|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.24B
21.34%
YoY
|
$11.74B
12.56%
YoY
|
$10.43B
8.09%
YoY
|
$9.646B
56.19%
YoY
|
$6.176B
73.19%
YoY
|
| Cost Of Revenue |
$6.116B
25.56%
YoY
|
$4.871B
0.12%
YoY
|
$4.865B
4.13%
YoY
|
$4.672B
58.27%
YoY
|
$2.952B
37.94%
YoY
|
| Gross Profit |
$8.123B
18.34%
YoY
|
$6.864B
23.43%
YoY
|
$5.561B
11.8%
YoY
|
$4.974B
54.28%
YoY
|
$3.224B
126.09%
YoY
|
| Selling, General & Admin |
$5.717B
26.71%
YoY
|
$4.512B
27.31%
YoY
|
$3.544B
11.03%
YoY
|
$3.192B
24.54%
YoY
|
$2.563B
11.29%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$795.0M
36.36%
YoY
|
$583.0M
29.27%
YoY
|
$451.0M
8.67%
YoY
|
$415.0M
5.33%
YoY
|
$394.0M
-6.19%
YoY
|
| Operating Expenses |
$7.570B
-32.2%
YoY
|
$11.17B
136.35%
YoY
|
$4.724B
9.25%
YoY
|
$4.324B
-21.25%
YoY
|
$5.491B
2.81%
YoY
|
| Operating Profit |
$303.0M
-46.84%
YoY
|
$570.0M
-31.9%
YoY
|
$837.0M
28.77%
YoY
|
$650.0M
-5.11%
YoY
|
$685.0M
-138.59%
YoY
|
| Interest Expense |
-$141.0M
243.9%
YoY
|
-$41.00M
192.86%
YoY
|
-$14.00M
-65.85%
YoY
|
-$41.00M
-132.03%
YoY
|
$128.0M
30.61%
YoY
|
| Other Income/Expense, Net |
-$157.0M
528.0%
YoY
|
-$25.00M
-35.9%
YoY
|
-$39.00M
-178.0%
YoY
|
$50.00M
-189.29%
YoY
|
-$56.00M
-13.85%
YoY
|
| Pretax Income |
$146.0M
-73.21%
YoY
|
$545.0M
68.73%
YoY
|
$323.0M
308.86%
YoY
|
$79.00M
-87.44%
YoY
|
$629.0M
-134.18%
YoY
|
| Income Tax |
$46.00M
-69.33%
YoY
|
$150.0M
70.45%
YoY
|
$88.00M
319.05%
YoY
|
$21.00M
-86.09%
YoY
|
$151.0M
-129.26%
YoY
|
| Net Earnings |
$100.0M
-74.68%
YoY
|
$395.0M
68.09%
YoY
|
$235.0M
305.17%
YoY
|
$58.00M
-87.87%
YoY
|
$478.0M
-136.1%
YoY
|
| Basic Earnings Per Share |
$0.85
-72.84%
YoY
|
$3.13
70.11%
YoY
|
$1.84
300.0%
YoY
|
$0.46
-87.96%
YoY
|
$3.82
-135.63%
YoY
|
| Diluted Earnings Per Share |
$0.83
-73.05%
YoY
|
$3.08
68.69%
YoY
|
$1.83
-100.0%
YoY
|
$453.5K
12028622.18%
YoY
|
$3.77
-135.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
118.2M shares
-6.31%
YoY
|
126.1M shares
-0.97%
YoY
|
127.4M shares
0.57%
YoY
|
126.7M shares
1.27%
YoY
|
125.1M shares
1.31%
YoY
|
| Diluted Shares Outstanding |
119.9M shares
-6.58%
YoY
|
128.4M shares
-0.26%
YoY
|
128.7M shares
0.63%
YoY
|
127.9M shares
0.89%
YoY
|
126.8M shares
2.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.300B
5.2%
YoY
|
$3.632B
2.77%
YoY
|
$3.766B
22.59%
YoY
|
$3.704B
27.86%
YoY
|
$3.137B
40.55%
YoY
|
$3.534B
38.43%
YoY
|
$3.072B
8.21%
YoY
|
$2.897B
2.08%
YoY
|
$2.232B
1.64%
YoY
|
$2.553B
2.99%
YoY
|
$2.839B
0.39%
YoY
|
$2.838B
6.77%
YoY
|
$2.196B
30.64%
YoY
|
$2.479B
30.54%
YoY
|
$2.828B
44.8%
YoY
|
$2.658B
74.07%
YoY
|
$1.681B
110.92%
YoY
|
$1.899B
135.02%
YoY
|
$1.953B
178.6%
YoY
|
| Cost Of Revenue |
$1.666B
11.14%
YoY
|
$1.611B
5.09%
YoY
|
$1.691B
35.61%
YoY
|
$1.594B
32.83%
YoY
|
$1.499B
35.29%
YoY
|
$1.533B
20.42%
YoY
|
$1.247B
-1.27%
YoY
|
$1.200B
6.38%
YoY
|
$1.108B
-7.74%
YoY
|
$1.273B
10.41%
YoY
|
$1.263B
-9.4%
YoY
|
$1.128B
-11.25%
YoY
|
$1.201B
40.63%
YoY
|
$1.153B
31.62%
YoY
|
$1.394B
72.1%
YoY
|
$1.271B
79.52%
YoY
|
$854.0M
47.5%
YoY
|
$876.0M
76.97%
YoY
|
$810.0M
71.97%
YoY
|
| Gross Profit |
$1.634B
-0.24%
YoY
|
$2.021B
1.0%
YoY
|
$2.075B
13.7%
YoY
|
$2.110B
24.34%
YoY
|
$1.638B
45.73%
YoY
|
$2.001B
56.33%
YoY
|
$1.825B
15.8%
YoY
|
$1.697B
-0.76%
YoY
|
$1.124B
12.96%
YoY
|
$1.280B
-3.47%
YoY
|
$1.576B
9.9%
YoY
|
$1.710B
23.29%
YoY
|
$995.0M
20.31%
YoY
|
$1.326B
29.62%
YoY
|
$1.434B
25.46%
YoY
|
$1.387B
69.35%
YoY
|
$827.0M
279.36%
YoY
|
$1.023B
226.84%
YoY
|
$1.143B
396.96%
YoY
|
| Selling, General & Admin |
$1.371B
6.36%
YoY
|
$1.414B
2.02%
YoY
|
$1.404B
31.34%
YoY
|
$1.331B
45.46%
YoY
|
$1.289B
39.35%
YoY
|
$1.386B
53.15%
YoY
|
$1.069B
17.34%
YoY
|
$915.0M
2.58%
YoY
|
$925.0M
10.65%
YoY
|
$905.0M
0.22%
YoY
|
$911.0M
11.64%
YoY
|
$892.0M
15.39%
YoY
|
$836.0M
19.43%
YoY
|
$903.0M
23.87%
YoY
|
$816.0M
21.97%
YoY
|
$773.0M
32.14%
YoY
|
$700.0M
25.22%
YoY
|
$729.0M
30.88%
YoY
|
$669.0M
19.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$204.0M
5.15%
YoY
|
$199.0M
4.74%
YoY
|
$203.0M
46.04%
YoY
|
$199.0M
55.47%
YoY
|
$194.0M
53.97%
YoY
|
$190.0M
57.02%
YoY
|
$139.0M
23.01%
YoY
|
$128.0M
13.27%
YoY
|
$126.0M
21.15%
YoY
|
$121.0M
15.24%
YoY
|
$113.0M
8.65%
YoY
|
$113.0M
8.65%
YoY
|
$104.0M
1.96%
YoY
|
$105.0M
5.0%
YoY
|
$104.0M
5.05%
YoY
|
$104.0M
6.12%
YoY
|
$102.0M
5.15%
YoY
|
$100.0M
0.0%
YoY
|
$99.00M
-5.71%
YoY
|
| Operating Expenses |
$1.878B
7.68%
YoY
|
$1.907B
3.81%
YoY
|
$1.863B
-31.78%
YoY
|
$1.777B
44.59%
YoY
|
$1.744B
-27.27%
YoY
|
$1.837B
51.69%
YoY
|
$2.731B
3.92%
YoY
|
$1.229B
3.54%
YoY
|
$2.398B
114.68%
YoY
|
$1.211B
1.85%
YoY
|
$2.628B
133.19%
YoY
|
$1.187B
-51.96%
YoY
|
$1.117B
-40.68%
YoY
|
$1.189B
20.34%
YoY
|
$1.127B
-33.51%
YoY
|
$2.471B
152.66%
YoY
|
$1.883B
96.56%
YoY
|
$988.0M
31.03%
YoY
|
$1.695B
33.25%
YoY
|
| Operating Profit |
-$244.0M
130.19%
YoY
|
$114.0M
-30.49%
YoY
|
$212.0M
-507.69%
YoY
|
$333.0M
-28.85%
YoY
|
-$106.0M
-36.14%
YoY
|
$164.0M
137.68%
YoY
|
-$52.00M
-124.64%
YoY
|
$468.0M
-10.52%
YoY
|
-$166.0M
36.07%
YoY
|
$69.00M
-49.64%
YoY
|
$211.0M
-31.27%
YoY
|
$523.0M
179.68%
YoY
|
-$122.0M
-39.6%
YoY
|
$137.0M
291.43%
YoY
|
$307.0M
18.99%
YoY
|
$187.0M
-65.94%
YoY
|
-$202.0M
25.47%
YoY
|
$35.00M
-107.94%
YoY
|
$258.0M
-145.18%
YoY
|
| Interest Expense |
-$47.00M
67.86%
YoY
|
-$39.00M
178.57%
YoY
|
-$39.00M
333.33%
YoY
|
-$35.00M
483.33%
YoY
|
-$28.00M
133.33%
YoY
|
-$14.00M
100.0%
YoY
|
-$9.000M
125.0%
YoY
|
-$6.000M
-700.0%
YoY
|
-$12.00M
200.0%
YoY
|
-$7.000M
N/A
|
-$4.000M
-63.64%
YoY
|
$1.000M
-108.33%
YoY
|
-$4.000M
-77.78%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
-47.62%
YoY
|
-$12.00M
-130.77%
YoY
|
-$18.00M
-156.25%
YoY
|
-$19.00M
-17.39%
YoY
|
-$21.00M
-8.7%
YoY
|
| Other Income/Expense, Net |
$9.000M
-212.5%
YoY
|
-$6.000M
-300.0%
YoY
|
$2.000M
-115.38%
YoY
|
-$4.000M
N/A
|
-$8.000M
-33.33%
YoY
|
$3.000M
-117.65%
YoY
|
-$13.00M
-27.78%
YoY
|
$0.00
-100.0%
YoY
|
-$12.00M
33.33%
YoY
|
-$17.00M
-241.67%
YoY
|
-$18.00M
-228.57%
YoY
|
-$7.000M
250.0%
YoY
|
-$9.000M
125.0%
YoY
|
$12.00M
33.33%
YoY
|
$14.00M
-207.69%
YoY
|
-$2.000M
-90.48%
YoY
|
-$4.000M
-66.67%
YoY
|
$9.000M
800.0%
YoY
|
-$13.00M
-27.78%
YoY
|
| Pretax Income |
-$317.0M
36.05%
YoY
|
$30.00M
-62.03%
YoY
|
$111.0M
-66.16%
YoY
|
$238.0M
-24.68%
YoY
|
-$233.0M
30.9%
YoY
|
$79.00M
1875.0%
YoY
|
$328.0M
69.95%
YoY
|
$316.0M
-2.77%
YoY
|
-$178.0M
-10.55%
YoY
|
$4.000M
-88.57%
YoY
|
$193.0M
196.92%
YoY
|
$325.0M
75.68%
YoY
|
-$199.0M
-3.4%
YoY
|
$35.00M
20.69%
YoY
|
$65.00M
-73.47%
YoY
|
$185.0M
-64.96%
YoY
|
-$206.0M
19.08%
YoY
|
$29.00M
-104.51%
YoY
|
$245.0M
-141.6%
YoY
|
| Income Tax |
-$124.0M
85.07%
YoY
|
$9.000M
12.5%
YoY
|
$38.00M
-58.7%
YoY
|
$66.00M
-31.25%
YoY
|
-$67.00M
45.65%
YoY
|
$8.000M
33.33%
YoY
|
$92.00M
70.37%
YoY
|
$96.00M
12.94%
YoY
|
-$46.00M
-19.3%
YoY
|
$6.000M
-53.85%
YoY
|
$54.00M
116.0%
YoY
|
$85.00M
84.78%
YoY
|
-$57.00M
-9.52%
YoY
|
$13.00M
-48.0%
YoY
|
$25.00M
-50.98%
YoY
|
$46.00M
-64.89%
YoY
|
-$63.00M
50.0%
YoY
|
$25.00M
-112.76%
YoY
|
$51.00M
-132.28%
YoY
|
| Net Earnings |
-$193.0M
16.27%
YoY
|
$21.00M
-70.42%
YoY
|
$73.00M
-69.07%
YoY
|
$172.0M
-21.82%
YoY
|
-$166.0M
25.76%
YoY
|
$71.00M
-3650.0%
YoY
|
$236.0M
69.78%
YoY
|
$220.0M
-8.33%
YoY
|
-$132.0M
-7.04%
YoY
|
-$2.000M
-109.09%
YoY
|
$139.0M
247.5%
YoY
|
$240.0M
72.66%
YoY
|
-$142.0M
-0.7%
YoY
|
$22.00M
22.22%
YoY
|
$40.00M
-79.38%
YoY
|
$139.0M
-64.99%
YoY
|
-$143.0M
9.16%
YoY
|
$18.00M
-104.03%
YoY
|
$194.0M
-145.01%
YoY
|
| Basic Earnings Per Share |
-$1.69
25.19%
YoY
|
N/A
|
$0.63
-66.31%
YoY
|
$1.45
-16.67%
YoY
|
-$1.35
28.57%
YoY
|
N/A
|
$1.87
71.56%
YoY
|
$1.74
-7.45%
YoY
|
-$1.05
-5.41%
YoY
|
N/A
|
$1.09
240.63%
YoY
|
$1.88
70.91%
YoY
|
-$1.11
-2.63%
YoY
|
N/A
|
$0.32
-79.35%
YoY
|
$1.10
-65.41%
YoY
|
-$1.14
8.57%
YoY
|
N/A
|
$1.55
-144.41%
YoY
|
| Diluted Earnings Per Share |
-$1.69
25.22%
YoY
|
$0.18
-66.93%
YoY
|
$0.62
-66.3%
YoY
|
$1.42
-16.91%
YoY
|
-$1.35
28.39%
YoY
|
$0.55
-3621.02%
YoY
|
$1.84
70.37%
YoY
|
$1.72
-7.9%
YoY
|
-$1.05
-5.72%
YoY
|
-$0.02
-100.0%
YoY
|
$1.08
-100.0%
YoY
|
$1.86
70.79%
YoY
|
-$1.11
-2.31%
YoY
|
$171.2K
21.89%
YoY
|
$311.6K
20365866.23%
YoY
|
$1.09
-65.18%
YoY
|
-$1.14
8.57%
YoY
|
$140.5K
-103.9%
YoY
|
$1.53
-143.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
114.6M shares
-6.85%
YoY
|
116.0M shares
-8.63%
YoY
|
115.3M shares
-8.6%
YoY
|
121.4M shares
-4.33%
YoY
|
123.1M shares
-2.36%
YoY
|
126.9M shares
-0.87%
YoY
|
126.2M shares
-0.84%
YoY
|
126.9M shares
-0.8%
YoY
|
126.0M shares
-1.17%
YoY
|
128.1M shares
0.96%
YoY
|
127.2M shares
0.36%
YoY
|
127.9M shares
1.08%
YoY
|
127.5M shares
1.24%
YoY
|
126.8M shares
1.22%
YoY
|
126.8M shares
1.21%
YoY
|
126.5M shares
1.25%
YoY
|
126.0M shares
1.36%
YoY
|
125.3M shares
1.33%
YoY
|
125.3M shares
1.3%
YoY
|
| Diluted Shares Outstanding |
114.3M shares
-7.18%
YoY
|
N/A
|
117.5M shares
-8.62%
YoY
|
120.9M shares
-5.75%
YoY
|
123.1M shares
-2.25%
YoY
|
N/A
|
128.6M shares
-0.46%
YoY
|
128.3M shares
-0.47%
YoY
|
126.0M shares
-1.2%
YoY
|
N/A
|
129.2M shares
0.64%
YoY
|
128.9M shares
0.88%
YoY
|
127.5M shares
1.2%
YoY
|
N/A
|
128.4M shares
0.93%
YoY
|
127.8M shares
0.76%
YoY
|
126.0M shares
1.36%
YoY
|
N/A
|
127.2M shares
2.86%
YoY
|
Loading...