|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$190.9M
-25.9%
YoY
|
-$257.6M
-21.29%
YoY
|
-$327.3M
-1.61%
YoY
|
-$332.6M
29.43%
YoY
|
-$257.0M
2.71%
YoY
|
| Depreciation, Depletion And Amortization |
$12.40M
-8.82%
YoY
|
$13.60M
-4.22%
YoY
|
$14.20M
-0.71%
YoY
|
$14.30M
36.19%
YoY
|
$10.50M
41.89%
YoY
|
| Cash From Operating Activities |
-$149.2M
-25.49%
YoY
|
-$200.3M
-15.75%
YoY
|
-$237.7M
7.81%
YoY
|
-$220.5M
19.32%
YoY
|
-$184.8M
60.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$386.0K
-44.38%
YoY
|
$694.0K
-54.22%
YoY
|
$1.516M
-70.8%
YoY
|
$5.191M
-75.8%
YoY
|
$21.45M
-67.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$95.95M
25.61%
YoY
|
$76.38M
-53.65%
YoY
|
$164.8M
48.01%
YoY
|
$111.4M
-39.84%
YoY
|
$185.1M
-142.15%
YoY
|
| Cash From Investing Activities |
$95.56M
26.25%
YoY
|
$75.69M
-53.65%
YoY
|
$163.3M
53.82%
YoY
|
$106.2M
-35.13%
YoY
|
$163.7M
-132.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$95.70M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.16M
-74.15%
YoY
|
$116.7M
21.92%
YoY
|
$95.70M
3143.9%
YoY
|
$2.950M
-75.34%
YoY
|
$11.96M
-98.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$149.2M
-25.49%
YoY
|
-$200.3M
-15.75%
YoY
|
-$237.7M
7.81%
YoY
|
-$220.5M
19.32%
YoY
|
-$184.8M
60.58%
YoY
|
| Cash From Investing Activities |
$95.56M
26.25%
YoY
|
$75.69M
-53.65%
YoY
|
$163.3M
53.82%
YoY
|
$106.2M
-35.13%
YoY
|
$163.7M
-132.4%
YoY
|
| Cash From Financing Activities |
$30.16M
-74.15%
YoY
|
$116.7M
21.92%
YoY
|
$95.70M
3143.9%
YoY
|
$2.950M
-75.34%
YoY
|
$11.96M
-98.11%
YoY
|
| Net Change In Cash |
-$23.53M
196.46%
YoY
|
-$7.937M
-137.35%
YoY
|
$21.25M
-119.07%
YoY
|
-$111.4M
1111.77%
YoY
|
-$9.194M
-168.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$149.2M
-25.49%
YoY
|
-$200.3M
-15.75%
YoY
|
-$237.7M
7.81%
YoY
|
-$220.5M
19.32%
YoY
|
-$184.8M
60.58%
YoY
|
| Capital Expenditures |
$386.0K
-44.38%
YoY
|
$694.0K
-54.22%
YoY
|
$1.516M
-70.8%
YoY
|
$5.191M
-75.8%
YoY
|
$21.45M
-67.49%
YoY
|
| Free Cash Flow |
-$149.6M
-25.55%
YoY
|
-$201.0M
-15.99%
YoY
|
-$239.2M
6.0%
YoY
|
-$225.7M
9.43%
YoY
|
-$206.3M
13.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.61M
-28.67%
YoY
|
-$38.81M
-35.25%
YoY
|
-$41.40M
-37.55%
YoY
|
-$50.94M
-23.23%
YoY
|
-$59.73M
-8.1%
YoY
|
-$59.94M
-81.68%
YoY
|
-$66.29M
8.12%
YoY
|
-$66.36M
-14.91%
YoY
|
-$65.00M
-34.15%
YoY
|
-$327.3M
245.05%
YoY
|
-$61.32M
-26.26%
YoY
|
-$77.99M
4.28%
YoY
|
-$98.70M
23.61%
YoY
|
-$94.85M
26.69%
YoY
|
-$83.15M
6.35%
YoY
|
-$74.79M
5.43%
YoY
|
-$79.85M
141.86%
YoY
|
-$74.87M
9.18%
YoY
|
-$78.19M
18.11%
YoY
|
| Depreciation, Depletion And Amortization |
$2.869M
-7.42%
YoY
|
$3.057M
-5.44%
YoY
|
$3.097M
-3.43%
YoY
|
$3.106M
-14.76%
YoY
|
$3.099M
-12.83%
YoY
|
$3.233M
-7.02%
YoY
|
$3.207M
-10.17%
YoY
|
$3.644M
0.03%
YoY
|
$3.555M
1.37%
YoY
|
$3.477M
13.33%
YoY
|
$3.570M
-7.51%
YoY
|
$3.643M
-0.87%
YoY
|
$3.507M
-5.01%
YoY
|
$3.068M
-27.68%
YoY
|
$3.860M
65.67%
YoY
|
$3.675M
87.31%
YoY
|
$3.692M
92.49%
YoY
|
$4.242M
129.3%
YoY
|
$2.330M
28.73%
YoY
|
| Cash From Operating Activities |
-$12.91M
-75.6%
YoY
|
-$27.60M
-24.79%
YoY
|
-$29.69M
-32.7%
YoY
|
-$39.03M
-38.62%
YoY
|
-$52.93M
-5.31%
YoY
|
-$36.70M
-31.67%
YoY
|
-$44.12M
-20.56%
YoY
|
-$63.59M
2.8%
YoY
|
-$55.90M
-16.12%
YoY
|
-$53.71M
-13.51%
YoY
|
-$55.53M
16.53%
YoY
|
-$61.86M
45.44%
YoY
|
-$66.64M
-2.34%
YoY
|
-$62.10M
36.67%
YoY
|
-$47.66M
-2.5%
YoY
|
-$42.53M
3.31%
YoY
|
-$68.24M
38.33%
YoY
|
-$45.44M
355.73%
YoY
|
-$48.88M
30.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.000K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$243.0K
-43.36%
YoY
|
$44.00K
N/A
|
$99.00K
1137.5%
YoY
|
$257.0K
41.99%
YoY
|
$429.0K
2045.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-99.23%
YoY
|
$181.0K
-89.3%
YoY
|
$20.00K
-108.97%
YoY
|
$288.0K
-120.96%
YoY
|
$1.035M
-45.58%
YoY
|
$1.692M
-329.89%
YoY
|
-$223.0K
-93.34%
YoY
|
-$1.374M
-87.4%
YoY
|
$1.902M
-70.56%
YoY
|
-$736.0K
-95.77%
YoY
|
-$3.347M
-83.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.58M
-571.38%
YoY
|
$33.61M
-39.1%
YoY
|
$12.18M
-116.12%
YoY
|
$43.88M
-41.19%
YoY
|
$6.275M
-71.66%
YoY
|
$55.19M
-18.41%
YoY
|
-$75.56M
120.56%
YoY
|
$74.61M
327.63%
YoY
|
$22.14M
-80.57%
YoY
|
$67.64M
31.88%
YoY
|
-$34.26M
-236.34%
YoY
|
$17.45M
-68.51%
YoY
|
$114.0M
-656.63%
YoY
|
$51.29M
71.04%
YoY
|
$25.13M
53.59%
YoY
|
$55.41M
56.1%
YoY
|
-$20.48M
-119.83%
YoY
|
$29.99M
-24.3%
YoY
|
$16.36M
-125.92%
YoY
|
| Cash From Investing Activities |
-$29.59M
-579.08%
YoY
|
$33.61M
-38.81%
YoY
|
$11.94M
-115.71%
YoY
|
$43.84M
-41.25%
YoY
|
$6.176M
-72.1%
YoY
|
$54.93M
-18.57%
YoY
|
-$75.99M
121.74%
YoY
|
$74.61M
334.81%
YoY
|
$22.13M
-80.4%
YoY
|
$67.46M
36.02%
YoY
|
-$34.27M
-237.6%
YoY
|
$17.16M
-68.24%
YoY
|
$112.9M
-604.69%
YoY
|
$49.60M
69.56%
YoY
|
$24.90M
91.39%
YoY
|
$54.03M
119.72%
YoY
|
-$22.38M
-123.12%
YoY
|
$29.25M
31.7%
YoY
|
$13.01M
-115.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.12M
50.98%
YoY
|
$7.859M
36.84%
YoY
|
$3.236M
376.58%
YoY
|
$5.072M
-95.33%
YoY
|
$13.99M
747.88%
YoY
|
$5.743M
3605.16%
YoY
|
$679.0K
-84.14%
YoY
|
$108.6M
21.31%
YoY
|
$1.650M
-4.68%
YoY
|
$155.0K
236.96%
YoY
|
$4.280M
301.5%
YoY
|
$89.52M
372916.67%
YoY
|
$1.731M
-4.58%
YoY
|
$46.00K
-85.71%
YoY
|
$1.066M
-55.27%
YoY
|
$24.00K
-99.25%
YoY
|
$1.814M
-69.99%
YoY
|
$322.0K
-97.52%
YoY
|
$2.383M
-38.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$12.91M
-75.6%
YoY
|
-$27.60M
-24.79%
YoY
|
-$29.69M
-32.7%
YoY
|
-$39.03M
-38.62%
YoY
|
-$52.93M
-5.31%
YoY
|
-$36.70M
-31.67%
YoY
|
-$44.12M
-20.56%
YoY
|
-$63.59M
2.8%
YoY
|
-$55.90M
-16.12%
YoY
|
-$53.71M
-13.51%
YoY
|
-$55.53M
16.53%
YoY
|
-$61.86M
45.44%
YoY
|
-$66.64M
-2.34%
YoY
|
-$62.10M
36.67%
YoY
|
-$47.66M
-2.5%
YoY
|
-$42.53M
3.31%
YoY
|
-$68.24M
38.33%
YoY
|
-$45.44M
355.73%
YoY
|
-$48.88M
30.03%
YoY
|
| Cash From Investing Activities |
-$29.59M
-579.08%
YoY
|
$33.61M
-38.81%
YoY
|
$11.94M
-115.71%
YoY
|
$43.84M
-41.25%
YoY
|
$6.176M
-72.1%
YoY
|
$54.93M
-18.57%
YoY
|
-$75.99M
121.74%
YoY
|
$74.61M
334.81%
YoY
|
$22.13M
-80.4%
YoY
|
$67.46M
36.02%
YoY
|
-$34.27M
-237.6%
YoY
|
$17.16M
-68.24%
YoY
|
$112.9M
-604.69%
YoY
|
$49.60M
69.56%
YoY
|
$24.90M
91.39%
YoY
|
$54.03M
119.72%
YoY
|
-$22.38M
-123.12%
YoY
|
$29.25M
31.7%
YoY
|
$13.01M
-115.61%
YoY
|
| Cash From Financing Activities |
$21.12M
50.98%
YoY
|
$7.859M
36.84%
YoY
|
$3.236M
376.58%
YoY
|
$5.072M
-95.33%
YoY
|
$13.99M
747.88%
YoY
|
$5.743M
3605.16%
YoY
|
$679.0K
-84.14%
YoY
|
$108.6M
21.31%
YoY
|
$1.650M
-4.68%
YoY
|
$155.0K
236.96%
YoY
|
$4.280M
301.5%
YoY
|
$89.52M
372916.67%
YoY
|
$1.731M
-4.58%
YoY
|
$46.00K
-85.71%
YoY
|
$1.066M
-55.27%
YoY
|
$24.00K
-99.25%
YoY
|
$1.814M
-69.99%
YoY
|
$322.0K
-97.52%
YoY
|
$2.383M
-38.1%
YoY
|
| Net Change In Cash |
-$21.38M
-34.75%
YoY
|
$13.87M
-42.15%
YoY
|
-$14.52M
-87.84%
YoY
|
$9.877M
-91.74%
YoY
|
-$32.76M
2.01%
YoY
|
$23.98M
72.4%
YoY
|
-$119.4M
39.65%
YoY
|
$119.6M
166.87%
YoY
|
-$32.12M
-166.87%
YoY
|
$13.91M
-211.69%
YoY
|
-$85.52M
294.39%
YoY
|
$44.83M
288.89%
YoY
|
$48.03M
-154.08%
YoY
|
-$12.45M
-21.5%
YoY
|
-$21.68M
-35.24%
YoY
|
$11.53M
-186.29%
YoY
|
-$88.80M
-265.94%
YoY
|
-$15.86M
-162.9%
YoY
|
-$33.48M
-71.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$12.91M
-75.6%
YoY
|
-$27.60M
-24.79%
YoY
|
-$29.69M
-32.7%
YoY
|
-$39.03M
-38.62%
YoY
|
-$52.93M
-5.31%
YoY
|
-$36.70M
-31.67%
YoY
|
-$44.12M
-20.56%
YoY
|
-$63.59M
2.8%
YoY
|
-$55.90M
-16.12%
YoY
|
-$53.71M
-13.51%
YoY
|
-$55.53M
16.53%
YoY
|
-$61.86M
45.44%
YoY
|
-$66.64M
-2.34%
YoY
|
-$62.10M
36.67%
YoY
|
-$47.66M
-2.5%
YoY
|
-$42.53M
3.31%
YoY
|
-$68.24M
38.33%
YoY
|
-$45.44M
355.73%
YoY
|
-$48.88M
30.03%
YoY
|
| Capital Expenditures |
$9.000K
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$243.0K
-43.36%
YoY
|
$44.00K
N/A
|
$99.00K
1137.5%
YoY
|
$257.0K
41.99%
YoY
|
$429.0K
2045.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-99.23%
YoY
|
$181.0K
-89.3%
YoY
|
$20.00K
-108.97%
YoY
|
$288.0K
-120.96%
YoY
|
$1.035M
-45.58%
YoY
|
$1.692M
-329.89%
YoY
|
-$223.0K
-93.34%
YoY
|
-$1.374M
-87.4%
YoY
|
$1.902M
-70.56%
YoY
|
-$736.0K
-95.77%
YoY
|
-$3.347M
-83.46%
YoY
|
| Free Cash Flow |
-$12.92M
-75.63%
YoY
|
-$27.60M
-25.32%
YoY
|
-$29.93M
-32.81%
YoY
|
-$39.07M
-38.55%
YoY
|
-$53.03M
-5.15%
YoY
|
-$36.96M
-31.42%
YoY
|
-$44.54M
-19.81%
YoY
|
-$63.59M
2.32%
YoY
|
-$55.91M
-17.39%
YoY
|
-$53.89M
-15.52%
YoY
|
-$55.55M
17.12%
YoY
|
-$62.15M
50.99%
YoY
|
-$67.67M
-3.51%
YoY
|
-$63.79M
42.7%
YoY
|
-$47.43M
4.18%
YoY
|
-$41.16M
35.99%
YoY
|
-$70.14M
25.72%
YoY
|
-$44.70M
-700.81%
YoY
|
-$45.53M
162.43%
YoY
|
Loading...