|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.949B
46.06%
YoY
|
$2.704B
48.25%
YoY
|
$1.824B
27.16%
YoY
|
$1.434B
22.81%
YoY
|
$1.168B
21.74%
YoY
|
| Cost Of Revenue |
$3.460B
43.76%
YoY
|
$2.407B
48.33%
YoY
|
$1.623B
29.82%
YoY
|
$1.250B
20.29%
YoY
|
$1.039B
31.03%
YoY
|
| Gross Profit |
$488.6M
64.67%
YoY
|
$296.7M
47.59%
YoY
|
$201.0M
9.09%
YoY
|
$184.3M
43.15%
YoY
|
$128.7M
-22.54%
YoY
|
| Selling, General & Admin |
$443.4M
19.4%
YoY
|
$371.4M
20.8%
YoY
|
$307.4M
3.99%
YoY
|
$295.6M
1.6%
YoY
|
$291.0M
86.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$30.40M
13.14%
YoY
|
$26.87M
25.49%
YoY
|
$21.41M
23.97%
YoY
|
$17.27M
9.23%
YoY
|
$15.81M
4.76%
YoY
|
| Operating Expenses |
$3.934B
40.24%
YoY
|
$2.805B
43.75%
YoY
|
$1.951B
24.87%
YoY
|
$1.563B
16.12%
YoY
|
$1.346B
39.54%
YoY
|
| Operating Profit |
$14.75M
-114.53%
YoY
|
-$101.6M
-20.55%
YoY
|
-$127.8M
-0.64%
YoY
|
-$128.6M
-27.76%
YoY
|
-$178.1M
3283.47%
YoY
|
| Interest Expense |
-$15.80M
-32.9%
YoY
|
-$23.55M
-210.91%
YoY
|
$21.23M
16.09%
YoY
|
$18.29M
4.85%
YoY
|
$17.44M
3.02%
YoY
|
| Other Income/Expense, Net |
-$15.71M
-40.71%
YoY
|
-$26.50M
30.02%
YoY
|
-$20.38M
-1.37%
YoY
|
-$20.66M
20.02%
YoY
|
-$17.21M
-2.54%
YoY
|
| Pretax Income |
-$958.0K
-99.25%
YoY
|
-$128.1M
-13.59%
YoY
|
-$148.2M
-0.74%
YoY
|
-$149.3M
-23.55%
YoY
|
-$195.3M
751.81%
YoY
|
| Income Tax |
$20.00K
-4.76%
YoY
|
$21.00K
-195.45%
YoY
|
-$22.00K
-106.49%
YoY
|
$339.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$724.0K
-99.43%
YoY
|
-$128.0M
-13.5%
YoY
|
-$148.0M
-1.02%
YoY
|
-$149.5M
-23.42%
YoY
|
-$195.3M
751.81%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.67
-15.19%
YoY
|
-$0.79
-4.82%
YoY
|
-$0.83
-27.19%
YoY
|
-$1.14
660.0%
YoY
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.67
-15.19%
YoY
|
-$0.79
-4.82%
YoY
|
-$0.83
-100.0%
YoY
|
-$1.136M
828.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
198.0M shares
3.78%
YoY
|
190.8M shares
1.26%
YoY
|
188.4M
0.64%
YoY
|
187.2M
2.92%
YoY
|
181.9M
N/A
|
| Diluted Shares Outstanding |
198.0M shares
3.78%
YoY
|
190.8M shares
1.26%
YoY
|
188.4M
874.63%
YoY
|
19.33M
53.42%
YoY
|
12.60M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.235B
33.26%
YoY
|
$1.013B
44.43%
YoY
|
$993.7M
43.51%
YoY
|
$1.015B
49.03%
YoY
|
$926.9M
47.46%
YoY
|
$701.2M
50.68%
YoY
|
$692.4M
51.61%
YoY
|
$681.3M
47.34%
YoY
|
$628.6M
43.14%
YoY
|
$465.4M
28.63%
YoY
|
$456.7M
26.74%
YoY
|
$462.4M
26.17%
YoY
|
$439.2M
27.1%
YoY
|
$361.8M
21.3%
YoY
|
$360.3M
22.79%
YoY
|
$366.5M
18.62%
YoY
|
$345.5M
29.37%
YoY
|
$298.3M
-68.9%
YoY
|
$293.5M
18.4%
YoY
|
| Cost Of Revenue |
$1.091B
32.87%
YoY
|
$889.5M
44.66%
YoY
|
$868.0M
41.5%
YoY
|
$881.7M
45.67%
YoY
|
$820.9M
43.21%
YoY
|
$614.9M
47.19%
YoY
|
$613.4M
54.17%
YoY
|
$605.3M
47.41%
YoY
|
$573.2M
44.64%
YoY
|
$417.8M
28.15%
YoY
|
$397.9M
27.19%
YoY
|
$410.6M
33.64%
YoY
|
$396.3M
30.47%
YoY
|
$326.0M
25.59%
YoY
|
$312.9M
23.17%
YoY
|
$307.3M
11.98%
YoY
|
$303.8M
20.97%
YoY
|
$259.6M
-67.27%
YoY
|
$254.0M
33.62%
YoY
|
| Gross Profit |
$144.5M
36.26%
YoY
|
$123.3M
42.81%
YoY
|
$125.7M
59.1%
YoY
|
$133.5M
75.78%
YoY
|
$106.0M
91.45%
YoY
|
$86.35M
81.3%
YoY
|
$78.99M
34.34%
YoY
|
$75.97M
46.85%
YoY
|
$55.38M
29.28%
YoY
|
$47.63M
33.0%
YoY
|
$58.80M
23.79%
YoY
|
$51.74M
-12.62%
YoY
|
$42.84M
2.57%
YoY
|
$35.81M
-7.48%
YoY
|
$47.50M
20.32%
YoY
|
$59.21M
71.28%
YoY
|
$41.77M
161.26%
YoY
|
$38.70M
-76.71%
YoY
|
$39.48M
-33.38%
YoY
|
| Selling, General & Admin |
$121.1M
16.67%
YoY
|
$125.8M
23.14%
YoY
|
$110.0M
21.07%
YoY
|
$103.8M
18.14%
YoY
|
$103.8M
14.72%
YoY
|
$102.1M
21.96%
YoY
|
$90.87M
9.37%
YoY
|
$87.86M
25.16%
YoY
|
$90.51M
28.55%
YoY
|
$83.74M
0.61%
YoY
|
$83.09M
8.68%
YoY
|
$70.20M
13.82%
YoY
|
$70.41M
-5.23%
YoY
|
$83.23M
6.59%
YoY
|
$76.45M
-0.51%
YoY
|
$61.67M
-13.32%
YoY
|
$74.29M
14.45%
YoY
|
$78.08M
-50.08%
YoY
|
$76.85M
98.09%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.839M
3.23%
YoY
|
$7.834M
15.07%
YoY
|
$7.977M
4.41%
YoY
|
$7.003M
7.85%
YoY
|
$7.594M
27.05%
YoY
|
$6.808M
16.16%
YoY
|
$7.640M
38.98%
YoY
|
$6.493M
23.35%
YoY
|
$5.977M
21.46%
YoY
|
$5.861M
23.36%
YoY
|
$5.497M
23.36%
YoY
|
$5.264M
25.93%
YoY
|
$4.921M
24.58%
YoY
|
$4.751M
14.51%
YoY
|
$4.456M
9.22%
YoY
|
$4.180M
6.96%
YoY
|
$3.950M
5.7%
YoY
|
$4.149M
-73.16%
YoY
|
$4.080M
3.74%
YoY
|
| Operating Expenses |
$1.220B
30.82%
YoY
|
$133.6M
22.69%
YoY
|
$986.0M
38.49%
YoY
|
$992.5M
41.86%
YoY
|
$932.3M
39.21%
YoY
|
$108.9M
21.61%
YoY
|
$712.0M
46.35%
YoY
|
$699.7M
828.02%
YoY
|
$669.7M
41.99%
YoY
|
$89.54M
1.85%
YoY
|
$486.5M
23.54%
YoY
|
$75.39M
-79.79%
YoY
|
$471.6M
23.47%
YoY
|
$87.91M
6.99%
YoY
|
$393.8M
17.57%
YoY
|
$373.1M
6.78%
YoY
|
$382.0M
19.47%
YoY
|
$82.17M
-52.09%
YoY
|
$334.9M
43.86%
YoY
|
| Operating Profit |
$15.50M
-387.47%
YoY
|
-$10.28M
-54.38%
YoY
|
$7.681M
-139.35%
YoY
|
$22.75M
-223.75%
YoY
|
-$5.393M
-86.88%
YoY
|
-$22.55M
-46.21%
YoY
|
-$19.52M
-34.39%
YoY
|
-$18.38M
-22.3%
YoY
|
-$41.11M
26.52%
YoY
|
-$41.91M
-19.56%
YoY
|
-$29.76M
-10.94%
YoY
|
-$23.66M
255.88%
YoY
|
-$32.49M
-10.93%
YoY
|
-$52.11M
19.88%
YoY
|
-$33.41M
-19.4%
YoY
|
-$6.648M
-83.58%
YoY
|
-$36.48M
-30.74%
YoY
|
-$43.47M
720.11%
YoY
|
-$41.45M
-375.23%
YoY
|
| Interest Expense |
-$4.062M
2.84%
YoY
|
-$3.949M
-28.1%
YoY
|
-$3.950M
-43.06%
YoY
|
-$3.950M
-30.59%
YoY
|
-$3.950M
-172.78%
YoY
|
-$5.492M
0.15%
YoY
|
-$6.937M
-226.91%
YoY
|
-$5.691M
8.15%
YoY
|
$5.427M
8.13%
YoY
|
-$5.484M
14.42%
YoY
|
$5.466M
18.7%
YoY
|
-$5.262M
-217.19%
YoY
|
$5.019M
14.04%
YoY
|
-$4.793M
7.66%
YoY
|
$4.605M
4.33%
YoY
|
$4.490M
3.72%
YoY
|
$4.401M
3.6%
YoY
|
-$4.452M
-73.66%
YoY
|
$4.414M
3.35%
YoY
|
| Other Income/Expense, Net |
-$4.062M
3.1%
YoY
|
$0.00
N/A
|
-$3.950M
-42.88%
YoY
|
-$3.871M
-30.86%
YoY
|
-$3.940M
-27.96%
YoY
|
$0.00
-100.0%
YoY
|
-$6.915M
29.96%
YoY
|
-$5.599M
-1408.18%
YoY
|
-$5.469M
12.05%
YoY
|
$142.0K
86.84%
YoY
|
-$5.321M
-20.22%
YoY
|
$428.0K
-108.68%
YoY
|
-$4.881M
12.41%
YoY
|
$76.00K
-9.52%
YoY
|
-$6.670M
52.77%
YoY
|
-$4.932M
15.5%
YoY
|
-$4.342M
3.14%
YoY
|
$84.00K
-112.0%
YoY
|
-$4.366M
3.61%
YoY
|
| Pretax Income |
$11.44M
-222.59%
YoY
|
-$14.23M
-54.17%
YoY
|
$3.731M
-114.11%
YoY
|
$18.88M
-178.72%
YoY
|
-$9.333M
-79.96%
YoY
|
-$31.06M
-34.28%
YoY
|
-$26.44M
-24.63%
YoY
|
-$23.98M
-15.84%
YoY
|
-$46.58M
24.63%
YoY
|
-$47.26M
-16.84%
YoY
|
-$35.08M
-12.48%
YoY
|
-$28.49M
146.05%
YoY
|
-$37.37M
-8.45%
YoY
|
-$56.82M
18.79%
YoY
|
-$40.08M
-12.52%
YoY
|
-$11.58M
-74.13%
YoY
|
-$40.82M
-28.23%
YoY
|
-$47.83M
108.88%
YoY
|
-$45.82M
-522.42%
YoY
|
| Income Tax |
$25.00K
19.05%
YoY
|
-$3.227M
-46200.0%
YoY
|
$2.000K
-125.0%
YoY
|
$3.224M
14554.55%
YoY
|
$21.00K
N/A
|
$7.000K
-129.17%
YoY
|
-$8.000K
N/A
|
$22.00K
2100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-113.95%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$172.0K
N/A
|
$167.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$11.42M
-225.26%
YoY
|
-$11.01M
-64.6%
YoY
|
$3.729M
-114.12%
YoY
|
$15.67M
-165.25%
YoY
|
-$9.114M
-80.41%
YoY
|
-$31.09M
-34.14%
YoY
|
-$26.41M
-24.64%
YoY
|
-$24.01M
-15.69%
YoY
|
-$46.52M
24.77%
YoY
|
-$47.21M
-17.04%
YoY
|
-$35.05M
-12.92%
YoY
|
-$28.48M
145.92%
YoY
|
-$37.28M
-8.66%
YoY
|
-$56.90M
18.96%
YoY
|
-$40.25M
-12.16%
YoY
|
-$11.58M
-74.13%
YoY
|
-$40.82M
-28.23%
YoY
|
-$47.83M
108.88%
YoY
|
-$45.82M
-522.42%
YoY
|
| Basic Earnings Per Share |
$0.06
-220.0%
YoY
|
N/A
|
$0.02
-114.29%
YoY
|
$0.08
-161.54%
YoY
|
-$0.05
-80.0%
YoY
|
N/A
|
-$0.14
-26.32%
YoY
|
-$0.13
-13.33%
YoY
|
-$0.25
25.0%
YoY
|
N/A
|
-$0.19
-13.64%
YoY
|
-$0.15
150.0%
YoY
|
-$0.20
-13.04%
YoY
|
N/A
|
-$0.22
-15.38%
YoY
|
-$0.06
-76.0%
YoY
|
-$0.23
N/A
|
N/A
|
-$0.26
N/A
|
| Diluted Earnings Per Share |
$0.05
-200.0%
YoY
|
-$0.05
-67.9%
YoY
|
$0.02
-114.29%
YoY
|
$0.07
-153.85%
YoY
|
-$0.05
-80.0%
YoY
|
-$0.16
-35.36%
YoY
|
-$0.14
-26.32%
YoY
|
-$0.13
-15.09%
YoY
|
-$0.25
25.0%
YoY
|
-$0.25
-19.6%
YoY
|
-$0.19
-13.64%
YoY
|
-$0.15
155.18%
YoY
|
-$0.20
-100.0%
YoY
|
-$0.31
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$0.06
-76.0%
YoY
|
-$228.2K
-24.86%
YoY
|
-$268.0K
119.22%
YoY
|
-$257.6K
-491.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
204.3M shares
6.5%
YoY
|
200.1M shares
4.38%
YoY
|
198.0M shares
3.52%
YoY
|
197.8M shares
3.48%
YoY
|
191.8M shares
1.51%
YoY
|
191.7M shares
1.37%
YoY
|
191.3M shares
1.54%
YoY
|
191.2M shares
1.5%
YoY
|
189.0M
0.91%
YoY
|
189.1M
0.98%
YoY
|
188.4M
0.61%
YoY
|
188.4M
0.6%
YoY
|
187.3M
0.11%
YoY
|
187.3M
0.01%
YoY
|
187.3M
-0.01%
YoY
|
187.3M
-0.01%
YoY
|
187.1M
N/A
|
187.3M
N/A
|
187.3M
N/A
|
| Diluted Shares Outstanding |
213.1M shares
10.08%
YoY
|
N/A
|
208.9M shares
9.18%
YoY
|
209.5M shares
9.76%
YoY
|
193.6M shares
2.43%
YoY
|
N/A
|
191.4M shares
1.43%
YoY
|
190.9M shares
2.63%
YoY
|
189.0M shares
817.99%
YoY
|
N/A
|
188.7M
0.74%
YoY
|
186.0M shares
N/A
|
20.59M
27.02%
YoY
|
N/A
|
187.3M
N/A
|
N/A
|
16.21M
28.23%
YoY
|
N/A
|
N/A
|
Loading...