $96.20M $115.9M $110.6M $101.0M $97.00M
YoY Change 106.59% -9.74% -9.17% -31.75% 12.8% -15.14% 6.44% 5.28% 2.84% 21.59% -1.26% 4.57% 8.48% 30.16% -27.61% -7.87% 7.02% 547.47% -65.26% 15.15% 33.78% -81.7% -6.08% 102.16% -17.25% 15.74% 37.97% 27.94% -21.35% -13.59% -2.83% 8.78% -3.52% -11.66% 11.24% -3.85% -17.0% 4.79% 9.5% 4.12%
Income Tax $27.90M -$31.20M -$26.90M -$39.50M -$6.600M -$15.50M $14.70M $19.80M $25.30M $36.70M $28.70M $38.00M $35.60M $44.30M $30.80M $43.40M $47.70M $46.30M -$500.0K $16.40M $17.70M $12.30M $73.30M $77.00M $50.30M $48.60M $42.00M $16.90M $1.100M $20.70M $28.30M $27.00M $12.20M $16.30M $14.10M $19.60M $26.10M $33.30M $41.20M $41.70M $42.90M
% Of Pretax Income 13.49% -31.17% -24.26% -32.35% -3.69% -9.77% 7.87% 11.28% 15.17% 22.63% 21.51% 28.13% 27.55% 37.2% 33.66% 34.34% 34.77% 36.12% -2.53% 28.77% 35.76% 33.24% 36.25% 35.76% 47.23% 37.76% 37.77% 20.97% 1.75% 25.84% 30.53% 28.3% 13.91% 17.93% 13.7% 21.19% 27.13% 28.73% 37.25% 41.29% 44.23%
Net Earnings $247.1M $189.3M $169.2M $174.2M $185.6M $174.1M $172.2M $155.3M $141.1M $124.8M $104.7M $97.10M $93.80M $75.30M $61.00M $82.50M $87.60M $76.40M $13.30M $104.4M $236.4M $137.2M $138.7M $148.6M $68.00M $88.50M $77.60M $69.20M $64.70M $61.30M $62.60M $73.30M $75.50M $74.60M $88.90M $72.90M $70.00M $82.60M $69.40M $59.30M $54.10M
YoY Change 30.53% 11.88% -2.87% -6.14% 6.61% 1.1% 10.88% 10.06% 13.06% 19.2% 7.83% 3.52% 24.57% 23.44% -26.06% -5.82% 14.66% 474.44% -87.26% -55.84% 72.3% -1.08% -6.66% 118.53% -23.16% 14.05% 12.14% 6.96% 5.55% -2.08% -14.6% -2.91% 1.21% -16.09% 21.95% 4.14% -15.25% 19.02% 17.03% 9.61%
Net Earnings / Revenue 13.15% 12.05% 11.92% 14.9% 14.96% 11.62% 12.13% 11.59% 9.49% 10.98% 10.28% 10.1% 10.11% 8.3% 7.96% 10.3% 10.41% 9.96% 1.8% 14.83% 35.84% 21.34% 9.09% 12.53% 6.83% 9.61% 9.18% 9.23% 9.62% 10.53% 10.75% 12.72% 15.6% 15.62% 19.16% 15.83% 16.43% 20.88% 16.81% 14.21% 14.46%
Basic Earnings Per Share $4.31 $3.38 $3.23 $3.36 $3.59 $3.39 $3.39 $3.15 $2.92 $2.91 $2.64 $2.59 $2.66 $2.20 $1.89
Diluted Earnings Per Share $4.30 $3.38 $3.23 $3.35 $3.59 $3.38 $3.38 $3.14 $2.92 $2.90 $2.63 $2.58 $2.65 $2.19 $1.89 $2.816M $3.085M $2.738M $485.4K $3.676M $8.504M $5.044M $5.439M $6.350M $2.969M $4.136M $380.4K $3.549M $3.405M $3.261M $3.478M $3.740M $3.738M $3.787M $4.582M $3.777M $3.804M $4.514M $3.877M $3.428M $3.259M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $71.90M $36.40M $45.10M $44.30M $69.30M $69.10M $98.90M $27.50M $97.00M $145.8M $97.30M $80.80M $101.1M $51.60M $25.70M $102.0M $46.40M $149.3M $206.5M $192.9M $110.2M $195.1M $375.8M $298.8M $71.60M $101.0M $129.9M $16.80M $29.30M $16.50M $18.30M $23.50M $8.400M $20.70M $20.10M $17.80M $3.300M
YoY Change 97.53% -19.29% 1.81% -36.08% 0.29% -30.13% 259.64% -71.65% -33.47% 49.85% 20.42% -20.08% 95.93% 100.78% -74.8% 119.83% -68.92% -27.7% 7.05% 75.05% -43.52% -48.08% 25.77% -29.11% -22.25% 673.21% -42.66% 77.58% -9.84% -22.13% 179.76% -59.42% 2.99% 12.92% 439.39%
Cash & Equivalents $71.90M $36.40M $45.10M $44.30M $69.30M $69.10M $98.90M $27.50M $97.00M $145.8M $97.30M $80.80M $101.1M $44.90M $25.70M $102.0M $23.30M $44.80M $89.60M $43.70M $110.2M $193.3M $220.2M $208.0M $31.60M $27.00M $31.70M $16.80M $29.30M $16.50M $18.30M $23.50M $8.400M $20.70M $20.10M $17.80M $3.300M
Short-Term Investments $0.00 $6.700M $0.00 $23.10M $104.5M $116.9M $149.2M $1.800M $155.6M $90.80M $40.00M $74.00M $98.20M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $107.4M $87.80M $24.80M $24.50M $31.00M $34.10M $37.60M $40.30M $35.70M $89.50M $54.10M $33.60M $27.10M $28.60M $24.30M $24.30M $39.10M $24.10M $55.20M $64.70M $494.6M $42.90M $56.50M $164.8M $564.5M $487.5M $385.3M $334.4M $13.70M $25.90M $22.60M $45.70M $34.00M $14.30M $13.80M $13.50M $12.60M $29.10M $9.200M $4.500M $4.500M
YoY Change 22.32% 254.03% 1.22% -20.97% -9.09% -9.31% -6.7% 12.89% -60.11% 65.43% 61.01% 23.99% -5.24% 17.7% 0.0% -37.85% 62.24% -56.34% -14.68% -86.92% 1052.91% -24.07% -65.72% -70.81% 15.79% 26.52% 15.22% 2340.88% -47.1% 14.6% -50.55% 34.41% 137.76% 3.62% 2.22% 7.14% -56.7% 216.3% 104.44% 0.0%
Inventory $175.4M $455.9M $97.70M $74.20M $72.80M $86.70M $95.90M $104.2M $117.1M $80.50M $59.30M $69.80M $69.10M $60.00M $57.00M $49.70M $49.50M $43.40M $33.10M $31.80M $31.80M $36.60M $32.00M $25.10M $26.40M $26.40M $20.80M $25.00M $32.50M $18.60M $19.40M $16.30M $23.50M $28.80M $32.70M $21.80M $23.30M
Prepaid Expenses
Receivables $105.2M $137.9M $123.7M $111.9M $96.40M $144.4M $135.1M $122.5M $121.2M $103.0M $96.30M $89.00M $79.70M $99.50M $118.5M $76.30M $79.50M $70.90M $79.10M $78.70M $62.40M $383.8M $431.2M $242.3M $128.1M $51.10M $50.30M $48.80M $41.90M $35.30M $35.90M $40.10M $37.20M $50.40M $44.30M $43.70M $36.50M
Other Receivables $8.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $0.00 $0.00 $0.00 $12.20M $61.70M $48.40M $37.90M $23.20M $13.30M $3.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $468.1M $718.0M $291.3M $254.9M $269.5M $334.3M $367.5M $294.5M $371.0M $418.8M $307.0M $273.2M $277.0M $239.7M $225.5M $252.3M $214.5M $287.7M $373.9M $368.1M $700.0M $658.4M $895.5M $731.0M $564.5M $487.5M $385.3M $334.4M $252.0M $266.1M $272.0M $174.2M $160.9M $98.00M $90.80M $93.40M $81.80M $129.1M $106.3M $87.80M $67.60M
YoY Change -34.81% 146.48% 14.28% -5.42% -19.38% -9.03% 24.79% -20.62% -11.41% 36.42% 12.37% -1.37% 15.56% 6.3% -10.62% 17.62% -25.44% -23.05% 1.58% -47.41% 6.32% -26.48% 22.5% 29.5% 15.79% 26.52% 15.22% 32.7% -5.3% -2.17% 56.14% 8.27% 64.18% 7.93% -2.78% 14.18% -36.64% 21.45% 21.07% 29.88%
Property, Plant & Equipment $5.037B $5.036B $5.136B $4.881B $4.377B $3.929B $3.849B $3.773B $3.719B $3.372B $2.665B $2.348B $1.983B $1.806B $1.623B $1.387B $1.105B $921.6M $860.4M $849.6M $919.3M $1.365B $1.323B $1.202B $1.003B $955.6M $948.3M $959.4M $1.247B $1.085B $1.066B $1.047B $1.016B $977.2M $999.2M $943.9M $902.3M $883.7M $884.6M $893.6M $839.4M
YoY Change 0.02% -1.95% 5.22% 11.52% 11.41% 2.08% 2.01% 1.44% 10.3% 26.52% 13.52% 18.4% 9.81% 11.27% 16.97% 25.6% 19.85% 7.11% 1.27% -7.58% -32.64% 3.13% 10.1% 19.78% 5.0% 0.77% -1.16% -23.08% 14.94% 1.81% 1.82% 3.04% 3.96% -2.2% 5.86% 4.61% 2.1% -0.1% -1.01% 6.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $331.2M $322.7M $318.0M $301.2M $197.6M $185.8M $145.4M $159.5M $149.0M $147.3M $171.0M $250.8M $231.2M $219.3M $218.9M $213.8M $213.8M $189.1M $117.7M $124.5M $175.7M $170.9M $155.4M $116.4M $197.2M $263.5M $252.9M $236.5M $201.4M $355.3M $338.0M $355.6M $356.4M $464.3M $386.4M $378.8M $378.7M $340.5M $257.6M $195.5M $151.8M
YoY Change 2.63% 1.48% 5.58% 52.43% 6.35% 27.79% -8.84% 7.05% 1.15% -13.86% -31.82% 8.48% 5.43% 0.18% 2.39% 0.0% 13.06% 60.66% -5.46% -29.14% 2.81% 9.97% 33.51% -40.97% -25.16% 4.19% 6.93% 17.43% -43.32% 5.12% -4.95% -0.22% -23.24% 20.16% 2.01% 0.03% 11.22% 32.18% 31.76% 28.79%
Other Assets $646.2M $592.5M $666.4M $621.6M $637.7M $492.8M $492.4M $436.6M $440.1M $416.9M $332.4M $381.8M $385.1M $344.5M $326.0M $281.4M $111.4M $135.0M $46.80M $89.20M $1.306B $413.6M $379.1M $391.9M $366.5M $332.5M $340.9M $353.0M $113.7M $99.30M $84.70M $48.90M $108.9M $80.00M $63.40M $67.60M $49.00M $23.10M $21.10M $16.50M $14.70M
YoY Change 9.06% -11.09% 7.21% -2.52% 29.4% 0.08% 12.78% -0.8% 5.56% 25.42% -12.94% -0.86% 11.79% 5.67% 15.85% 152.6% -17.48% 188.46% -47.53% -93.17% 215.84% 9.1% -3.27% 6.93% 10.23% -2.46% -3.43% 210.47% 14.5% 17.24% 73.21% -55.1% 36.13% 26.18% -6.21% 37.96% 112.12% 9.48% 27.88% 12.24%
Total Long-Term Assets $6.188B $6.128B $6.144B $5.830B $5.213B $4.831B $4.713B $4.582B $4.524B $3.942B $3.170B $2.980B $2.599B $2.369B $2.168B $1.883B $1.430B $1.246B $1.025B $1.063B $2.401B $2.489B $2.387B $2.183B $1.748B $1.721B $1.701B $1.716B $1.696B $1.542B $1.489B $1.451B $1.481B $1.522B $1.449B $1.390B $1.330B $1.247B $1.163B $1.106B $1.006B
YoY Change 0.99% -0.26% 5.39% 11.82% 7.92% 2.51% 2.84% 1.3% 14.75% 24.36% 6.36% 14.67% 9.69% 9.31% 15.14% 31.67% 14.77% 21.54% -3.61% -55.72% -3.52% 4.26% 9.34% 24.88% 1.55% 1.2% -0.87% 1.2% 9.98% 3.57% 2.56% -2.02% -2.65% 5.01% 4.21% 4.54% 6.64% 7.2% 5.24% 9.91%
Total Assets $6.656B $6.846B $6.435B $6.085B $5.483B $5.165B $5.080B $4.877B $4.895B $4.361B $3.477B $3.253B $2.876B $2.609B $2.393B $2.135B $1.644B $1.533B $1.399B $1.431B $3.101B $3.147B $3.283B $2.914B $2.313B $2.209B $2.086B $2.050B $1.948B $1.808B $1.761B $1.626B $1.642B $1.620B $1.540B $1.484B $1.412B $1.376B $1.270B $1.193B $1.073B
YoY Change
Accounts Payable $102.2M $103.0M $111.0M $110.0M $165.2M $149.8M $136.3M $74.00M $88.80M $134.1M $99.90M $90.50M $71.80M $75.40M $62.10M $75.70M $72.70M $53.50M $44.70M $36.40M $38.50M $202.6M $239.8M $260.3M $68.10M $36.80M $35.70M $36.90M $35.20M $28.10M $25.00M $26.30M $27.80M $22.30M $26.10M $23.70M $11.00M
YoY Change -0.78% -7.21% 0.91% -33.41% 10.28% 9.9% 84.19% -16.67% -33.78% 34.23% 10.39% 26.04% -4.77% 21.42% -17.97% 4.13% 35.89% 19.69% 22.8% -5.45% -81.0% -15.51% -7.88% 85.05% 3.08% -3.25% 4.83% 25.27% 12.4% -4.94% -5.4% 24.66% -14.56% 10.13% 115.45%
Accrued Expenses $24.10M $23.70M $24.90M $25.70M $25.00M $17.90M $17.60M $17.60M $18.60M $18.00M $15.70M $15.60M $12.80M $13.40M $11.10M $8.900M $7.800M $8.600M $7.400M $6.900M $11.50M $14.50M $14.20M $13.80M $12.40M $14.20M $13.40M $12.60M $13.00M $11.60M $12.50M $12.20M $12.20M $12.00M
YoY Change 1.69% -4.82% -3.11% 2.8% 39.66% 1.7% 0.0% -5.38% 3.33% 14.65% 0.64% 21.88% -4.48% 20.72% 24.72% 14.1% -9.3% 16.22% 7.25% -40.0% 2.11% 2.9% 11.29% -12.68% 5.97% 6.35% -3.08% 12.07% -7.2% 2.46% 0.0% 1.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.600M $3.700M $0.00 $0.00 $1.100M $1.000M $1.900M $6.000M $0.00 $0.00 $0.00 $0.00 $53.00M $74.50M $267.4M $0.00 $0.00 $0.00 $0.00 $0.00 $96.20M $54.10M $20.50M $54.00M $29.90M $38.50M $6.200M $400.0K $5.000M $22.80M $1.400M $2.800M $19.10M
YoY Change -100.0% -56.76% -100.0% 10.0% -47.37% -68.33% -100.0% -28.86% -72.14% -100.0% 77.82% 163.9% -62.04% 80.6% -22.34% 520.97% 1450.0% -92.0% -78.07% 1528.57% -50.0% -85.34%
Long-Term Debt Due $111.8M $272.6M $214.2M $203.7M $212.9M $57.50M $64.10M $187.7M $35.70M $100.7M $27.20M $84.50M $5.400M $13.40M $5.200M $10.40M $11.80M $29.70M $2.700M $1.800M $35.60M $283.7M $6.900M $271.6M $9.700M $12.80M $7.300M $11.50M $24.00M $8.500M $8.900M $10.00M $7.400M $30.30M $2.900M $2.300M $1.800M
YoY Change -58.99% 27.26% 5.15% -4.32% 270.26% -10.3% -65.85% 425.77% -64.55% 270.22% -67.81% 1464.81% -59.7% 157.69% -50.0% -11.86% -60.27% 1000.0% 50.0% -94.94% -87.45% 4011.59% -97.46% -24.22% 75.34% -36.52% -52.08% 182.35% -4.49% -11.0% 35.14% -75.58% 944.83% 26.09% 27.78%
Total Short-Term Liabilities $377.6M $716.2M $543.4M $459.6M $507.4M $405.1M $351.2M $399.5M $274.8M $416.0M $230.2M $283.4M $163.1M $158.9M $133.1M $150.7M $137.1M $143.5M $119.7M $116.2M $526.2M $738.2M $704.5M $707.0M $398.3M $346.0M $342.6M $339.7M $256.8M $182.8M $130.3M $175.0M $165.8M $142.0M $101.4M $103.5M $105.4M $129.6M $79.90M $70.10M $70.20M
YoY Change -47.28% 31.8% 18.23% -9.42% 25.25% 15.35% -12.09% 45.38% -33.94% 80.71% -18.77% 73.76% 2.64% 19.38% -11.68% 9.92% -4.46% 19.88% 3.01% -77.92% -28.72% 4.78% -0.35% 77.5% 15.12% 0.99% 0.85% 32.28% 40.48% 40.29% -25.54% 5.55% 16.76% 40.04% -2.03% -1.8% -18.67% 62.2% 13.98% -0.14%
Long-Term Debt $1.682B $1.648B $1.763B $1.593B $1.401B $1.429B $1.439B $1.370B $1.557B $1.273B $1.083B $933.6M $857.9M $771.6M $695.8M $588.3M $410.9M $359.8M $387.8M $389.4M $514.7M $771.4M $1.009B $892.2M $652.9M $615.6M $628.0M $680.4M $639.5M $601.3M $611.1M $542.0M $534.0M $520.3M $517.1M $509.0M $489.0M $461.0M $458.6M $456.3M $402.9M
YoY Change 2.02% -6.52% 10.67% 13.73% -1.93% -0.74% 5.02% -11.97% 22.31% 17.53% 16.0% 8.82% 11.18% 10.89% 18.27% 43.17% 14.2% -7.22% -0.41% -24.34% -33.28% -23.53% 13.07% 36.65% 6.06% -1.97% -7.7% 6.4% 6.35% -1.6% 12.75% 1.5% 2.63% 0.62% 1.59% 4.09% 6.07% 0.52% 0.5% 13.25%
Other Long-Term Liabilities $998.0M $974.8M $996.4M $1.036B $1.026B $952.0M $990.9M $659.4M $660.8M $550.1M $341.6M $411.6M $402.1M $368.4M $372.1M $389.3M $200.1M $226.1M $144.1M $150.5M $449.4M $265.4M $318.4M $302.2M $424.1M $430.2M $434.2M $387.9M $253.9M $413.5M $407.9M $370.6M $417.7M $378.3M $354.6M $322.7M $294.9M $268.5M $250.4M $225.2M $190.7M
YoY Change 2.38% -2.17% -3.81% 0.96% 7.78% -3.93% 50.27% -0.21% 20.12% 61.04% -17.01% 2.36% 9.15% -0.99% -4.42% 94.55% -11.5% 56.9% -4.25% -66.51% 69.33% -16.65% 5.36% -28.74% -1.42% -0.92% 11.94% 52.78% -38.6% 1.37% 10.06% -11.28% 10.42% 6.68% 9.89% 9.43% 9.83% 7.23% 11.19% 18.09%
Total Long-Term Liabilities $2.680B $2.623B $2.760B $2.629B $2.427B $2.381B $2.430B $2.030B $2.218B $1.823B $1.425B $1.345B $1.260B $1.140B $1.068B $977.6M $611.0M $585.9M $531.9M $539.9M $964.1M $1.037B $1.327B $1.194B $1.077B $1.046B $1.062B $1.068B $893.4M $1.015B $1.019B $912.6M $951.7M $898.6M $871.7M $831.7M $783.9M $729.5M $709.0M $681.5M $593.6M
YoY Change 2.15% -4.95% 4.96% 8.33% 1.95% -2.04% 19.72% -8.46% 21.65% 27.96% 5.9% 6.76% 10.53% 6.75% 9.24% 60.0% 4.28% 10.15% -1.48% -44.0% -7.01% -21.88% 11.12% 10.9% 2.98% -1.54% -0.57% 19.58% -11.96% -0.41% 11.66% -4.11% 5.91% 3.09% 4.81% 6.1% 7.46% 2.89% 4.04% 14.81%
Total Liabilities $3.847B $4.154B $4.022B $3.790B $3.251B $3.009B $3.012B $2.984B $3.074B $2.751B $2.134B $2.052B $1.797B $1.633B $1.464B $1.308B $901.6M $867.6M $796.0M $800.9M $1.641B $1.915B $2.139B $2.013B $1.475B $1.392B $1.405B $1.408B $1.315B $1.198B $1.149B $1.088B $1.117B $1.041B $973.1M $935.2M $889.3M $859.1M $788.8M $751.6M $663.9M
YoY Change -7.39% 3.28% 6.12% 16.58% 8.03% -0.09% 0.94% -2.94% 11.74% 28.94% 3.97% 14.23% 10.02% 11.58% 11.92% 45.04% 3.92% 8.99% -0.61% -51.2% -14.29% -10.47% 6.23% 36.46% 6.0% -0.93% -0.23% 7.07% 9.8% 4.19% 5.69% -2.68% 7.39% 6.93% 4.05% 5.16% 3.52% 8.91% 4.95% 13.21%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.7438 Billion

About ALLETE INC

ALLETE, Inc. engages in the provision of electric and natural gas utility services. The company is headquartered in Duluth, Minnesota and currently employs 1,564 full-time employees. The Company’s segments include Regulated Operations and ALLETE Clean Energy. Regulated Operations includes regulated utilities, Minnesota Power, and SWL&P, as well as investment in ATC, a Wisconsin-based regulated utility that owns and maintains electric transmission assets in portions of Wisconsin, Michigan, Minnesota, and Illinois. Minnesota Power provides regulated utility electric service in northeastern Minnesota to approximately 150,000 retail customers. ALLETE Clean Energy segment is focused on developing, acquiring, and operating clean and renewable energy projects. The segment owns and operates, in seven states, more than 1,200 MW of nameplate capacity wind energy generation with a contract under power sales agreements (PSAs) of various durations. The company engages in the development of wind energy facilities to operate under long-term PSAs.

Industry: Electric & Other Services Combined Peers: ENTERGY LOUISIANA, LLC NEXTERA ENERGY INC Genie Energy Ltd. HAWAIIAN ELECTRIC INDUSTRIES INC IDACORP INC TXNM ENERGY INC MGE ENERGY INC Otter Tail Corp PORTLAND GENERAL ELECTRIC CO /OR/ Via Renewables, Inc.