|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.097B
1872.61%
YoY
|
-$157.0M
-54.49%
YoY
|
-$345.0M
456.45%
YoY
|
-$62.00M
3.33%
YoY
|
-$60.00M
-41.75%
YoY
|
| Depreciation, Depletion And Amortization |
$126.0M
9.57%
YoY
|
$115.0M
12.75%
YoY
|
$102.0M
29.11%
YoY
|
$79.00M
-76.28%
YoY
|
$333.0M
265.93%
YoY
|
| Cash From Operating Activities |
$360.0M
42.86%
YoY
|
$252.0M
-34.72%
YoY
|
$386.0M
34.97%
YoY
|
$286.0M
148.7%
YoY
|
$115.0M
-50.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$110.0M
-9.09%
YoY
|
$121.0M
-24.38%
YoY
|
$160.0M
8.11%
YoY
|
$148.0M
-229.82%
YoY
|
-$114.0M
26.67%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
-101.15%
YoY
|
$87.00M
N/A
|
N/A
|
| Other Investing Activities |
-$13.00M
-101.36%
YoY
|
$957.0M
95600.0%
YoY
|
$1.000M
-101.15%
YoY
|
-$87.00M
-95.15%
YoY
|
-$1.793B
3348.08%
YoY
|
| Cash From Investing Activities |
-$123.0M
-114.71%
YoY
|
$836.0M
-625.79%
YoY
|
-$159.0M
-32.34%
YoY
|
-$235.0M
-87.68%
YoY
|
-$1.907B
1242.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$86.00M
309.52%
YoY
|
$21.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.00M
-61.08%
YoY
|
$167.0M
317.5%
YoY
|
$40.00M
233.33%
YoY
|
$12.00M
-700.0%
YoY
|
-$2.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$298.0M
-72.25%
YoY
|
-$1.074B
364.94%
YoY
|
-$231.0M
-527.78%
YoY
|
$54.00M
-97.69%
YoY
|
$2.336B
404.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$360.0M
42.86%
YoY
|
$252.0M
-34.72%
YoY
|
$386.0M
34.97%
YoY
|
$286.0M
148.7%
YoY
|
$115.0M
-50.64%
YoY
|
| Cash From Investing Activities |
-$123.0M
-114.71%
YoY
|
$836.0M
-625.79%
YoY
|
-$159.0M
-32.34%
YoY
|
-$235.0M
-87.68%
YoY
|
-$1.907B
1242.96%
YoY
|
| Cash From Financing Activities |
-$298.0M
-72.25%
YoY
|
-$1.074B
364.94%
YoY
|
-$231.0M
-527.78%
YoY
|
$54.00M
-97.69%
YoY
|
$2.336B
404.54%
YoY
|
| Net Change In Cash |
-$61.00M
-608.33%
YoY
|
$12.00M
-400.0%
YoY
|
-$4.000M
-103.74%
YoY
|
$107.0M
-80.33%
YoY
|
$544.0M
-1.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$360.0M
42.86%
YoY
|
$252.0M
-34.72%
YoY
|
$386.0M
34.97%
YoY
|
$286.0M
148.7%
YoY
|
$115.0M
-50.64%
YoY
|
| Capital Expenditures |
$110.0M
-9.09%
YoY
|
$121.0M
-24.38%
YoY
|
$160.0M
8.11%
YoY
|
$148.0M
-229.82%
YoY
|
-$114.0M
26.67%
YoY
|
| Free Cash Flow |
$250.0M
90.84%
YoY
|
$131.0M
-42.04%
YoY
|
$226.0M
63.77%
YoY
|
$138.0M
-39.74%
YoY
|
$229.0M
-29.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.00M
-24.0%
YoY
|
-$932.0M
-11750.0%
YoY
|
-$1.067B
1341.89%
YoY
|
-$1.073B
-4765.22%
YoY
|
-$25.00M
-78.07%
YoY
|
$8.000M
-109.64%
YoY
|
-$74.00M
54.17%
YoY
|
$23.00M
-134.33%
YoY
|
-$114.0M
67.65%
YoY
|
-$83.00M
27.69%
YoY
|
-$48.00M
29.73%
YoY
|
-$67.00M
-231.37%
YoY
|
-$68.00M
518.18%
YoY
|
-$65.00M
-190.28%
YoY
|
-$37.00M
-65.42%
YoY
|
$51.00M
-310.26%
YoY
|
-$11.00M
-114.09%
YoY
|
$72.00M
-169.9%
YoY
|
-$107.0M
174.36%
YoY
|
-$24.26M
-2.98%
YoY
|
| Depreciation, Depletion And Amortization |
$34.00M
13.33%
YoY
|
$103.0M
0.98%
YoY
|
$103.0M
6.19%
YoY
|
$100.0M
14.94%
YoY
|
$30.00M
3.45%
YoY
|
$102.0M
-3.77%
YoY
|
$97.00M
-7.62%
YoY
|
$87.00M
-17.92%
YoY
|
$29.00M
20.83%
YoY
|
$106.0M
3.92%
YoY
|
$105.0M
400.0%
YoY
|
$106.0M
488.89%
YoY
|
$24.00M
41.18%
YoY
|
$102.0M
6.25%
YoY
|
$21.00M
50.0%
YoY
|
$18.00M
-87.92%
YoY
|
$17.00M
-29.17%
YoY
|
$96.00M
-67.01%
YoY
|
$14.00M
-41.67%
YoY
|
$149.0M
4.93%
YoY
|
| Cash From Operating Activities |
$79.00M
8.22%
YoY
|
$124.0M
5.08%
YoY
|
$77.00M
-420.83%
YoY
|
$86.00M
48.28%
YoY
|
$73.00M
-27.0%
YoY
|
$118.0M
-12.59%
YoY
|
-$24.00M
-126.97%
YoY
|
$58.00M
-35.56%
YoY
|
$100.0M
38.89%
YoY
|
$135.0M
58.82%
YoY
|
$89.00M
7.23%
YoY
|
$90.00M
-9.09%
YoY
|
$72.00M
278.95%
YoY
|
$85.00M
32.81%
YoY
|
$83.00M
-1285.71%
YoY
|
$99.00M
69.93%
YoY
|
$19.00M
-7397.87%
YoY
|
$64.00M
-72.58%
YoY
|
-$7.000M
-65.75%
YoY
|
$58.26M
191.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.00M
-10.34%
YoY
|
$25.00M
-3.85%
YoY
|
$28.00M
0.0%
YoY
|
$28.00M
-9.68%
YoY
|
$29.00M
-19.44%
YoY
|
$26.00M
-21.21%
YoY
|
$28.00M
-26.32%
YoY
|
$31.00M
-29.55%
YoY
|
$36.00M
-20.0%
YoY
|
$33.00M
0.0%
YoY
|
$38.00M
-205.56%
YoY
|
$44.00M
-215.79%
YoY
|
$45.00M
9.76%
YoY
|
$33.00M
-203.13%
YoY
|
-$36.00M
-233.33%
YoY
|
-$38.00M
-30.91%
YoY
|
$41.00M
N/A
|
-$32.00M
-64.44%
YoY
|
$27.00M
N/A
|
-$55.00M
17.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.394B
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$13.00M
-101.34%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$4.000M
-500.0%
YoY
|
$972.0M
N/A
|
-$11.00M
N/A
|
N/A
|
$1.000M
-101.15%
YoY
|
N/A
|
N/A
|
N/A
|
-$87.00M
-78.2%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$399.0M
-140.59%
YoY
|
-$1.394B
34.3%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$26.00M
-10.34%
YoY
|
-$25.00M
-16.67%
YoY
|
-$41.00M
-104.34%
YoY
|
-$28.00M
-33.33%
YoY
|
-$29.00M
-19.44%
YoY
|
-$30.00M
-6.25%
YoY
|
$944.0M
-2584.21%
YoY
|
-$42.00M
-4.55%
YoY
|
-$36.00M
-20.0%
YoY
|
-$32.00M
-73.33%
YoY
|
-$38.00M
5.56%
YoY
|
-$44.00M
15.79%
YoY
|
-$45.00M
9.76%
YoY
|
-$120.0M
-72.16%
YoY
|
-$36.00M
-97.47%
YoY
|
-$38.00M
-30.91%
YoY
|
-$41.00M
N/A
|
-$431.0M
-148.26%
YoY
|
-$1.421B
43.39%
YoY
|
-$55.00M
25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$21.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$4.000M
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$156.0M
-11.36%
YoY
|
-$10.00M
-85.29%
YoY
|
-$46.00M
-94.13%
YoY
|
-$66.00M
-55.41%
YoY
|
-$176.0M
137.84%
YoY
|
-$68.00M
-217.24%
YoY
|
-$784.0M
5500.0%
YoY
|
-$148.0M
28.7%
YoY
|
-$74.00M
-53.75%
YoY
|
$58.00M
-54.33%
YoY
|
-$14.00M
-17.65%
YoY
|
-$115.0M
-68.14%
YoY
|
-$160.0M
-152.46%
YoY
|
$127.0M
-156.44%
YoY
|
-$17.00M
-100.65%
YoY
|
-$361.0M
464.06%
YoY
|
$305.0M
N/A
|
-$225.0M
-60.73%
YoY
|
$2.625B
260.57%
YoY
|
-$64.00M
-120.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$79.00M
8.22%
YoY
|
$124.0M
5.08%
YoY
|
$77.00M
-420.83%
YoY
|
$86.00M
48.28%
YoY
|
$73.00M
-27.0%
YoY
|
$118.0M
-12.59%
YoY
|
-$24.00M
-126.97%
YoY
|
$58.00M
-35.56%
YoY
|
$100.0M
38.89%
YoY
|
$135.0M
58.82%
YoY
|
$89.00M
7.23%
YoY
|
$90.00M
-9.09%
YoY
|
$72.00M
278.95%
YoY
|
$85.00M
32.81%
YoY
|
$83.00M
-1285.71%
YoY
|
$99.00M
69.93%
YoY
|
$19.00M
-7397.87%
YoY
|
$64.00M
-72.58%
YoY
|
-$7.000M
-65.75%
YoY
|
$58.26M
191.3%
YoY
|
| Cash From Investing Activities |
-$26.00M
-10.34%
YoY
|
-$25.00M
-16.67%
YoY
|
-$41.00M
-104.34%
YoY
|
-$28.00M
-33.33%
YoY
|
-$29.00M
-19.44%
YoY
|
-$30.00M
-6.25%
YoY
|
$944.0M
-2584.21%
YoY
|
-$42.00M
-4.55%
YoY
|
-$36.00M
-20.0%
YoY
|
-$32.00M
-73.33%
YoY
|
-$38.00M
5.56%
YoY
|
-$44.00M
15.79%
YoY
|
-$45.00M
9.76%
YoY
|
-$120.0M
-72.16%
YoY
|
-$36.00M
-97.47%
YoY
|
-$38.00M
-30.91%
YoY
|
-$41.00M
N/A
|
-$431.0M
-148.26%
YoY
|
-$1.421B
43.39%
YoY
|
-$55.00M
25.0%
YoY
|
| Cash From Financing Activities |
-$156.0M
-11.36%
YoY
|
-$10.00M
-85.29%
YoY
|
-$46.00M
-94.13%
YoY
|
-$66.00M
-55.41%
YoY
|
-$176.0M
137.84%
YoY
|
-$68.00M
-217.24%
YoY
|
-$784.0M
5500.0%
YoY
|
-$148.0M
28.7%
YoY
|
-$74.00M
-53.75%
YoY
|
$58.00M
-54.33%
YoY
|
-$14.00M
-17.65%
YoY
|
-$115.0M
-68.14%
YoY
|
-$160.0M
-152.46%
YoY
|
$127.0M
-156.44%
YoY
|
-$17.00M
-100.65%
YoY
|
-$361.0M
464.06%
YoY
|
$305.0M
N/A
|
-$225.0M
-60.73%
YoY
|
$2.625B
260.57%
YoY
|
-$64.00M
-120.78%
YoY
|
| Net Change In Cash |
$53.00M
-140.15%
YoY
|
$89.00M
345.0%
YoY
|
-$10.00M
-107.35%
YoY
|
-$8.000M
-93.94%
YoY
|
-$132.0M
1000.0%
YoY
|
$20.00M
-87.58%
YoY
|
$136.0M
267.57%
YoY
|
-$132.0M
91.3%
YoY
|
-$12.00M
-90.98%
YoY
|
$161.0M
75.0%
YoY
|
$37.00M
23.33%
YoY
|
-$69.00M
-77.0%
YoY
|
-$133.0M
-147.33%
YoY
|
$92.00M
-115.54%
YoY
|
$30.00M
-97.5%
YoY
|
-$300.0M
393.91%
YoY
|
$281.0M
-108031.63%
YoY
|
-$592.0M
-206.97%
YoY
|
$1.201B
-523.75%
YoY
|
-$60.74M
-121.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$79.00M
8.22%
YoY
|
$124.0M
5.08%
YoY
|
$77.00M
-420.83%
YoY
|
$86.00M
48.28%
YoY
|
$73.00M
-27.0%
YoY
|
$118.0M
-12.59%
YoY
|
-$24.00M
-126.97%
YoY
|
$58.00M
-35.56%
YoY
|
$100.0M
38.89%
YoY
|
$135.0M
58.82%
YoY
|
$89.00M
7.23%
YoY
|
$90.00M
-9.09%
YoY
|
$72.00M
278.95%
YoY
|
$85.00M
32.81%
YoY
|
$83.00M
-1285.71%
YoY
|
$99.00M
69.93%
YoY
|
$19.00M
-7397.87%
YoY
|
$64.00M
-72.58%
YoY
|
-$7.000M
-65.75%
YoY
|
$58.26M
191.3%
YoY
|
| Capital Expenditures |
$26.00M
-10.34%
YoY
|
$25.00M
-3.85%
YoY
|
$28.00M
0.0%
YoY
|
$28.00M
-9.68%
YoY
|
$29.00M
-19.44%
YoY
|
$26.00M
-21.21%
YoY
|
$28.00M
-26.32%
YoY
|
$31.00M
-29.55%
YoY
|
$36.00M
-20.0%
YoY
|
$33.00M
0.0%
YoY
|
$38.00M
-205.56%
YoY
|
$44.00M
-215.79%
YoY
|
$45.00M
9.76%
YoY
|
$33.00M
-203.13%
YoY
|
-$36.00M
-233.33%
YoY
|
-$38.00M
-30.91%
YoY
|
$41.00M
N/A
|
-$32.00M
-64.44%
YoY
|
$27.00M
N/A
|
-$55.00M
17.02%
YoY
|
| Free Cash Flow |
$53.00M
20.45%
YoY
|
$99.00M
7.61%
YoY
|
$49.00M
-194.23%
YoY
|
$58.00M
114.81%
YoY
|
$44.00M
-31.25%
YoY
|
$92.00M
-9.8%
YoY
|
-$52.00M
-201.96%
YoY
|
$27.00M
-41.3%
YoY
|
$64.00M
137.04%
YoY
|
$102.0M
96.15%
YoY
|
$51.00M
-57.14%
YoY
|
$46.00M
-66.42%
YoY
|
$27.00M
-222.73%
YoY
|
$52.00M
-45.83%
YoY
|
$119.0M
-450.0%
YoY
|
$137.0M
20.96%
YoY
|
-$22.00M
N/A
|
$96.00M
-70.32%
YoY
|
-$34.00M
N/A
|
$113.3M
69.05%
YoY
|
Loading...