2012 Q4 Form 10-Q Financial Statement

#000109714912000020 Filed on November 09, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2012 Q1
Revenue $142.8M $136.5M $135.1M
YoY Change 10.78% 8.42% 28.82%
Cost Of Revenue $36.60M $36.15M $34.32M
YoY Change 9.58% 7.82% 51.65%
Gross Profit $106.2M $100.4M $100.8M
YoY Change 11.09% 8.64% 22.54%
Gross Profit Margin 74.37% 73.52% 74.59%
Selling, General & Admin $64.90M $61.23M $62.23M
YoY Change 10.75% 8.83% 20.1%
% of Gross Profit 61.11% 61.02% 61.76%
Research & Development $11.70M $9.952M $10.53M
YoY Change 21.88% 11.49% 12.1%
% of Gross Profit 11.02% 9.92% 10.45%
Depreciation & Amortization $5.300M $6.600M $3.900M
YoY Change 20.45% 37.5% 5.41%
% of Gross Profit 4.99% 6.58% 3.87%
Operating Expenses $77.50M $95.85M $72.75M
YoY Change 12.16% 45.1% 18.87%
Operating Profit $28.70M $4.503M $28.01M
YoY Change 8.3% -82.89% 33.22%
Interest Expense -$700.0K -$400.0K $200.0K
YoY Change 600.0% -500.0% 0.0%
% of Operating Profit -2.44% -8.88% 0.71%
Other Income/Expense, Net -$353.0K -$812.0K
YoY Change 199.15% -1012.36%
Pretax Income $16.40M $4.150M $27.19M
YoY Change -37.64% -84.16% 28.81%
Income Tax $6.800M $4.494M $6.210M
% Of Pretax Income 41.46% 108.29% 22.84%
Net Earnings $9.600M -$344.0K $20.98M
YoY Change -52.94% -101.79% 32.47%
Net Earnings / Revenue 6.72% -0.25% 15.53%
Basic Earnings Per Share $0.00 $0.26
Diluted Earnings Per Share $111.8K $0.00 $0.26
COMMON SHARES
Basic Shares Outstanding 81.38M shares 81.44M shares 79.24M shares
Diluted Shares Outstanding 81.44M shares 81.86M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $334.9M $328.0M $240.4M
YoY Change 6.72% 55.92% -24.15%
Cash & Equivalents $306.4M $304.9M $224.4M
Short-Term Investments $28.49M $23.14M $16.02M
Other Short-Term Assets $36.80M $35.20M $37.20M
YoY Change 2.79% 61.47% 53.72%
Inventory $15.12M $15.14M $13.43M
Prepaid Expenses
Receivables $98.99M $105.9M $94.44M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $485.8M $484.2M $385.5M
YoY Change 26.24% 48.04% -7.75%
LONG-TERM ASSETS
Property, Plant & Equipment $79.19M $75.25M $62.91M
YoY Change 46.75% 62.17% 104.93%
Goodwill $99.24M $111.2M $135.8M
YoY Change -26.7%
Intangibles $45.78M $46.82M $48.88M
YoY Change -8.49%
Long-Term Investments $21.30M $20.80M $16.80M
YoY Change 2871.43% 200.0%
Other Assets $3.454M $2.700M $2.909M
YoY Change 26.01% -89.49% -92.85%
Total Long-Term Assets $270.5M $283.9M $293.0M
YoY Change 2.3% 7.22% 261.04%
TOTAL ASSETS
Total Short-Term Assets $485.8M $484.2M $385.5M
Total Long-Term Assets $270.5M $283.9M $293.0M
Total Assets $756.3M $768.2M $678.5M
YoY Change 16.49% 29.78% 35.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.55M $14.42M $14.64M
YoY Change 1.47% 2.23% 121.82%
Accrued Expenses $74.25M $71.95M $66.54M
YoY Change -3.07% 24.05% 51.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $155.8M $151.7M $135.8M
YoY Change 5.17% 26.2% 54.35%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $19.22M $14.31M $11.59M
YoY Change 85.45% 60.8% 67.91%
Total Long-Term Liabilities $19.22M $14.31M $11.59M
YoY Change 85.45% 60.8% 67.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $155.8M $151.7M $135.8M
Total Long-Term Liabilities $19.22M $14.31M $11.59M
Total Liabilities $175.0M $166.0M $147.4M
YoY Change 10.42% 28.68% 55.34%
SHAREHOLDERS EQUITY
Retained Earnings -$89.63M -$74.43M -$97.17M
YoY Change -23.08%
Common Stock $8.000K $8.000K $8.000K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $581.3M $602.2M $531.1M
YoY Change
Total Liabilities & Shareholders Equity $756.3M $768.2M $670.4M
YoY Change 16.49% 31.11% 34.9%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2012 Q1
OPERATING ACTIVITIES
Net Income $9.600M -$344.0K $20.98M
YoY Change -52.94% -101.79% 32.47%
Depreciation, Depletion And Amortization $5.300M $6.600M $3.900M
YoY Change 20.45% 37.5% 5.41%
Cash From Operating Activities $50.80M $40.20M $7.381M
YoY Change 5.83% 12.92% -51.38%
INVESTING ACTIVITIES
Capital Expenditures -$6.800M -$5.700M $12.56M
YoY Change -27.66% -54.4% 344.57%
Acquisitions
YoY Change
Other Investing Activities -$5.800M -$3.100M $0.00
YoY Change 100.0% -321.43% -100.0%
Cash From Investing Activities -$12.70M -$8.700M -$38.00M
YoY Change 3.25% -21.62% 425.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$7.656M
YoY Change -251.07%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -36.60M 10.50M $14.29M
YoY Change -1407.14% 12.9% 145.68%
NET CHANGE
Cash From Operating Activities 50.80M 40.20M $7.381M
Cash From Investing Activities -12.70M -8.700M -$38.00M
Cash From Financing Activities -36.60M 10.50M $14.29M
Net Change In Cash 1.500M 42.00M -$16.32M
YoY Change -96.1% 24.26% -218.53%
FREE CASH FLOW
Cash From Operating Activities $50.80M $40.20M $7.381M
Capital Expenditures -$6.800M -$5.700M $12.56M
Free Cash Flow $57.60M $45.90M -$5.178M
YoY Change 0.35% -4.57% -141.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
19265000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
14415000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
91537000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
105902000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
426000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
461000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
76600000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
71949000 USD
CY2011Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
8358000 USD
CY2012Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
8501000 USD
CY2012Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2165000 USD
CY2011Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
654000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
46000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-19000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
676605000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
607240000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.497
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
594489000 USD
CY2011Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
565946000 USD
CY2011Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
585648000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
628034000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4954000 USD
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5362000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
14206000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15504000 USD
CY2011Q3 us-gaap Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
1135000 USD
us-gaap Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
1910000 USD
us-gaap Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
3330000 USD
CY2012Q3 us-gaap Amortization Of Acquired Intangible Assets
AmortizationOfAcquiredIntangibleAssets
1083000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3330000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4008000 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1900000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2500000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1800000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2011Q4 us-gaap Assets
Assets
649264000 USD
CY2012Q3 us-gaap Assets
Assets
768164000 USD
CY2011Q3 us-gaap Assets
Assets
591908000 USD
CY2011Q1 us-gaap Assets
Assets
499050000 USD
CY2011Q2 us-gaap Assets
Assets
552423000 USD
CY2012Q1 us-gaap Assets
Assets
678479000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
384816000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
484246000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
7395000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
23142000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
20802000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
0 USD
CY2012Q3 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
187600000 USD
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
15745000 USD
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Assets Acquired Liabilities Assumed Net
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
187588000 USD
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
135349000 USD
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Liabilities Assumed
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
20330000 USD
CY2011Q2 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
3624000 USD
CY2011Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
19264000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
41967000 USD
CY2011Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
125894000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
363563000 USD
CY2012Q3 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
9800000 USD
CY2011Q2 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
18100000 USD
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
33500000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
304907000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
240675000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
202229000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
294664000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
64232000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-92435000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-16314000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13944000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-126057000 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
78776000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
81784000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
81784000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78776000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
8000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
49067000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18866000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46479000 USD
CY2012Q3 us-gaap Cost Of Revenue
CostOfRevenue
36146000 USD
us-gaap Cost Of Revenue
CostOfRevenue
107291000 USD
us-gaap Cost Of Revenue
CostOfRevenue
85103000 USD
CY2011Q3 us-gaap Cost Of Revenue
CostOfRevenue
33524000 USD
CY2012Q3 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
2792000 USD
CY2011Q4 us-gaap Customer Advances And Deposits
CustomerAdvancesAndDeposits
206000 USD
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Maximum
DebtInstrumentInterestRateStatedPercentageRateRangeMaximum
0.020
us-gaap Debt Instrument Interest Rate Stated Percentage Rate Range Minimum
DebtInstrumentInterestRateStatedPercentageRateRangeMinimum
0.015
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13506000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
13165000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
52252000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
65324000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
27189000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
22337000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
28933000 USD
CY2011Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
40092000 USD
CY2011Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
33920000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
25655000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9214000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9099000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.60
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.25
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
41000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-18000 USD
us-gaap Effect On Future Earnings Amount
EffectOnFutureEarningsAmount
4000000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41827000 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
34352000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
18140000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5988000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5988000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
18140000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1134000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
4470000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
4470000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
4493000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
4537000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
53325000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
46817000 USD
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23892000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21609000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68670000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
66695000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
135383000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
111162000 USD
CY2011Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2012Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
24665000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
24665000 USD
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
444000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
100350000 USD
us-gaap Gross Profit
GrossProfit
265733000 USD
us-gaap Gross Profit
GrossProfit
309910000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
92370000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
26194000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
67897000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
63595000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
4150000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17328000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6930000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18765000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4494000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3888000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3748000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-344000 USD
us-gaap Net Income Loss
NetIncomeLoss
46267000 USD
CY2012Q3 us-gaap Noncurrent Assets
NoncurrentAssets
77947000 USD
CY2011Q4 us-gaap Noncurrent Assets
NoncurrentAssets
56707000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-335000 USD
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-353000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-624000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
16086000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
15460000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
5504000 USD
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-669000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
12674000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
10836000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2975000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5735000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1620000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-522000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2462000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
50022000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
46817000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
7296000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2374000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
9402000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
15137000 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
4445000 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
4542000 USD
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
3396000 USD
CY2011Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2486000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
165999000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
158483000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
768164000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
649264000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
148117000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
151688000 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2012-12-31
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
Libor plus 1.5% to 2.0%
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
30000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
46819000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24389000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14291000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5817000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
20502000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-199297000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-65648000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
82491000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
83020000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7381000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
15180000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41570000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
19264000 USD
us-gaap Net Income Loss
NetIncomeLoss
49132000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-118000 USD
us-gaap Operating Expenses
OperatingExpenses
241389000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segment
us-gaap Operating Expenses
OperatingExpenses
201803000 USD
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
95847000 USD
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
66058000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
4503000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
26312000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
63930000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
68521000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
31418000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
5703000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
5741000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
6969000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
7713000 USD
CY2012Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
3059000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5952000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4318000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2700000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2741000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
73000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-23000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
43000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
211000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
248000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-375000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-108000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-398000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
212000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-65000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
321000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14311000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10366000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
156000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-848000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
126000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
190000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9796000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1481000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1719000 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
0 USD
us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
53862000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
186920000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31485000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21029000 USD
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.432
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.480
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
31781000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
33594000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
40194000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19882000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
8842000 USD
us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
17363000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
75248000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53965000 USD
CY2012Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9952000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8926000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
31158000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
27586000 USD
CY2012Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1564000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
4026000 USD
us-gaap Restructuring And Related Activities Completion Date
RestructuringAndRelatedActivitiesCompletionDate
2012-09-30
us-gaap Restructuring And Related Cost Expected Number Of Positions Eliminated
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated
119 Person
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-116513000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-74429000 USD
CY2011Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
7052000 USD
CY2012Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
6360000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
136496000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
350836000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
125894000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
417201000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
114272000 USD
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
34655000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
106062000 USD
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
36468000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
15504000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14206000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.449
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.002
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.004
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.002
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.003
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
2788000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
14.51
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
29000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.10
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
11.99
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.29
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
7.46
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
76880000 USD
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6190000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3526000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
15.17
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
76098000 USD
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
3483000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
15.12
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y2M12D
CY2011Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y2M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y2M12D
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P1Y2M12D
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
62627000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y6M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y7M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P4Y7M24D
CY2012Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
4130000 USD
CY2011Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3177000 USD
CY2010Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
2607000 USD
CY2011Q3 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
3273000 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
0 USD
us-gaap Standard Product Warranty Accrual Additions From Business Acquisition
StandardProductWarrantyAccrualAdditionsFromBusinessAcquisition
350000 USD
CY2011Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
3177000 USD
CY2012Q3 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
4130000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
2694000 USD
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
2285000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
3647000 USD
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
2601000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2635000 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
200000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
7300000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
490781000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
602165000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
462864000 USD
CY2011Q1 us-gaap Stockholders Equity
StockholdersEquity
404173000 USD
CY2011Q2 us-gaap Stockholders Equity
StockholdersEquity
435156000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
531065000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
19300000 USD
CY2012Q3 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
200000 USD
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-indent:16px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Use of estimates</font></div><div style="line-height:120%;text-indent:16px;font-size:7pt;"><font style="font-family:inherit;font-size:7pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;U.S.&#8221;) requires our management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes.&#160;Actual results could differ materially from those estimates.&#160;On an ongoing basis, we evaluate our estimates, including those related to the fair values of financial instruments, intangible assets and goodwill, useful lives of intangible assets and property and equipment, stock-based compensation, income taxes, and contingent liabilities, among others.&#160;We base our estimates on historical experience and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities.</font></div></div>
CY2011Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
1811000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2305000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2660000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83016000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
81437000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80266000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80040000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78455000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
81437000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
77735000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80356000 shares
CY2011Q4 algn Accrued Accounts Payable
AccruedAccountsPayable
3048000 USD
CY2012Q3 algn Accrued Accounts Payable
AccruedAccountsPayable
2991000 USD
CY2012Q3 algn Accrued Sales And Marketing Current
AccruedSalesAndMarketingCurrent
2681000 USD
CY2011Q4 algn Accrued Sales And Marketing Current
AccruedSalesAndMarketingCurrent
3508000 USD
CY2012Q3 algn Allowance For Doubtful Accounts Receivable And Sales Returns Current
AllowanceForDoubtfulAccountsReceivableAndSalesReturnsCurrent
1381000 USD
CY2011Q3 algn Allowance For Doubtful Accounts Receivable And Sales Returns Current
AllowanceForDoubtfulAccountsReceivableAndSalesReturnsCurrent
780000 USD
CY2011Q3 algn Amortization Of Acquired Intangible Assets In Operating Expenses
AmortizationOfAcquiredIntangibleAssetsInOperatingExpenses
868000 USD
CY2012Q3 algn Amortization Of Acquired Intangible Assets In Operating Expenses
AmortizationOfAcquiredIntangibleAssetsInOperatingExpenses
870000 USD
algn Amortization Of Acquired Intangible Assets In Operating Expenses
AmortizationOfAcquiredIntangibleAssetsInOperatingExpenses
2624000 USD
algn Amortization Of Acquired Intangible Assets In Operating Expenses
AmortizationOfAcquiredIntangibleAssetsInOperatingExpenses
1460000 USD
algn Amortization Of Aquired Intangible Assets In Cost Of Net Revenues
AmortizationOfAquiredIntangibleAssetsInCostOfNetRevenues
706000 USD
CY2012Q3 algn Amortization Of Aquired Intangible Assets In Cost Of Net Revenues
AmortizationOfAquiredIntangibleAssetsInCostOfNetRevenues
213000 USD
algn Amortization Of Aquired Intangible Assets In Cost Of Net Revenues
AmortizationOfAquiredIntangibleAssetsInCostOfNetRevenues
450000 USD
CY2011Q3 algn Amortization Of Aquired Intangible Assets In Cost Of Net Revenues
AmortizationOfAquiredIntangibleAssetsInCostOfNetRevenues
267000 USD
algn Business Combination Pro Forma Information Gross Profit Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationGrossProfitOfAcquireeSinceAcquisitionDateActual
8600000 USD
CY2011Q2 algn Business Combination Pro Forma Information Gross Profit Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationGrossProfitOfAcquireeSinceAcquisitionDateActual
4600000 USD
CY2012Q3 algn Business Combination Pro Forma Information Gross Profit Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationGrossProfitOfAcquireeSinceAcquisitionDateActual
2000000 USD
CY2012Q3 algn Finite Lived Intangible Assets Accumulated Amortization Period Increase Decrease
FiniteLivedIntangibleAssetsAccumulatedAmortizationPeriodIncreaseDecrease
6508000 USD
CY2012Q3 algn Future Amortization Expense Thereafter
FutureAmortizationExpenseThereafter
27713000 USD
CY2012Q3 algn Merger Consideration Payable
MergerConsiderationPayable
1564000 USD
CY2011Q4 algn Merger Consideration Payable
MergerConsiderationPayable
4026000 USD
algn Minimum Unrestricted Cash Balance To Be Maintained
MinimumUnrestrictedCashBalanceToBeMaintained
10000000 USD
CY2012Q3 algn Operating Leases Future Minimum Payments Due Remainder Of Period
OperatingLeasesFutureMinimumPaymentsDueRemainderOfPeriod
2233000 USD
algn Share Repurchases Price Paid Per Share
ShareRepurchasesPricePaidPerShare
34.15
algn Standard Product Warranty Time Period
StandardProductWarrantyTimePeriod
P1Y
algn Unrestricted Cash Deposit
UnrestrictedCashDeposit
55000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001097149
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
81384625 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ALIGN TECHNOLOGY INC
dei Trading Symbol
TradingSymbol
ALGN

Files In Submission

Name View Source Status
0001097149-12-000020-index-headers.html Edgar Link pending
0001097149-12-000020-index.html Edgar Link pending
0001097149-12-000020.txt Edgar Link pending
0001097149-12-000020-xbrl.zip Edgar Link pending
algn-20120930.xml Edgar Link completed
algn-20120930.xsd Edgar Link pending
algn-20120930_cal.xml Edgar Link unprocessable
algn-20120930_def.xml Edgar Link unprocessable
algn-20120930_lab.xml Edgar Link unprocessable
algn-20120930_pre.xml Edgar Link unprocessable
algn-2012930xex101.htm Edgar Link pending
algn-2012930xex102.htm Edgar Link pending
algn-2012930xex103.htm Edgar Link pending
algn-2012930xex311.htm Edgar Link pending
algn-2012930xex312.htm Edgar Link pending
algn-2012930xex321.htm Edgar Link pending
algn-2012930xq3.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
utilizationgraph10qq312.jpg Edgar Link pending