|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.517B
46.64%
YoY
|
$1.035B
264.22%
YoY
|
$284.1M
-114.82%
YoY
|
-$1.917B
-275.91%
YoY
|
$1.090B
159.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.133B
8.5%
YoY
|
$1.044B
-35.71%
YoY
|
$1.624B
-48.97%
YoY
|
$3.183B
511.12%
YoY
|
$520.8M
12.29%
YoY
|
| Cash From Operating Activities |
$2.870B
-20.8%
YoY
|
$3.623B
42.6%
YoY
|
$2.541B
37.0%
YoY
|
$1.855B
31.86%
YoY
|
$1.407B
-6.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$942.4M
52.32%
YoY
|
$618.7M
31.51%
YoY
|
$470.5M
-34.86%
YoY
|
$722.3M
77.43%
YoY
|
$407.1M
76.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.60M
-290.83%
YoY
|
-$21.80M
-701.88%
YoY
|
$3.622M
-100.15%
YoY
|
-$2.354B
10209.81%
YoY
|
-$22.83M
-285.06%
YoY
|
| Cash From Investing Activities |
-$900.8M
40.64%
YoY
|
-$640.5M
37.2%
YoY
|
-$466.8M
-84.82%
YoY
|
-$3.076B
615.49%
YoY
|
-$429.9M
97.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.549B
1390.47%
YoY
|
-$103.9M
18.57%
YoY
|
-$87.63M
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.141B
224.69%
YoY
|
-$967.3M
9.44%
YoY
|
-$883.9M
-724.55%
YoY
|
$141.5M
-169.2%
YoY
|
-$204.5M
-59.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.870B
-20.8%
YoY
|
$3.623B
42.6%
YoY
|
$2.541B
37.0%
YoY
|
$1.855B
31.86%
YoY
|
$1.407B
-6.84%
YoY
|
| Cash From Investing Activities |
-$900.8M
40.64%
YoY
|
-$640.5M
37.2%
YoY
|
-$466.8M
-84.82%
YoY
|
-$3.076B
615.49%
YoY
|
-$429.9M
97.02%
YoY
|
| Cash From Financing Activities |
-$3.141B
224.69%
YoY
|
-$967.3M
9.44%
YoY
|
-$883.9M
-724.55%
YoY
|
$141.5M
-169.2%
YoY
|
-$204.5M
-59.94%
YoY
|
| Net Change In Cash |
-$1.172B
-158.14%
YoY
|
$2.015B
69.35%
YoY
|
$1.190B
-210.23%
YoY
|
-$1.080B
-239.82%
YoY
|
$772.2M
-1.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.870B
-20.8%
YoY
|
$3.623B
42.6%
YoY
|
$2.541B
37.0%
YoY
|
$1.855B
31.86%
YoY
|
$1.407B
-6.84%
YoY
|
| Capital Expenditures |
$942.4M
52.32%
YoY
|
$618.7M
31.51%
YoY
|
$470.5M
-34.86%
YoY
|
$722.3M
77.43%
YoY
|
$407.1M
76.57%
YoY
|
| Free Cash Flow |
$1.927B
-35.85%
YoY
|
$3.005B
45.12%
YoY
|
$2.070B
82.83%
YoY
|
$1.132B
13.3%
YoY
|
$999.5M
-21.87%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$438.6M
N/A
|
$396.2M
N/A
|
$385.7M
11.15%
YoY
|
N/A
|
$347.1M
191.75%
YoY
|
$241.8M
53.98%
YoY
|
N/A
|
$119.0M
-287.33%
YoY
|
$157.0M
-5.93%
YoY
|
$179.6M
-10.1%
YoY
|
-$2.200B
-778.19%
YoY
|
-$63.50M
-121.46%
YoY
|
$167.0M
-38.09%
YoY
|
$199.7M
-23.44%
YoY
|
$324.4M
-348.31%
YoY
|
$295.9M
59.4%
YoY
|
$269.6M
158.45%
YoY
|
$260.9M
112.26%
YoY
|
-$130.6M
-278.86%
YoY
|
| Depreciation, Depletion And Amortization |
$411.3M
-28.53%
YoY
|
$253.7M
N/A
|
$467.7M
-0.18%
YoY
|
$575.5M
-48.84%
YoY
|
$468.5M
-6.15%
YoY
|
$235.1M
-7.02%
YoY
|
$1.125B
340.0%
YoY
|
$499.2M
108.07%
YoY
|
$252.9M
67.19%
YoY
|
$255.6M
82.84%
YoY
|
$2.536B
1793.62%
YoY
|
$239.9M
90.75%
YoY
|
$151.2M
24.7%
YoY
|
$139.8M
17.87%
YoY
|
$133.9M
14.5%
YoY
|
$125.8M
10.35%
YoY
|
$121.3M
6.18%
YoY
|
$118.6M
4.72%
YoY
|
$117.0M
7.14%
YoY
|
| Cash From Operating Activities |
$1.489B
0.75%
YoY
|
$538.8M
N/A
|
$842.2M
-60.75%
YoY
|
$1.478B
-13.63%
YoY
|
$2.146B
158.47%
YoY
|
N/A
|
$1.711B
100.13%
YoY
|
$830.1M
228.03%
YoY
|
N/A
|
$854.8M
120.58%
YoY
|
$369.4M
1.82%
YoY
|
$253.1M
8.98%
YoY
|
$377.4M
-11.01%
YoY
|
$387.5M
12.37%
YoY
|
$362.8M
-27.08%
YoY
|
$232.2M
-38.03%
YoY
|
$424.1M
44.8%
YoY
|
$344.9M
0.12%
YoY
|
$497.5M
71.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$295.4M
-19.3%
YoY
|
$228.8M
N/A
|
$418.2M
65.51%
YoY
|
$366.0M
69.6%
YoY
|
$252.7M
-0.77%
YoY
|
N/A
|
$215.8M
36.89%
YoY
|
$254.7M
11.9%
YoY
|
N/A
|
$157.7M
4.81%
YoY
|
$175.9M
70.5%
YoY
|
$227.6M
143.39%
YoY
|
$161.1M
168.62%
YoY
|
$150.4M
132.53%
YoY
|
$103.2M
120.01%
YoY
|
$93.50M
23.95%
YoY
|
$59.98M
37.79%
YoY
|
$64.68M
66.25%
YoY
|
$46.90M
39.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.17M
-456.64%
YoY
|
$32.40M
N/A
|
-$70.97M
-10537.35%
YoY
|
-$22.48M
1546.89%
YoY
|
$680.0K
-86.36%
YoY
|
N/A
|
-$1.365M
-70.49%
YoY
|
$4.987M
-100.21%
YoY
|
N/A
|
-$4.625M
-79.49%
YoY
|
$4.103M
-980.47%
YoY
|
-$2.336B
-2716701.16%
YoY
|
-$16.83M
-16927.0%
YoY
|
-$22.55M
-234.02%
YoY
|
-$466.0K
-151.15%
YoY
|
$86.00K
-108.82%
YoY
|
$100.0K
-102.26%
YoY
|
$16.83M
476.0%
YoY
|
$911.0K
-146.84%
YoY
|
| Cash From Investing Activities |
-$215.2M
-44.61%
YoY
|
-$196.4M
N/A
|
-$489.2M
94.12%
YoY
|
-$388.5M
78.88%
YoY
|
-$252.0M
0.94%
YoY
|
N/A
|
-$217.2M
33.83%
YoY
|
-$249.7M
-90.26%
YoY
|
N/A
|
-$162.3M
-6.18%
YoY
|
-$171.8M
65.78%
YoY
|
-$2.564B
2644.66%
YoY
|
-$177.9M
197.17%
YoY
|
-$173.0M
261.4%
YoY
|
-$103.6M
125.38%
YoY
|
-$93.41M
22.26%
YoY
|
-$59.88M
24.87%
YoY
|
-$47.86M
32.99%
YoY
|
-$45.99M
29.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$148.6M
43.02%
YoY
|
-$1.400B
N/A
|
N/A
|
-$103.9M
53.77%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$67.57M
N/A
|
-$20.06M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$966.4M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.304B
93.68%
YoY
|
-$1.534B
N/A
|
-$302.8M
2.96%
YoY
|
-$673.2M
11.98%
YoY
|
-$294.1M
4.03%
YoY
|
N/A
|
-$601.2M
-10.02%
YoY
|
-$282.7M
-43.0%
YoY
|
N/A
|
-$668.2M
2014.08%
YoY
|
-$132.7M
138.71%
YoY
|
-$496.0M
760.76%
YoY
|
$1.438B
-2508.21%
YoY
|
-$31.61M
-119.41%
YoY
|
-$55.57M
-81.54%
YoY
|
-$57.62M
-40.35%
YoY
|
-$59.72M
-78.34%
YoY
|
$162.9M
-244.82%
YoY
|
-$301.1M
15.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.489B
0.75%
YoY
|
$538.8M
N/A
|
$842.2M
-60.75%
YoY
|
$1.478B
-13.63%
YoY
|
$2.146B
158.47%
YoY
|
N/A
|
$1.711B
100.13%
YoY
|
$830.1M
228.03%
YoY
|
N/A
|
$854.8M
120.58%
YoY
|
$369.4M
1.82%
YoY
|
$253.1M
8.98%
YoY
|
$377.4M
-11.01%
YoY
|
$387.5M
12.37%
YoY
|
$362.8M
-27.08%
YoY
|
$232.2M
-38.03%
YoY
|
$424.1M
44.8%
YoY
|
$344.9M
0.12%
YoY
|
$497.5M
71.1%
YoY
|
| Cash From Investing Activities |
-$215.2M
-44.61%
YoY
|
-$196.4M
N/A
|
-$489.2M
94.12%
YoY
|
-$388.5M
78.88%
YoY
|
-$252.0M
0.94%
YoY
|
N/A
|
-$217.2M
33.83%
YoY
|
-$249.7M
-90.26%
YoY
|
N/A
|
-$162.3M
-6.18%
YoY
|
-$171.8M
65.78%
YoY
|
-$2.564B
2644.66%
YoY
|
-$177.9M
197.17%
YoY
|
-$173.0M
261.4%
YoY
|
-$103.6M
125.38%
YoY
|
-$93.41M
22.26%
YoY
|
-$59.88M
24.87%
YoY
|
-$47.86M
32.99%
YoY
|
-$45.99M
29.64%
YoY
|
| Cash From Financing Activities |
-$1.304B
93.68%
YoY
|
-$1.534B
N/A
|
-$302.8M
2.96%
YoY
|
-$673.2M
11.98%
YoY
|
-$294.1M
4.03%
YoY
|
N/A
|
-$601.2M
-10.02%
YoY
|
-$282.7M
-43.0%
YoY
|
N/A
|
-$668.2M
2014.08%
YoY
|
-$132.7M
138.71%
YoY
|
-$496.0M
760.76%
YoY
|
$1.438B
-2508.21%
YoY
|
-$31.61M
-119.41%
YoY
|
-$55.57M
-81.54%
YoY
|
-$57.62M
-40.35%
YoY
|
-$59.72M
-78.34%
YoY
|
$162.9M
-244.82%
YoY
|
-$301.1M
15.16%
YoY
|
| Net Change In Cash |
-$30.38M
-107.3%
YoY
|
-$1.192B
N/A
|
$50.18M
-96.86%
YoY
|
$415.9M
-53.39%
YoY
|
$1.600B
437.18%
YoY
|
N/A
|
$892.4M
3557.04%
YoY
|
$297.8M
-110.61%
YoY
|
N/A
|
$24.40M
-86.66%
YoY
|
$64.91M
-68.11%
YoY
|
-$2.807B
-3557.93%
YoY
|
$1.638B
437.87%
YoY
|
$183.0M
-60.21%
YoY
|
$203.6M
35.32%
YoY
|
$81.17M
-59.75%
YoY
|
$304.5M
-1089.01%
YoY
|
$459.9M
134.59%
YoY
|
$150.4M
-2547.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.489B
0.75%
YoY
|
$538.8M
N/A
|
$842.2M
-60.75%
YoY
|
$1.478B
-13.63%
YoY
|
$2.146B
158.47%
YoY
|
N/A
|
$1.711B
100.13%
YoY
|
$830.1M
228.03%
YoY
|
N/A
|
$854.8M
120.58%
YoY
|
$369.4M
1.82%
YoY
|
$253.1M
8.98%
YoY
|
$377.4M
-11.01%
YoY
|
$387.5M
12.37%
YoY
|
$362.8M
-27.08%
YoY
|
$232.2M
-38.03%
YoY
|
$424.1M
44.8%
YoY
|
$344.9M
0.12%
YoY
|
$497.5M
71.1%
YoY
|
| Capital Expenditures |
$295.4M
-19.3%
YoY
|
$228.8M
N/A
|
$418.2M
65.51%
YoY
|
$366.0M
69.6%
YoY
|
$252.7M
-0.77%
YoY
|
N/A
|
$215.8M
36.89%
YoY
|
$254.7M
11.9%
YoY
|
N/A
|
$157.7M
4.81%
YoY
|
$175.9M
70.5%
YoY
|
$227.6M
143.39%
YoY
|
$161.1M
168.62%
YoY
|
$150.4M
132.53%
YoY
|
$103.2M
120.01%
YoY
|
$93.50M
23.95%
YoY
|
$59.98M
37.79%
YoY
|
$64.68M
66.25%
YoY
|
$46.90M
39.88%
YoY
|
| Free Cash Flow |
$1.193B
7.36%
YoY
|
$310.0M
N/A
|
$423.9M
-77.6%
YoY
|
$1.112B
-25.64%
YoY
|
$1.893B
228.94%
YoY
|
N/A
|
$1.495B
114.42%
YoY
|
$575.5M
2157.53%
YoY
|
N/A
|
$697.2M
194.01%
YoY
|
$193.5M
-25.48%
YoY
|
$25.49M
-81.62%
YoY
|
$216.3M
-40.6%
YoY
|
$237.1M
-15.37%
YoY
|
$259.6M
-42.39%
YoY
|
$138.7M
-53.65%
YoY
|
$364.1M
46.02%
YoY
|
$280.2M
-8.3%
YoY
|
$450.6M
75.17%
YoY
|
Loading...