|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.23M
-54.19%
YoY
|
-$24.52M
20.08%
YoY
|
-$20.42M
27.14%
YoY
|
-$16.06M
-39.74%
YoY
|
-$26.65M
303.64%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$9.000K
-75.68%
YoY
|
$37.00K
-38.33%
YoY
|
$60.00K
-43.4%
YoY
|
$106.0K
130.43%
YoY
|
| Cash From Operating Activities |
-$14.82M
-14.59%
YoY
|
-$17.35M
36.15%
YoY
|
-$12.75M
-24.21%
YoY
|
-$16.82M
11.74%
YoY
|
-$15.05M
107.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-97.32%
YoY
|
$298.0K
N/A
|
N/A
N/A
|
$18.00K
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$809.0K
-19.1%
YoY
|
$1.000M
N/A
|
| Cash From Investing Activities |
-$8.000K
-97.32%
YoY
|
-$298.0K
N/A
|
$0.00
-100.0%
YoY
|
$791.0K
-20.9%
YoY
|
$1.000M
-33433.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.953M
-78.71%
YoY
|
$37.35M
173.74%
YoY
|
$13.65M
N/A
|
$0.00
-100.0%
YoY
|
$32.13M
767.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.65M
-71.06%
YoY
|
$36.79M
234.62%
YoY
|
$11.00M
-938.67%
YoY
|
-$1.311M
-103.88%
YoY
|
$33.82M
460.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.82M
-14.59%
YoY
|
-$17.35M
36.15%
YoY
|
-$12.75M
-24.21%
YoY
|
-$16.82M
11.74%
YoY
|
-$15.05M
107.56%
YoY
|
| Cash From Investing Activities |
-$8.000K
-97.32%
YoY
|
-$298.0K
N/A
|
$0.00
-100.0%
YoY
|
$791.0K
-20.9%
YoY
|
$1.000M
-33433.33%
YoY
|
| Cash From Financing Activities |
$10.65M
-71.06%
YoY
|
$36.79M
234.62%
YoY
|
$11.00M
-938.67%
YoY
|
-$1.311M
-103.88%
YoY
|
$33.82M
460.57%
YoY
|
| Net Change In Cash |
-$4.180M
-121.84%
YoY
|
$19.14M
-1193.83%
YoY
|
-$1.750M
-89.91%
YoY
|
-$17.34M
-187.7%
YoY
|
$19.77M
-1719.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.82M
-14.59%
YoY
|
-$17.35M
36.15%
YoY
|
-$12.75M
-24.21%
YoY
|
-$16.82M
11.74%
YoY
|
-$15.05M
107.56%
YoY
|
| Capital Expenditures |
$8.000K
-97.32%
YoY
|
$298.0K
N/A
|
N/A
N/A
|
$18.00K
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$14.83M
-15.99%
YoY
|
-$17.65M
38.49%
YoY
|
-$12.75M
-24.29%
YoY
|
-$16.84M
11.86%
YoY
|
-$15.05M
107.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.750M
0.66%
YoY
|
-$3.373M
-54.74%
YoY
|
-$2.806M
-75.79%
YoY
|
-$2.320M
42.42%
YoY
|
-$2.732M
-28.91%
YoY
|
-$7.453M
332.81%
YoY
|
-$11.59M
160.63%
YoY
|
-$1.629M
-31.55%
YoY
|
-$3.843M
14.65%
YoY
|
-$1.722M
-44.49%
YoY
|
-$4.447M
-11.71%
YoY
|
-$2.380M
-48.89%
YoY
|
-$3.352M
8.83%
YoY
|
-$3.102M
-81.55%
YoY
|
-$5.037M
272.83%
YoY
|
-$4.657M
-45.08%
YoY
|
-$3.080M
-0.16%
YoY
|
-$16.82M
911.24%
YoY
|
-$1.351M
40.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$12.00K
1100.0%
YoY
|
$11.00K
450.0%
YoY
|
$1.000K
-88.89%
YoY
|
$5.000K
-50.0%
YoY
|
$1.000K
-88.89%
YoY
|
$2.000K
-80.0%
YoY
|
$9.000K
350.0%
YoY
|
$10.00K
-9.09%
YoY
|
$9.000K
-62.5%
YoY
|
$10.00K
-56.52%
YoY
|
$2.000K
-87.5%
YoY
|
$11.00K
-87.78%
YoY
|
$24.00K
N/A
|
$23.00K
N/A
|
$16.00K
-125.0%
YoY
|
$90.00K
-18.18%
YoY
|
| Cash From Operating Activities |
-$4.493M
66.41%
YoY
|
-$3.243M
1.15%
YoY
|
-$3.410M
-37.35%
YoY
|
-$5.481M
-24.04%
YoY
|
-$2.700M
81.57%
YoY
|
-$3.206M
91.75%
YoY
|
-$5.443M
1.36%
YoY
|
-$7.216M
189.1%
YoY
|
-$1.487M
-53.55%
YoY
|
-$1.672M
-31.64%
YoY
|
-$5.370M
21.82%
YoY
|
-$2.496M
-36.15%
YoY
|
-$3.201M
-44.38%
YoY
|
-$2.446M
-45.44%
YoY
|
-$4.408M
-58.29%
YoY
|
-$3.909M
N/A
|
-$5.755M
N/A
|
-$4.483M
83.65%
YoY
|
-$10.57M
119.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$64.00K
N/A
|
$8.000K
-97.32%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$298.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$809.0K
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
| Cash From Investing Activities |
-$64.00K
N/A
|
-$8.000K
-97.32%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$298.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$809.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$262.0K
-102.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.14M
27757.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
$27.65M
N/A
|
$40.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.511M
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.87M
411.13%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.74M
77.15%
YoY
|
-$240.0K
-105.67%
YoY
|
$2.310M
-52.55%
YoY
|
-$2.565M
-109.75%
YoY
|
$11.14M
707.46%
YoY
|
$4.235M
711.3%
YoY
|
$4.868M
-24.53%
YoY
|
$26.31M
818.29%
YoY
|
$1.380M
19.17%
YoY
|
$522.0K
-47.8%
YoY
|
$6.450M
N/A
|
$2.865M
-223.97%
YoY
|
$1.158M
N/A
|
$1.000M
-94.58%
YoY
|
$0.00
-100.0%
YoY
|
-$2.311M
N/A
|
N/A
N/A
|
$18.44M
582.13%
YoY
|
$15.38M
361.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.493M
66.41%
YoY
|
-$3.243M
1.15%
YoY
|
-$3.410M
-37.35%
YoY
|
-$5.481M
-24.04%
YoY
|
-$2.700M
81.57%
YoY
|
-$3.206M
91.75%
YoY
|
-$5.443M
1.36%
YoY
|
-$7.216M
189.1%
YoY
|
-$1.487M
-53.55%
YoY
|
-$1.672M
-31.64%
YoY
|
-$5.370M
21.82%
YoY
|
-$2.496M
-36.15%
YoY
|
-$3.201M
-44.38%
YoY
|
-$2.446M
-45.44%
YoY
|
-$4.408M
-58.29%
YoY
|
-$3.909M
N/A
|
-$5.755M
N/A
|
-$4.483M
83.65%
YoY
|
-$10.57M
119.69%
YoY
|
| Cash From Investing Activities |
-$64.00K
N/A
|
-$8.000K
-97.32%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$298.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$18.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$809.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
| Cash From Financing Activities |
$19.74M
77.15%
YoY
|
-$240.0K
-105.67%
YoY
|
$2.310M
-52.55%
YoY
|
-$2.565M
-109.75%
YoY
|
$11.14M
707.46%
YoY
|
$4.235M
711.3%
YoY
|
$4.868M
-24.53%
YoY
|
$26.31M
818.29%
YoY
|
$1.380M
19.17%
YoY
|
$522.0K
-47.8%
YoY
|
$6.450M
N/A
|
$2.865M
-223.97%
YoY
|
$1.158M
N/A
|
$1.000M
-94.58%
YoY
|
$0.00
-100.0%
YoY
|
-$2.311M
N/A
|
N/A
N/A
|
$18.44M
582.13%
YoY
|
$15.38M
361.89%
YoY
|
| Net Change In Cash |
$15.18M
79.83%
YoY
|
-$3.491M
-577.56%
YoY
|
-$1.100M
91.3%
YoY
|
-$8.046M
-142.14%
YoY
|
$8.443M
-7990.65%
YoY
|
$731.0K
-163.57%
YoY
|
-$575.0K
-153.24%
YoY
|
$19.09M
5074.25%
YoY
|
-$107.0K
-94.76%
YoY
|
-$1.150M
-21.45%
YoY
|
$1.080M
-124.5%
YoY
|
$369.0K
-105.93%
YoY
|
-$2.043M
N/A
|
-$1.464M
-110.49%
YoY
|
-$4.408M
-175.82%
YoY
|
-$6.220M
N/A
|
$0.00
N/A
|
$13.96M
5288.03%
YoY
|
$5.814M
-492.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.493M
66.41%
YoY
|
-$3.243M
1.15%
YoY
|
-$3.410M
-37.35%
YoY
|
-$5.481M
-24.04%
YoY
|
-$2.700M
81.57%
YoY
|
-$3.206M
91.75%
YoY
|
-$5.443M
1.36%
YoY
|
-$7.216M
189.1%
YoY
|
-$1.487M
-53.55%
YoY
|
-$1.672M
-31.64%
YoY
|
-$5.370M
21.82%
YoY
|
-$2.496M
-36.15%
YoY
|
-$3.201M
-44.38%
YoY
|
-$2.446M
-45.44%
YoY
|
-$4.408M
-58.29%
YoY
|
-$3.909M
N/A
|
-$5.755M
N/A
|
-$4.483M
83.65%
YoY
|
-$10.57M
119.69%
YoY
|
| Capital Expenditures |
$64.00K
N/A
|
$8.000K
-97.32%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$298.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Free Cash Flow |
-$4.557M
68.78%
YoY
|
-$3.251M
-7.22%
YoY
|
N/A
|
N/A
|
-$2.700M
N/A
|
-$3.504M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.464M
-45.04%
YoY
|
N/A
|
N/A
|
N/A
|
-$4.483M
83.88%
YoY
|
N/A
|
Loading...