|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.28B
120.31%
YoY
|
$4.667B
-1576.9%
YoY
|
-$316.0M
-77.68%
YoY
|
-$1.416B
-188.56%
YoY
|
$1.599B
-71.32%
YoY
|
| Depreciation, Depletion And Amortization |
$259.0M
-18.04%
YoY
|
$316.0M
-3.95%
YoY
|
$329.0M
-6.8%
YoY
|
$353.0M
-14.11%
YoY
|
$411.0M
16.43%
YoY
|
| Cash From Operating Activities |
$10.11B
13.2%
YoY
|
$8.931B
111.23%
YoY
|
$4.228B
-17.44%
YoY
|
$5.121B
0.1%
YoY
|
$5.116B
-6.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$228.0M
8.57%
YoY
|
$210.0M
-21.35%
YoY
|
$267.0M
-36.43%
YoY
|
$420.0M
21.74%
YoY
|
$345.0M
12.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.027B
-12.62%
YoY
|
-$8.042B
194.36%
YoY
|
-$2.732B
108.87%
YoY
|
-$1.308B
-252.98%
YoY
|
$855.0M
-127.29%
YoY
|
| Cash From Investing Activities |
-$7.255B
-12.08%
YoY
|
-$8.252B
175.16%
YoY
|
-$2.999B
73.55%
YoY
|
-$1.728B
-438.82%
YoY
|
$510.0M
-114.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.233B
61550.0%
YoY
|
$2.000M
-99.4%
YoY
|
$335.0M
-86.71%
YoY
|
$2.520B
-19.23%
YoY
|
$3.120B
79.62%
YoY
|
| Debt Paid & Issued, Net |
$600.0M
71.43%
YoY
|
$350.0M
-53.33%
YoY
|
$750.0M
N/A
|
$0.00
-100.0%
YoY
|
$436.0M
N/A
|
| Cash From Financing Activities |
-$2.881B
313.34%
YoY
|
-$697.0M
-43.93%
YoY
|
-$1.243B
-63.65%
YoY
|
-$3.420B
-34.73%
YoY
|
-$5.240B
160.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$10.11B
13.2%
YoY
|
$8.931B
111.23%
YoY
|
$4.228B
-17.44%
YoY
|
$5.121B
0.1%
YoY
|
$5.116B
-6.83%
YoY
|
| Cash From Investing Activities |
-$7.255B
-12.08%
YoY
|
-$8.252B
175.16%
YoY
|
-$2.999B
73.55%
YoY
|
-$1.728B
-438.82%
YoY
|
$510.0M
-114.82%
YoY
|
| Cash From Financing Activities |
-$2.881B
313.34%
YoY
|
-$697.0M
-43.93%
YoY
|
-$1.243B
-63.65%
YoY
|
-$3.420B
-34.73%
YoY
|
-$5.240B
160.57%
YoY
|
| Net Change In Cash |
-$26.00M
44.44%
YoY
|
-$18.00M
28.57%
YoY
|
-$14.00M
-48.15%
YoY
|
-$27.00M
-106.99%
YoY
|
$386.0M
889.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.11B
13.2%
YoY
|
$8.931B
111.23%
YoY
|
$4.228B
-17.44%
YoY
|
$5.121B
0.1%
YoY
|
$5.116B
-6.83%
YoY
|
| Capital Expenditures |
$228.0M
8.57%
YoY
|
$210.0M
-21.35%
YoY
|
$267.0M
-36.43%
YoY
|
$420.0M
21.74%
YoY
|
$345.0M
12.01%
YoY
|
| Free Cash Flow |
$9.882B
13.31%
YoY
|
$8.721B
120.17%
YoY
|
$3.961B
-15.74%
YoY
|
$4.701B
-1.47%
YoY
|
$4.771B
-7.95%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.457B
312.94%
YoY
|
$3.803B
100.26%
YoY
|
$3.746B
214.79%
YoY
|
$2.109B
537.16%
YoY
|
$595.0M
-49.96%
YoY
|
$1.899B
30.07%
YoY
|
$1.190B
-23900.0%
YoY
|
$331.0M
-123.83%
YoY
|
$1.189B
-471.56%
YoY
|
$1.460B
-570.97%
YoY
|
-$5.000M
-99.25%
YoY
|
-$1.389B
36.85%
YoY
|
-$320.0M
-148.78%
YoY
|
-$310.0M
-137.94%
YoY
|
-$668.0M
-224.16%
YoY
|
-$1.015B
-162.46%
YoY
|
$656.0M
-147.5%
YoY
|
$817.0M
-68.86%
YoY
|
$538.0M
-53.34%
YoY
|
| Depreciation, Depletion And Amortization |
$2.178B
4.36%
YoY
|
$108.0M
-28.48%
YoY
|
$2.101B
3.14%
YoY
|
$2.076B
3.75%
YoY
|
$2.087B
1481.06%
YoY
|
$151.0M
81.93%
YoY
|
$2.037B
10.65%
YoY
|
$2.001B
975.81%
YoY
|
$132.0M
-92.43%
YoY
|
$83.00M
-6.74%
YoY
|
$1.841B
9.45%
YoY
|
$186.0M
-88.51%
YoY
|
$1.744B
8.19%
YoY
|
$89.00M
-66.79%
YoY
|
$1.682B
6.32%
YoY
|
$1.619B
4.79%
YoY
|
$1.612B
5.84%
YoY
|
$268.0M
44.09%
YoY
|
$1.582B
14.14%
YoY
|
| Cash From Operating Activities |
$3.562B
81.36%
YoY
|
$2.989B
75.31%
YoY
|
$3.284B
2.59%
YoY
|
$1.873B
-20.6%
YoY
|
$1.964B
17.89%
YoY
|
$1.705B
39.18%
YoY
|
$3.201B
159.61%
YoY
|
$2.359B
101.8%
YoY
|
$1.666B
177.2%
YoY
|
$1.225B
26.29%
YoY
|
$1.233B
-39.74%
YoY
|
$1.169B
-30.13%
YoY
|
$601.0M
39.12%
YoY
|
$970.0M
11.37%
YoY
|
$2.046B
53.95%
YoY
|
$1.673B
7.87%
YoY
|
$432.0M
-68.88%
YoY
|
$871.0M
-33.97%
YoY
|
$1.329B
2.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$40.00M
-56.52%
YoY
|
$89.00M
78.0%
YoY
|
$48.00M
-23.81%
YoY
|
-$1.000M
-101.79%
YoY
|
$92.00M
124.39%
YoY
|
$50.00M
-29.58%
YoY
|
$63.00M
14.55%
YoY
|
$56.00M
-9.68%
YoY
|
$41.00M
-48.1%
YoY
|
$71.00M
4.41%
YoY
|
$55.00M
-144.35%
YoY
|
$62.00M
-163.27%
YoY
|
$79.00M
-39.23%
YoY
|
$68.00M
-215.25%
YoY
|
-$124.0M
39.33%
YoY
|
-$98.00M
-27.94%
YoY
|
$130.0M
113.11%
YoY
|
-$59.00M
-19.18%
YoY
|
-$89.00M
28.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.587B
115.4%
YoY
|
-$1.860B
14.74%
YoY
|
-$2.757B
5.15%
YoY
|
-$1.209B
-51.01%
YoY
|
-$1.201B
-9.77%
YoY
|
-$1.621B
56.77%
YoY
|
-$2.622B
231.9%
YoY
|
-$2.468B
1192.15%
YoY
|
-$1.331B
85.63%
YoY
|
-$1.034B
172.82%
YoY
|
-$790.0M
-22.47%
YoY
|
-$191.0M
-81.29%
YoY
|
-$717.0M
-164.54%
YoY
|
-$379.0M
-235.36%
YoY
|
-$1.019B
-290.47%
YoY
|
-$1.021B
91.2%
YoY
|
$1.111B
93.55%
YoY
|
$280.0M
-113.18%
YoY
|
$535.0M
-347.69%
YoY
|
| Cash From Investing Activities |
-$2.627B
103.17%
YoY
|
-$1.949B
16.64%
YoY
|
-$2.805B
4.47%
YoY
|
-$1.208B
-52.14%
YoY
|
-$1.293B
-5.76%
YoY
|
-$1.671B
51.22%
YoY
|
-$2.685B
217.75%
YoY
|
-$2.524B
897.63%
YoY
|
-$1.372B
72.36%
YoY
|
-$1.105B
147.2%
YoY
|
-$845.0M
-26.07%
YoY
|
-$253.0M
-77.39%
YoY
|
-$796.0M
-181.14%
YoY
|
-$447.0M
-302.26%
YoY
|
-$1.143B
-356.28%
YoY
|
-$1.119B
67.01%
YoY
|
$981.0M
91.23%
YoY
|
$221.0M
-110.05%
YoY
|
$446.0M
-256.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$614.0M
520.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.0M
-80.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$802.0M
71.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$916.0M
174.25%
YoY
|
-$1.293B
397.31%
YoY
|
-$634.0M
242.7%
YoY
|
-$620.0M
620.93%
YoY
|
-$334.0M
101.2%
YoY
|
-$260.0M
0.78%
YoY
|
-$185.0M
-18.5%
YoY
|
-$86.00M
-90.22%
YoY
|
-$166.0M
-237.19%
YoY
|
-$258.0M
-54.97%
YoY
|
-$227.0M
-74.29%
YoY
|
-$879.0M
-4.25%
YoY
|
$121.0M
-111.57%
YoY
|
-$573.0M
-51.23%
YoY
|
-$883.0M
-49.34%
YoY
|
-$918.0M
9.03%
YoY
|
-$1.046B
-29.32%
YoY
|
-$1.175B
-232.62%
YoY
|
-$1.743B
46.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.562B
81.36%
YoY
|
$2.989B
75.31%
YoY
|
$3.284B
2.59%
YoY
|
$1.873B
-20.6%
YoY
|
$1.964B
17.89%
YoY
|
$1.705B
39.18%
YoY
|
$3.201B
159.61%
YoY
|
$2.359B
101.8%
YoY
|
$1.666B
177.2%
YoY
|
$1.225B
26.29%
YoY
|
$1.233B
-39.74%
YoY
|
$1.169B
-30.13%
YoY
|
$601.0M
39.12%
YoY
|
$970.0M
11.37%
YoY
|
$2.046B
53.95%
YoY
|
$1.673B
7.87%
YoY
|
$432.0M
-68.88%
YoY
|
$871.0M
-33.97%
YoY
|
$1.329B
2.55%
YoY
|
| Cash From Investing Activities |
-$2.627B
103.17%
YoY
|
-$1.949B
16.64%
YoY
|
-$2.805B
4.47%
YoY
|
-$1.208B
-52.14%
YoY
|
-$1.293B
-5.76%
YoY
|
-$1.671B
51.22%
YoY
|
-$2.685B
217.75%
YoY
|
-$2.524B
897.63%
YoY
|
-$1.372B
72.36%
YoY
|
-$1.105B
147.2%
YoY
|
-$845.0M
-26.07%
YoY
|
-$253.0M
-77.39%
YoY
|
-$796.0M
-181.14%
YoY
|
-$447.0M
-302.26%
YoY
|
-$1.143B
-356.28%
YoY
|
-$1.119B
67.01%
YoY
|
$981.0M
91.23%
YoY
|
$221.0M
-110.05%
YoY
|
$446.0M
-256.49%
YoY
|
| Cash From Financing Activities |
-$916.0M
174.25%
YoY
|
-$1.293B
397.31%
YoY
|
-$634.0M
242.7%
YoY
|
-$620.0M
620.93%
YoY
|
-$334.0M
101.2%
YoY
|
-$260.0M
0.78%
YoY
|
-$185.0M
-18.5%
YoY
|
-$86.00M
-90.22%
YoY
|
-$166.0M
-237.19%
YoY
|
-$258.0M
-54.97%
YoY
|
-$227.0M
-74.29%
YoY
|
-$879.0M
-4.25%
YoY
|
$121.0M
-111.57%
YoY
|
-$573.0M
-51.23%
YoY
|
-$883.0M
-49.34%
YoY
|
-$918.0M
9.03%
YoY
|
-$1.046B
-29.32%
YoY
|
-$1.175B
-232.62%
YoY
|
-$1.743B
46.72%
YoY
|
| Net Change In Cash |
$19.00M
-94.36%
YoY
|
-$253.0M
11.95%
YoY
|
-$155.0M
-146.83%
YoY
|
$45.00M
-117.93%
YoY
|
$337.0M
163.28%
YoY
|
-$226.0M
63.77%
YoY
|
$331.0M
105.59%
YoY
|
-$251.0M
-778.38%
YoY
|
$128.0M
-272.97%
YoY
|
-$138.0M
176.0%
YoY
|
$161.0M
705.0%
YoY
|
$37.00M
-110.16%
YoY
|
-$74.00M
-120.16%
YoY
|
-$50.00M
-39.76%
YoY
|
$20.00M
-37.5%
YoY
|
-$364.0M
-1033.33%
YoY
|
$367.0M
-12.83%
YoY
|
-$83.00M
-1285.71%
YoY
|
$32.00M
-118.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.562B
81.36%
YoY
|
$2.989B
75.31%
YoY
|
$3.284B
2.59%
YoY
|
$1.873B
-20.6%
YoY
|
$1.964B
17.89%
YoY
|
$1.705B
39.18%
YoY
|
$3.201B
159.61%
YoY
|
$2.359B
101.8%
YoY
|
$1.666B
177.2%
YoY
|
$1.225B
26.29%
YoY
|
$1.233B
-39.74%
YoY
|
$1.169B
-30.13%
YoY
|
$601.0M
39.12%
YoY
|
$970.0M
11.37%
YoY
|
$2.046B
53.95%
YoY
|
$1.673B
7.87%
YoY
|
$432.0M
-68.88%
YoY
|
$871.0M
-33.97%
YoY
|
$1.329B
2.55%
YoY
|
| Capital Expenditures |
$40.00M
-56.52%
YoY
|
$89.00M
78.0%
YoY
|
$48.00M
-23.81%
YoY
|
-$1.000M
-101.79%
YoY
|
$92.00M
124.39%
YoY
|
$50.00M
-29.58%
YoY
|
$63.00M
14.55%
YoY
|
$56.00M
-9.68%
YoY
|
$41.00M
-48.1%
YoY
|
$71.00M
4.41%
YoY
|
$55.00M
-144.35%
YoY
|
$62.00M
-163.27%
YoY
|
$79.00M
-39.23%
YoY
|
$68.00M
-215.25%
YoY
|
-$124.0M
39.33%
YoY
|
-$98.00M
-27.94%
YoY
|
$130.0M
113.11%
YoY
|
-$59.00M
-19.18%
YoY
|
-$89.00M
28.99%
YoY
|
| Free Cash Flow |
$3.522B
88.14%
YoY
|
$2.900B
75.23%
YoY
|
$3.236B
3.12%
YoY
|
$1.874B
-18.63%
YoY
|
$1.872B
15.2%
YoY
|
$1.655B
43.41%
YoY
|
$3.138B
166.38%
YoY
|
$2.303B
108.04%
YoY
|
$1.625B
211.3%
YoY
|
$1.154B
27.94%
YoY
|
$1.178B
-45.71%
YoY
|
$1.107B
-37.49%
YoY
|
$522.0M
72.85%
YoY
|
$902.0M
-3.01%
YoY
|
$2.170B
53.03%
YoY
|
$1.771B
4.98%
YoY
|
$302.0M
-77.24%
YoY
|
$930.0M
-33.19%
YoY
|
$1.418B
3.88%
YoY
|
Loading...