|
Concept
|
2025 Q1 | 2024 Q1 | 2023 Q1 |
|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
| Cash & Short-Term Investments |
$121.2K
-41.54%
YoY
|
$207.3K
-85.82%
YoY
|
$1.461M
-76.15%
YoY
|
| Cash & Equivalents |
$121.2K
-41.54%
YoY
|
$207.3K
-85.82%
YoY
|
$1.461M
-76.15%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$5.251K
-13.86%
YoY
|
$6.096K
-10.84%
YoY
|
$6.837K
N/A
|
| Receivables |
$1.225M
11.25%
YoY
|
$1.101M
12.2%
YoY
|
$981.3K
-90.29%
YoY
|
| Other Receivables |
$57.69K
4.17%
YoY
|
$55.38K
39.27%
YoY
|
$39.76K
-80.71%
YoY
|
| Total Short-Term Assets |
$1.651M
-47.58%
YoY
|
$3.150M
-6.84%
YoY
|
$3.381M
-82.68%
YoY
|
| LONG-TERM ASSETS |
|
|
|
| Property, Plant & Equipment |
$4.362K
319.83%
YoY
|
$1.039K
-22.4%
YoY
|
$1.339K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.848M
2196.11%
YoY
|
$80.50K
36.79%
YoY
|
$58.85K
-92.01%
YoY
|
| TOTAL ASSETS |
|
|
|
| Total Short-Term Assets |
$1.651M
-47.58%
YoY
|
$3.150M
-6.84%
YoY
|
$3.381M
-82.68%
YoY
|
| Total Long-Term Assets | |||
| Total Assets |
$3.499M
8.33%
YoY
|
$3.230M
-6.1%
YoY
|
$3.440M
-83.02%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
| Accounts Payable |
$7.560K
-91.0%
YoY
|
84.00K hkds
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$31.98K
-15.54%
YoY
|
$37.86K
-85.99%
YoY
|
270.2K hkds
8.61%
YoY
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$402.6K
25.19%
YoY
|
$321.6K
14.07%
YoY
|
$281.9K
-77.27%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$30.36K
N/A
|
N/A
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$30.36K
N/A
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
| Total Short-Term Liabilities |
$402.6K
25.19%
YoY
|
$321.6K
14.07%
YoY
|
$281.9K
-77.27%
YoY
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$30.36K
N/A
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$402.6K
14.39%
YoY
|
$351.9K
24.84%
YoY
|
$281.9K
-81.36%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
| Retained Earnings |
$3.078M
7.07%
YoY
|
$2.875M
-9.08%
YoY
|
$3.162M
-83.13%
YoY
|
| Common Stock |
$11.15K
11.47%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-87.26%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.097M
7.59%
YoY
|
$2.878M
-8.86%
YoY
|
$3.158M
31.92%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.499M
8.33%
YoY
|
$3.230M
-6.1%
YoY
|
$3.440M
-83.02%
YoY
|
Loading...