|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.90M
-79.6%
YoY
|
-$73.01M
-147.81%
YoY
|
$152.7M
-18.5%
YoY
|
$187.4M
56.91%
YoY
|
$119.4M
565.11%
YoY
|
| Depreciation, Depletion And Amortization |
$67.59M
4.79%
YoY
|
$64.50M
-9.64%
YoY
|
$71.38M
40.49%
YoY
|
$50.81M
4.7%
YoY
|
$48.53M
0.46%
YoY
|
| Cash From Operating Activities |
$163.1M
163.38%
YoY
|
$61.91M
-65.93%
YoY
|
$181.7M
-5.95%
YoY
|
$193.2M
23.75%
YoY
|
$156.1M
29.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.18M
-4.45%
YoY
|
$39.96M
-67.98%
YoY
|
$124.8M
56.4%
YoY
|
$79.78M
14.06%
YoY
|
$69.94M
71.96%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
-$319.0K
-100.08%
YoY
|
$408.1M
1948.69%
YoY
|
$19.92M
36.92%
YoY
|
$14.55M
25.91%
YoY
|
| Other Investing Activities |
N/A
|
$319.0K
-100.08%
YoY
|
-$391.9M
1867.49%
YoY
|
-$19.92M
-642.81%
YoY
|
$3.670M
-113.31%
YoY
|
| Cash From Investing Activities |
-$41.72M
2.21%
YoY
|
-$40.82M
-92.1%
YoY
|
-$516.7M
418.29%
YoY
|
-$99.70M
50.44%
YoY
|
-$66.27M
-2.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$188.1M
-5273.89%
YoY
|
$3.635M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$77.38M
-30.95%
YoY
|
-$112.1M
-156.35%
YoY
|
$198.9M
-1094.49%
YoY
|
-$20.00M
276.82%
YoY
|
-$5.307M
-92.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$163.1M
163.38%
YoY
|
$61.91M
-65.93%
YoY
|
$181.7M
-5.95%
YoY
|
$193.2M
23.75%
YoY
|
$156.1M
29.49%
YoY
|
| Cash From Investing Activities |
-$41.72M
2.21%
YoY
|
-$40.82M
-92.1%
YoY
|
-$516.7M
418.29%
YoY
|
-$99.70M
50.44%
YoY
|
-$66.27M
-2.89%
YoY
|
| Cash From Financing Activities |
-$77.38M
-30.95%
YoY
|
-$112.1M
-156.35%
YoY
|
$198.9M
-1094.49%
YoY
|
-$20.00M
276.82%
YoY
|
-$5.307M
-92.65%
YoY
|
| Net Change In Cash |
$44.25M
-148.6%
YoY
|
-$91.05M
-33.11%
YoY
|
-$136.1M
-285.17%
YoY
|
$73.51M
-14.45%
YoY
|
$85.92M
-636.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$163.1M
163.38%
YoY
|
$61.91M
-65.93%
YoY
|
$181.7M
-5.95%
YoY
|
$193.2M
23.75%
YoY
|
$156.1M
29.49%
YoY
|
| Capital Expenditures |
$38.18M
-4.45%
YoY
|
$39.96M
-67.98%
YoY
|
$124.8M
56.4%
YoY
|
$79.78M
14.06%
YoY
|
$69.94M
71.96%
YoY
|
| Free Cash Flow |
$124.9M
468.78%
YoY
|
$21.96M
-61.44%
YoY
|
$56.94M
-49.8%
YoY
|
$113.4M
31.61%
YoY
|
$86.19M
7.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$8.299M
-220.98%
YoY
|
$6.519M
-119.36%
YoY
|
-$13.23M
-25.17%
YoY
|
-$14.80M
108.01%
YoY
|
-$6.860M
-120.57%
YoY
|
-$33.68M
-151.32%
YoY
|
-$17.68M
-129.05%
YoY
|
-$7.115M
-111.48%
YoY
|
$33.35M
-48.32%
YoY
|
$65.62M
29.64%
YoY
|
$60.85M
493.83%
YoY
|
$61.98M
141.95%
YoY
|
$64.52M
95.89%
YoY
|
$50.61M
52.52%
YoY
|
$10.25M
-62.97%
YoY
|
$25.62M
196.34%
YoY
|
$32.94M
-746.44%
YoY
|
$33.19M
246.26%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.933M
5.57%
YoY
|
$9.600M
3.93%
YoY
|
$16.22M
-1.47%
YoY
|
$15.92M
-27.07%
YoY
|
$9.409M
-37.79%
YoY
|
$9.237M
-32.04%
YoY
|
$16.46M
15.31%
YoY
|
$21.83M
54.82%
YoY
|
$15.12M
35.91%
YoY
|
$13.59M
11.34%
YoY
|
$14.27M
19.76%
YoY
|
$14.10M
17.48%
YoY
|
$11.13M
2.16%
YoY
|
$12.21M
8.78%
YoY
|
$11.92M
-2.09%
YoY
|
$12.01M
-0.6%
YoY
|
$10.89M
-3.22%
YoY
|
$11.22M
-4.87%
YoY
|
| Cash From Operating Activities |
N/A
|
$45.38M
-654.5%
YoY
|
$20.36M
30.97%
YoY
|
$61.62M
80.19%
YoY
|
$20.35M
59.46%
YoY
|
-$8.183M
-111.28%
YoY
|
$15.55M
-66.7%
YoY
|
$34.20M
-30.28%
YoY
|
$12.76M
-73.16%
YoY
|
$72.56M
34.73%
YoY
|
$46.69M
-16.55%
YoY
|
$49.05M
34.18%
YoY
|
$47.55M
26.56%
YoY
|
$53.85M
10.62%
YoY
|
$55.95M
78.3%
YoY
|
$36.55M
-5.04%
YoY
|
$37.57M
-34.13%
YoY
|
$48.68M
39.53%
YoY
|
$31.38M
956.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$4.116M
-69.77%
YoY
|
$6.444M
-35.38%
YoY
|
$10.60M
-3.43%
YoY
|
$6.571M
-53.96%
YoY
|
$13.62M
-60.42%
YoY
|
$9.972M
-68.04%
YoY
|
$10.98M
-75.56%
YoY
|
$14.27M
-52.76%
YoY
|
$34.40M
139.83%
YoY
|
$31.20M
-249.78%
YoY
|
$44.91M
212.11%
YoY
|
$30.21M
-313.53%
YoY
|
$14.34M
-165.28%
YoY
|
-$20.83M
12.75%
YoY
|
$14.39M
-6.24%
YoY
|
-$14.15M
-4.35%
YoY
|
-$21.97M
182.04%
YoY
|
-$18.47M
82.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$319.0K
-100.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$408.1M
N/A
|
$6.175M
-130.23%
YoY
|
$9.971M
N/A
|
-$193.0K
-90.35%
YoY
|
$0.00
-100.0%
YoY
|
-$20.43M
-294.12%
YoY
|
N/A
|
-$1.999M
-34.5%
YoY
|
-$4.855M
-16283.33%
YoY
|
$10.52M
-228.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.116M
-69.04%
YoY
|
-$6.444M
-35.38%
YoY
|
-$10.60M
-3.43%
YoY
|
-$6.571M
-53.96%
YoY
|
-$13.30M
-97.0%
YoY
|
-$9.972M
-60.15%
YoY
|
-$10.98M
-68.58%
YoY
|
-$14.27M
-53.06%
YoY
|
-$442.5M
2985.25%
YoY
|
-$25.03M
-39.35%
YoY
|
-$34.94M
142.82%
YoY
|
-$30.41M
88.29%
YoY
|
-$14.34M
-46.53%
YoY
|
-$41.26M
418.93%
YoY
|
-$14.39M
-6.24%
YoY
|
-$16.15M
-9.51%
YoY
|
-$26.83M
245.7%
YoY
|
-$7.951M
-56.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$4.319M
-83.34%
YoY
|
-$26.52M
-474.3%
YoY
|
-$44.19M
-26.81%
YoY
|
-$32.85M
-4600.41%
YoY
|
-$25.92M
-112.12%
YoY
|
$7.086M
-248.65%
YoY
|
-$60.38M
447.15%
YoY
|
$730.0K
-122.09%
YoY
|
$213.9M
-10296.14%
YoY
|
-$4.767M
-12.68%
YoY
|
-$11.04M
20.77%
YoY
|
-$3.304M
-466.3%
YoY
|
-$2.098M
-72.03%
YoY
|
-$5.459M
-522.85%
YoY
|
-$9.137M
N/A
|
$902.0K
22450.0%
YoY
|
-$7.500M
-89.61%
YoY
|
$1.291M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$45.38M
-654.5%
YoY
|
$20.36M
30.97%
YoY
|
$61.62M
80.19%
YoY
|
$20.35M
59.46%
YoY
|
-$8.183M
-111.28%
YoY
|
$15.55M
-66.7%
YoY
|
$34.20M
-30.28%
YoY
|
$12.76M
-73.16%
YoY
|
$72.56M
34.73%
YoY
|
$46.69M
-16.55%
YoY
|
$49.05M
34.18%
YoY
|
$47.55M
26.56%
YoY
|
$53.85M
10.62%
YoY
|
$55.95M
78.3%
YoY
|
$36.55M
-5.04%
YoY
|
$37.57M
-34.13%
YoY
|
$48.68M
39.53%
YoY
|
$31.38M
956.6%
YoY
|
| Cash From Investing Activities |
N/A
|
-$4.116M
-69.04%
YoY
|
-$6.444M
-35.38%
YoY
|
-$10.60M
-3.43%
YoY
|
-$6.571M
-53.96%
YoY
|
-$13.30M
-97.0%
YoY
|
-$9.972M
-60.15%
YoY
|
-$10.98M
-68.58%
YoY
|
-$14.27M
-53.06%
YoY
|
-$442.5M
2985.25%
YoY
|
-$25.03M
-39.35%
YoY
|
-$34.94M
142.82%
YoY
|
-$30.41M
88.29%
YoY
|
-$14.34M
-46.53%
YoY
|
-$41.26M
418.93%
YoY
|
-$14.39M
-6.24%
YoY
|
-$16.15M
-9.51%
YoY
|
-$26.83M
245.7%
YoY
|
-$7.951M
-56.62%
YoY
|
| Cash From Financing Activities |
N/A
|
-$4.319M
-83.34%
YoY
|
-$26.52M
-474.3%
YoY
|
-$44.19M
-26.81%
YoY
|
-$32.85M
-4600.41%
YoY
|
-$25.92M
-112.12%
YoY
|
$7.086M
-248.65%
YoY
|
-$60.38M
447.15%
YoY
|
$730.0K
-122.09%
YoY
|
$213.9M
-10296.14%
YoY
|
-$4.767M
-12.68%
YoY
|
-$11.04M
20.77%
YoY
|
-$3.304M
-466.3%
YoY
|
-$2.098M
-72.03%
YoY
|
-$5.459M
-522.85%
YoY
|
-$9.137M
N/A
|
$902.0K
22450.0%
YoY
|
-$7.500M
-89.61%
YoY
|
$1.291M
N/A
|
| Net Change In Cash |
N/A
|
$36.94M
-177.94%
YoY
|
-$12.61M
-199.56%
YoY
|
$8.272M
-121.78%
YoY
|
-$19.07M
2351.29%
YoY
|
-$47.40M
-69.63%
YoY
|
$12.66M
-25.08%
YoY
|
-$37.98M
-1336.46%
YoY
|
-$778.0K
-105.62%
YoY
|
-$156.0M
-517.09%
YoY
|
$16.90M
83.04%
YoY
|
$3.072M
-52.54%
YoY
|
$13.84M
-38.01%
YoY
|
$37.41M
160.61%
YoY
|
$9.233M
-62.65%
YoY
|
$6.473M
-74.87%
YoY
|
$22.32M
-43.05%
YoY
|
$14.36M
-131.86%
YoY
|
$24.72M
-260.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$45.38M
-654.5%
YoY
|
$20.36M
30.97%
YoY
|
$61.62M
80.19%
YoY
|
$20.35M
59.46%
YoY
|
-$8.183M
-111.28%
YoY
|
$15.55M
-66.7%
YoY
|
$34.20M
-30.28%
YoY
|
$12.76M
-73.16%
YoY
|
$72.56M
34.73%
YoY
|
$46.69M
-16.55%
YoY
|
$49.05M
34.18%
YoY
|
$47.55M
26.56%
YoY
|
$53.85M
10.62%
YoY
|
$55.95M
78.3%
YoY
|
$36.55M
-5.04%
YoY
|
$37.57M
-34.13%
YoY
|
$48.68M
39.53%
YoY
|
$31.38M
956.6%
YoY
|
| Capital Expenditures |
N/A
|
$4.116M
-69.77%
YoY
|
$6.444M
-35.38%
YoY
|
$10.60M
-3.43%
YoY
|
$6.571M
-53.96%
YoY
|
$13.62M
-60.42%
YoY
|
$9.972M
-68.04%
YoY
|
$10.98M
-75.56%
YoY
|
$14.27M
-52.76%
YoY
|
$34.40M
139.83%
YoY
|
$31.20M
-249.78%
YoY
|
$44.91M
212.11%
YoY
|
$30.21M
-313.53%
YoY
|
$14.34M
-165.28%
YoY
|
-$20.83M
12.75%
YoY
|
$14.39M
-6.24%
YoY
|
-$14.15M
-4.35%
YoY
|
-$21.97M
182.04%
YoY
|
-$18.47M
82.56%
YoY
|
| Free Cash Flow |
N/A
|
$41.26M
-289.28%
YoY
|
$13.92M
149.65%
YoY
|
$51.02M
119.73%
YoY
|
$13.78M
-1013.93%
YoY
|
-$21.80M
-157.12%
YoY
|
$5.575M
-64.01%
YoY
|
$23.22M
461.39%
YoY
|
-$1.508M
-108.7%
YoY
|
$38.16M
-3.42%
YoY
|
$15.49M
-79.82%
YoY
|
$4.136M
-81.34%
YoY
|
$17.34M
-66.48%
YoY
|
$39.51M
-44.08%
YoY
|
$76.78M
54.01%
YoY
|
$22.16M
-4.26%
YoY
|
$51.72M
-28.0%
YoY
|
$70.65M
65.54%
YoY
|
$49.86M
280.87%
YoY
|
Loading...