|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$724.0K
-99.43%
YoY
|
-$128.0M
-13.5%
YoY
|
-$148.0M
-1.02%
YoY
|
-$149.5M
-23.42%
YoY
|
-$195.3M
751.81%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40M
13.14%
YoY
|
$26.87M
25.49%
YoY
|
$21.41M
23.97%
YoY
|
$17.27M
9.23%
YoY
|
$15.81M
4.76%
YoY
|
| Cash From Operating Activities |
$139.9M
302.44%
YoY
|
$34.77M
-158.75%
YoY
|
-$59.19M
30.29%
YoY
|
-$45.43M
-42.33%
YoY
|
-$78.78M
-1141.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.78M
-35.34%
YoY
|
$41.42M
15.07%
YoY
|
$36.00M
51.4%
YoY
|
$23.77M
-220.28%
YoY
|
-$19.77M
25.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.405M
N/A
|
| Other Investing Activities |
$11.81M
-85.35%
YoY
|
$80.61M
-172.45%
YoY
|
-$111.3M
2404.34%
YoY
|
-$4.443M
323.14%
YoY
|
-$1.050M
61.54%
YoY
|
| Cash From Investing Activities |
-$14.97M
-138.21%
YoY
|
$39.19M
-126.61%
YoY
|
-$147.3M
421.89%
YoY
|
-$28.22M
35.56%
YoY
|
-$20.82M
27.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$390.6M
189.33%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$215.0M
N/A
|
$0.00
-100.0%
YoY
|
$143.2M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$18.04M
-88.44%
YoY
|
$156.0M
148498.1%
YoY
|
$105.0K
-99.37%
YoY
|
$16.59M
-95.39%
YoY
|
$360.1M
176.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$139.9M
302.44%
YoY
|
$34.77M
-158.75%
YoY
|
-$59.19M
30.29%
YoY
|
-$45.43M
-42.33%
YoY
|
-$78.78M
-1141.87%
YoY
|
| Cash From Investing Activities |
-$14.97M
-138.21%
YoY
|
$39.19M
-126.61%
YoY
|
-$147.3M
421.89%
YoY
|
-$28.22M
35.56%
YoY
|
-$20.82M
27.25%
YoY
|
| Cash From Financing Activities |
$18.04M
-88.44%
YoY
|
$156.0M
148498.1%
YoY
|
$105.0K
-99.37%
YoY
|
$16.59M
-95.39%
YoY
|
$360.1M
176.76%
YoY
|
| Net Change In Cash |
$143.0M
-37.83%
YoY
|
$230.0M
-211.46%
YoY
|
-$206.3M
261.69%
YoY
|
-$57.05M
-121.9%
YoY
|
$260.5M
114.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$139.9M
302.44%
YoY
|
$34.77M
-158.75%
YoY
|
-$59.19M
30.29%
YoY
|
-$45.43M
-42.33%
YoY
|
-$78.78M
-1141.87%
YoY
|
| Capital Expenditures |
$26.78M
-35.34%
YoY
|
$41.42M
15.07%
YoY
|
$36.00M
51.4%
YoY
|
$23.77M
-220.28%
YoY
|
-$19.77M
25.81%
YoY
|
| Free Cash Flow |
$113.1M
-1801.96%
YoY
|
-$6.648M
-93.02%
YoY
|
-$95.18M
37.54%
YoY
|
-$69.20M
17.27%
YoY
|
-$59.01M
-353.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.42M
-225.26%
YoY
|
-$11.01M
-64.6%
YoY
|
$3.729M
-114.12%
YoY
|
$15.67M
-165.25%
YoY
|
-$9.114M
-80.41%
YoY
|
-$31.09M
-34.14%
YoY
|
-$26.41M
-24.64%
YoY
|
-$24.01M
-15.69%
YoY
|
-$46.52M
24.77%
YoY
|
-$47.21M
-17.04%
YoY
|
-$35.05M
-12.92%
YoY
|
-$28.48M
145.92%
YoY
|
-$37.28M
-8.66%
YoY
|
-$56.90M
18.96%
YoY
|
-$40.25M
-12.16%
YoY
|
-$11.58M
-74.13%
YoY
|
-$40.82M
-28.23%
YoY
|
-$47.83M
108.88%
YoY
|
-$45.82M
-522.42%
YoY
|
| Depreciation, Depletion And Amortization |
$7.839M
3.23%
YoY
|
$7.834M
15.07%
YoY
|
$7.977M
4.41%
YoY
|
$7.003M
7.85%
YoY
|
$7.594M
27.05%
YoY
|
$6.808M
16.16%
YoY
|
$7.640M
38.98%
YoY
|
$6.493M
23.35%
YoY
|
$5.977M
21.46%
YoY
|
$5.861M
23.36%
YoY
|
$5.497M
23.36%
YoY
|
$5.264M
25.93%
YoY
|
$4.921M
24.58%
YoY
|
$4.751M
14.51%
YoY
|
$4.456M
9.22%
YoY
|
$4.180M
6.96%
YoY
|
$3.950M
5.7%
YoY
|
$4.149M
-73.16%
YoY
|
$4.080M
3.74%
YoY
|
| Cash From Operating Activities |
$128.7M
674.45%
YoY
|
-$50.38M
478.29%
YoY
|
$144.6M
451.95%
YoY
|
$29.13M
23.8%
YoY
|
$16.62M
-366.37%
YoY
|
-$8.711M
-95.35%
YoY
|
$26.19M
336.5%
YoY
|
$23.53M
-36.71%
YoY
|
-$6.238M
-107.33%
YoY
|
-$187.5M
25.59%
YoY
|
$6.000M
-94.29%
YoY
|
$37.18M
259.06%
YoY
|
$85.11M
-831.31%
YoY
|
-$149.3M
395.33%
YoY
|
$105.1M
714.0%
YoY
|
$10.35M
-144.16%
YoY
|
-$11.64M
-69.46%
YoY
|
-$30.13M
-498.6%
YoY
|
$12.91M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.364M
-10.76%
YoY
|
$5.029M
-45.83%
YoY
|
$5.497M
-40.77%
YoY
|
$8.003M
-31.79%
YoY
|
$8.252M
-25.8%
YoY
|
$9.284M
-12.39%
YoY
|
$9.280M
-3.33%
YoY
|
$11.73M
37.07%
YoY
|
$11.12M
52.66%
YoY
|
$10.60M
64.12%
YoY
|
$9.600M
-246.61%
YoY
|
$8.560M
-246.2%
YoY
|
$7.285M
-248.25%
YoY
|
$6.457M
-318.81%
YoY
|
-$6.548M
10.11%
YoY
|
-$5.855M
-8.81%
YoY
|
-$4.914M
10.53%
YoY
|
-$2.951M
-81.22%
YoY
|
-$5.947M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.942M
65.8%
YoY
|
-$2.134M
-163.44%
YoY
|
$7.812M
-151.13%
YoY
|
$1.339M
-96.54%
YoY
|
$4.790M
-91.1%
YoY
|
$3.364M
-64.88%
YoY
|
-$15.28M
N/A
|
$38.70M
-319.26%
YoY
|
$53.83M
-152.19%
YoY
|
$9.579M
-680.55%
YoY
|
$0.00
-100.0%
YoY
|
-$17.65M
N/A
|
-$103.1M
8403.13%
YoY
|
-$1.650M
N/A
|
-$1.580M
50.48%
YoY
|
$0.00
N/A
|
-$1.213M
N/A
|
$0.00
-100.0%
YoY
|
-$1.050M
N/A
|
| Cash From Investing Activities |
$578.0K
-116.7%
YoY
|
-$7.163M
21.0%
YoY
|
$2.315M
-109.43%
YoY
|
-$6.664M
-124.71%
YoY
|
-$3.462M
-108.11%
YoY
|
-$5.920M
481.53%
YoY
|
-$24.56M
155.83%
YoY
|
$26.97M
-202.88%
YoY
|
$42.71M
-138.67%
YoY
|
-$1.018M
-87.44%
YoY
|
-$9.600M
18.11%
YoY
|
-$26.21M
347.65%
YoY
|
-$110.4M
1702.32%
YoY
|
-$8.107M
174.72%
YoY
|
-$8.128M
16.16%
YoY
|
-$5.855M
-8.81%
YoY
|
-$6.127M
37.81%
YoY
|
-$2.951M
-81.96%
YoY
|
-$6.997M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$515.0K
184.53%
YoY
|
$15.30M
-85.69%
YoY
|
$948.0K
N/A
|
$1.616M
-96.73%
YoY
|
$181.0K
-154.03%
YoY
|
$106.9M
237400.0%
YoY
|
$0.00
N/A
|
$49.49M
164860.0%
YoY
|
-$335.0K
-1216.67%
YoY
|
$45.00K
-108.54%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-130.0%
YoY
|
$30.00K
N/A
|
-$527.0K
N/A
|
$17.22M
N/A
|
-$100.0K
-97.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$128.7M
674.45%
YoY
|
-$50.38M
478.29%
YoY
|
$144.6M
451.95%
YoY
|
$29.13M
23.8%
YoY
|
$16.62M
-366.37%
YoY
|
-$8.711M
-95.35%
YoY
|
$26.19M
336.5%
YoY
|
$23.53M
-36.71%
YoY
|
-$6.238M
-107.33%
YoY
|
-$187.5M
25.59%
YoY
|
$6.000M
-94.29%
YoY
|
$37.18M
259.06%
YoY
|
$85.11M
-831.31%
YoY
|
-$149.3M
395.33%
YoY
|
$105.1M
714.0%
YoY
|
$10.35M
-144.16%
YoY
|
-$11.64M
-69.46%
YoY
|
-$30.13M
-498.6%
YoY
|
$12.91M
N/A
|
| Cash From Investing Activities |
$578.0K
-116.7%
YoY
|
-$7.163M
21.0%
YoY
|
$2.315M
-109.43%
YoY
|
-$6.664M
-124.71%
YoY
|
-$3.462M
-108.11%
YoY
|
-$5.920M
481.53%
YoY
|
-$24.56M
155.83%
YoY
|
$26.97M
-202.88%
YoY
|
$42.71M
-138.67%
YoY
|
-$1.018M
-87.44%
YoY
|
-$9.600M
18.11%
YoY
|
-$26.21M
347.65%
YoY
|
-$110.4M
1702.32%
YoY
|
-$8.107M
174.72%
YoY
|
-$8.128M
16.16%
YoY
|
-$5.855M
-8.81%
YoY
|
-$6.127M
37.81%
YoY
|
-$2.951M
-81.96%
YoY
|
-$6.997M
N/A
|
| Cash From Financing Activities |
$515.0K
184.53%
YoY
|
$15.30M
-85.69%
YoY
|
$948.0K
N/A
|
$1.616M
-96.73%
YoY
|
$181.0K
-154.03%
YoY
|
$106.9M
237400.0%
YoY
|
$0.00
N/A
|
$49.49M
164860.0%
YoY
|
-$335.0K
-1216.67%
YoY
|
$45.00K
-108.54%
YoY
|
$0.00
-100.0%
YoY
|
$30.00K
-130.0%
YoY
|
$30.00K
N/A
|
-$527.0K
N/A
|
$17.22M
N/A
|
-$100.0K
-97.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$129.8M
873.19%
YoY
|
-$42.24M
-145.79%
YoY
|
$147.8M
8968.65%
YoY
|
$24.08M
-75.91%
YoY
|
$13.34M
-63.09%
YoY
|
$92.24M
-148.95%
YoY
|
$1.630M
-145.28%
YoY
|
$99.98M
809.18%
YoY
|
$36.13M
-242.88%
YoY
|
-$188.4M
19.34%
YoY
|
-$3.600M
-103.15%
YoY
|
$11.00M
149.99%
YoY
|
-$25.29M
42.35%
YoY
|
-$157.9M
377.25%
YoY
|
$114.2M
1830.23%
YoY
|
$4.399M
-113.17%
YoY
|
-$17.77M
-105.53%
YoY
|
-$33.08M
-127.27%
YoY
|
$5.917M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$128.7M
674.45%
YoY
|
-$50.38M
478.29%
YoY
|
$144.6M
451.95%
YoY
|
$29.13M
23.8%
YoY
|
$16.62M
-366.37%
YoY
|
-$8.711M
-95.35%
YoY
|
$26.19M
336.5%
YoY
|
$23.53M
-36.71%
YoY
|
-$6.238M
-107.33%
YoY
|
-$187.5M
25.59%
YoY
|
$6.000M
-94.29%
YoY
|
$37.18M
259.06%
YoY
|
$85.11M
-831.31%
YoY
|
-$149.3M
395.33%
YoY
|
$105.1M
714.0%
YoY
|
$10.35M
-144.16%
YoY
|
-$11.64M
-69.46%
YoY
|
-$30.13M
-498.6%
YoY
|
$12.91M
N/A
|
| Capital Expenditures |
$7.364M
-10.76%
YoY
|
$5.029M
-45.83%
YoY
|
$5.497M
-40.77%
YoY
|
$8.003M
-31.79%
YoY
|
$8.252M
-25.8%
YoY
|
$9.284M
-12.39%
YoY
|
$9.280M
-3.33%
YoY
|
$11.73M
37.07%
YoY
|
$11.12M
52.66%
YoY
|
$10.60M
64.12%
YoY
|
$9.600M
-246.61%
YoY
|
$8.560M
-246.2%
YoY
|
$7.285M
-248.25%
YoY
|
$6.457M
-318.81%
YoY
|
-$6.548M
10.11%
YoY
|
-$5.855M
-8.81%
YoY
|
-$4.914M
10.53%
YoY
|
-$2.951M
-81.22%
YoY
|
-$5.947M
N/A
|
| Free Cash Flow |
$121.3M
1350.48%
YoY
|
-$55.40M
207.89%
YoY
|
$139.1M
722.35%
YoY
|
$21.13M
79.1%
YoY
|
$8.364M
-148.18%
YoY
|
-$18.00M
-90.91%
YoY
|
$16.91M
-569.72%
YoY
|
$11.80M
-58.78%
YoY
|
-$17.36M
-122.31%
YoY
|
-$198.1M
27.19%
YoY
|
-$3.600M
-103.22%
YoY
|
$28.62M
76.55%
YoY
|
$77.83M
-1257.42%
YoY
|
-$155.7M
472.86%
YoY
|
$111.7M
492.06%
YoY
|
$16.21M
-195.19%
YoY
|
-$6.724M
-80.02%
YoY
|
-$27.18M
-216.82%
YoY
|
$18.86M
N/A
|
Loading...