|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.705M
-163.13%
YoY
|
-$5.869M
-90.66%
YoY
|
-$62.80M
96.08%
YoY
|
-$32.03M
112.97%
YoY
|
-$15.04M
61.72%
YoY
|
| Depreciation, Depletion And Amortization |
$4.048M
-34.96%
YoY
|
$6.224M
-23.46%
YoY
|
$8.132M
10.61%
YoY
|
$7.352M
31.87%
YoY
|
$5.575M
29.35%
YoY
|
| Cash From Operating Activities |
$17.79M
268.65%
YoY
|
$4.826M
-116.23%
YoY
|
-$29.74M
-8.69%
YoY
|
-$32.56M
289.07%
YoY
|
-$8.370M
-31.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.293M
8.31%
YoY
|
$2.117M
-14.95%
YoY
|
$2.489M
-55.88%
YoY
|
$5.642M
-173.83%
YoY
|
-$7.642M
0.82%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$26.23M
3351.84%
YoY
|
-$760.0K
-102.23%
YoY
|
$34.12M
-4022.07%
YoY
|
-$870.0K
-165.96%
YoY
|
$1.319M
-94.65%
YoY
|
| Cash From Investing Activities |
-$28.53M
891.55%
YoY
|
-$2.877M
-109.09%
YoY
|
$31.63M
-585.76%
YoY
|
-$6.512M
2.99%
YoY
|
-$6.323M
-137.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.55M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$251.0K
-91.07%
YoY
|
$2.811M
52.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.14M
1113500.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$39.66M
1310.71%
YoY
|
$2.811M
52.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.79M
268.65%
YoY
|
$4.826M
-116.23%
YoY
|
-$29.74M
-8.69%
YoY
|
-$32.56M
289.07%
YoY
|
-$8.370M
-31.56%
YoY
|
| Cash From Investing Activities |
-$28.53M
891.55%
YoY
|
-$2.877M
-109.09%
YoY
|
$31.63M
-585.76%
YoY
|
-$6.512M
2.99%
YoY
|
-$6.323M
-137.06%
YoY
|
| Cash From Financing Activities |
$11.14M
1113500.0%
YoY
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
$39.66M
1310.71%
YoY
|
$2.811M
52.77%
YoY
|
| Net Change In Cash |
$400.0K
-79.49%
YoY
|
$1.950M
2.79%
YoY
|
$1.897M
228.2%
YoY
|
$578.0K
-104.86%
YoY
|
-$11.88M
-278.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.79M
268.65%
YoY
|
$4.826M
-116.23%
YoY
|
-$29.74M
-8.69%
YoY
|
-$32.56M
289.07%
YoY
|
-$8.370M
-31.56%
YoY
|
| Capital Expenditures |
$2.293M
8.31%
YoY
|
$2.117M
-14.95%
YoY
|
$2.489M
-55.88%
YoY
|
$5.642M
-173.83%
YoY
|
-$7.642M
0.82%
YoY
|
| Free Cash Flow |
$15.50M
472.09%
YoY
|
$2.709M
-108.41%
YoY
|
-$32.23M
-15.66%
YoY
|
-$38.21M
5148.21%
YoY
|
-$728.0K
-84.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.943M
-685.24%
YoY
|
$2.902M
1104.15%
YoY
|
$2.824M
-1257.38%
YoY
|
-$1.690M
-49.64%
YoY
|
-$332.0K
-86.77%
YoY
|
$241.0K
-101.31%
YoY
|
-$244.0K
-98.03%
YoY
|
-$3.356M
-83.81%
YoY
|
-$2.510M
-77.91%
YoY
|
-$18.35M
172.32%
YoY
|
-$12.36M
-4.42%
YoY
|
-$20.73M
232.62%
YoY
|
-$11.36M
85.44%
YoY
|
-$6.738M
67.2%
YoY
|
-$12.93M
320.83%
YoY
|
-$6.233M
56.65%
YoY
|
-$6.127M
54.72%
YoY
|
-$4.030M
139.88%
YoY
|
-$3.073M
28.58%
YoY
|
-$3.979M
10.22%
YoY
|
| Depreciation, Depletion And Amortization |
$659.0K
-50.04%
YoY
|
$794.0K
-65.45%
YoY
|
$835.0K
-33.15%
YoY
|
$1.252M
-4.35%
YoY
|
$1.319M
-3.51%
YoY
|
$2.298M
-32.45%
YoY
|
$1.249M
-18.37%
YoY
|
$1.309M
-18.39%
YoY
|
$1.367M
-14.35%
YoY
|
$3.402M
34.57%
YoY
|
$1.530M
-4.85%
YoY
|
$1.604M
2.36%
YoY
|
$1.596M
-3.21%
YoY
|
$2.528M
15.17%
YoY
|
$1.608M
16.02%
YoY
|
$1.567M
14.38%
YoY
|
$1.649M
23.98%
YoY
|
$2.195M
33.03%
YoY
|
$1.386M
22.65%
YoY
|
$1.370M
30.48%
YoY
|
| Cash From Operating Activities |
$10.58M
527.6%
YoY
|
$7.680M
88.28%
YoY
|
$4.041M
114.6%
YoY
|
$4.384M
273.42%
YoY
|
$1.685M
-172.98%
YoY
|
$4.079M
-178.81%
YoY
|
$1.883M
-142.51%
YoY
|
$1.174M
-110.36%
YoY
|
-$2.309M
-73.77%
YoY
|
-$5.176M
-46.56%
YoY
|
-$4.430M
-46.59%
YoY
|
-$11.33M
45.57%
YoY
|
-$8.804M
29.41%
YoY
|
-$9.686M
-8.01%
YoY
|
-$8.295M
50.68%
YoY
|
-$7.781M
-500.26%
YoY
|
-$6.803M
-218.93%
YoY
|
-$10.53M
81.22%
YoY
|
-$5.505M
3832.14%
YoY
|
$1.944M
-352.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$381.0K
35.59%
YoY
|
$1.504M
237.98%
YoY
|
$100.0K
-65.03%
YoY
|
$408.0K
-57.37%
YoY
|
$281.0K
-34.5%
YoY
|
$445.0K
-28.11%
YoY
|
$286.0K
-78.17%
YoY
|
$957.0K
230.0%
YoY
|
$429.0K
58.89%
YoY
|
$619.0K
-58.93%
YoY
|
$1.310M
-182.96%
YoY
|
$290.0K
-122.64%
YoY
|
$270.0K
-121.18%
YoY
|
$1.507M
-149.39%
YoY
|
-$1.579M
64.14%
YoY
|
-$1.281M
359.14%
YoY
|
-$1.275M
-61.94%
YoY
|
-$3.051M
50.3%
YoY
|
-$962.0K
-48.0%
YoY
|
-$279.0K
-88.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$14.17M
83.41%
YoY
|
-$13.87M
-11.78%
YoY
|
-$11.27M
-204.85%
YoY
|
$6.625M
-193.93%
YoY
|
-$7.723M
-168.56%
YoY
|
-$15.72M
935.51%
YoY
|
$10.75M
-8.68%
YoY
|
-$7.053M
-156.51%
YoY
|
$11.26M
-1.08%
YoY
|
-$1.518M
-110.19%
YoY
|
$11.77M
292.33%
YoY
|
$12.48M
241.79%
YoY
|
$11.39M
-150.78%
YoY
|
$14.90M
-23.54%
YoY
|
$3.000M
126.07%
YoY
|
$3.652M
308.04%
YoY
|
-$22.42M
9.97%
YoY
|
$19.49M
48.87%
YoY
|
$1.327M
-112.54%
YoY
|
$895.0K
-73.04%
YoY
|
| Cash From Investing Activities |
-$14.55M
81.73%
YoY
|
-$15.37M
-4.91%
YoY
|
-$11.37M
-208.67%
YoY
|
$6.217M
-177.62%
YoY
|
-$8.004M
-173.87%
YoY
|
-$16.16M
656.39%
YoY
|
$10.46M
0.02%
YoY
|
-$8.010M
-165.7%
YoY
|
$10.84M
-2.54%
YoY
|
-$2.137M
-115.96%
YoY
|
$10.46M
636.1%
YoY
|
$12.19M
414.21%
YoY
|
$11.12M
-146.91%
YoY
|
$13.39M
-18.51%
YoY
|
$1.421M
289.32%
YoY
|
$2.371M
291.25%
YoY
|
-$23.70M
-0.14%
YoY
|
$16.44M
48.61%
YoY
|
$365.0K
-102.94%
YoY
|
$606.0K
-38.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.617M
-230950.0%
YoY
|
$37.69M
3769000.0%
YoY
|
$238.0K
N/A
|
N/A
N/A
|
-$2.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.34%
YoY
|
$0.00
-100.0%
YoY
|
$15.00K
-98.35%
YoY
|
$235.0K
-84.94%
YoY
|
$151.0K
-5.63%
YoY
|
$193.0K
-12.27%
YoY
|
$907.0K
7.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.617M
-230950.0%
YoY
|
$6.281M
628000.0%
YoY
|
$238.0K
N/A
|
$1.000K
N/A
|
-$2.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.34%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-100.77%
YoY
|
$39.66M
2442.37%
YoY
|
$151.0K
-5.63%
YoY
|
$193.0K
-12.27%
YoY
|
$907.0K
7.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.58M
527.6%
YoY
|
$7.680M
88.28%
YoY
|
$4.041M
114.6%
YoY
|
$4.384M
273.42%
YoY
|
$1.685M
-172.98%
YoY
|
$4.079M
-178.81%
YoY
|
$1.883M
-142.51%
YoY
|
$1.174M
-110.36%
YoY
|
-$2.309M
-73.77%
YoY
|
-$5.176M
-46.56%
YoY
|
-$4.430M
-46.59%
YoY
|
-$11.33M
45.57%
YoY
|
-$8.804M
29.41%
YoY
|
-$9.686M
-8.01%
YoY
|
-$8.295M
50.68%
YoY
|
-$7.781M
-500.26%
YoY
|
-$6.803M
-218.93%
YoY
|
-$10.53M
81.22%
YoY
|
-$5.505M
3832.14%
YoY
|
$1.944M
-352.47%
YoY
|
| Cash From Investing Activities |
-$14.55M
81.73%
YoY
|
-$15.37M
-4.91%
YoY
|
-$11.37M
-208.67%
YoY
|
$6.217M
-177.62%
YoY
|
-$8.004M
-173.87%
YoY
|
-$16.16M
656.39%
YoY
|
$10.46M
0.02%
YoY
|
-$8.010M
-165.7%
YoY
|
$10.84M
-2.54%
YoY
|
-$2.137M
-115.96%
YoY
|
$10.46M
636.1%
YoY
|
$12.19M
414.21%
YoY
|
$11.12M
-146.91%
YoY
|
$13.39M
-18.51%
YoY
|
$1.421M
289.32%
YoY
|
$2.371M
291.25%
YoY
|
-$23.70M
-0.14%
YoY
|
$16.44M
48.61%
YoY
|
$365.0K
-102.94%
YoY
|
$606.0K
-38.16%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.617M
-230950.0%
YoY
|
$6.281M
628000.0%
YoY
|
$238.0K
N/A
|
$1.000K
N/A
|
-$2.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.34%
YoY
|
$0.00
-100.0%
YoY
|
-$7.000K
-100.77%
YoY
|
$39.66M
2442.37%
YoY
|
$151.0K
-5.63%
YoY
|
$193.0K
-12.27%
YoY
|
$907.0K
7.98%
YoY
|
| Net Change In Cash |
-$3.971M
-34.7%
YoY
|
-$7.691M
-36.35%
YoY
|
-$2.711M
-121.96%
YoY
|
$16.88M
-346.99%
YoY
|
-$6.081M
-171.32%
YoY
|
-$12.08M
65.24%
YoY
|
$12.34M
104.69%
YoY
|
-$6.835M
-890.17%
YoY
|
$8.526M
268.61%
YoY
|
-$7.313M
-297.22%
YoY
|
$6.030M
-187.72%
YoY
|
$865.0K
-115.97%
YoY
|
$2.313M
-74.75%
YoY
|
$3.708M
-38.79%
YoY
|
-$6.874M
38.95%
YoY
|
-$5.417M
-256.7%
YoY
|
$9.161M
-155.69%
YoY
|
$6.058M
11.98%
YoY
|
-$4.947M
-59.94%
YoY
|
$3.457M
229.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.58M
527.6%
YoY
|
$7.680M
88.28%
YoY
|
$4.041M
114.6%
YoY
|
$4.384M
273.42%
YoY
|
$1.685M
-172.98%
YoY
|
$4.079M
-178.81%
YoY
|
$1.883M
-142.51%
YoY
|
$1.174M
-110.36%
YoY
|
-$2.309M
-73.77%
YoY
|
-$5.176M
-46.56%
YoY
|
-$4.430M
-46.59%
YoY
|
-$11.33M
45.57%
YoY
|
-$8.804M
29.41%
YoY
|
-$9.686M
-8.01%
YoY
|
-$8.295M
50.68%
YoY
|
-$7.781M
-500.26%
YoY
|
-$6.803M
-218.93%
YoY
|
-$10.53M
81.22%
YoY
|
-$5.505M
3832.14%
YoY
|
$1.944M
-352.47%
YoY
|
| Capital Expenditures |
$381.0K
35.59%
YoY
|
$1.504M
237.98%
YoY
|
$100.0K
-65.03%
YoY
|
$408.0K
-57.37%
YoY
|
$281.0K
-34.5%
YoY
|
$445.0K
-28.11%
YoY
|
$286.0K
-78.17%
YoY
|
$957.0K
230.0%
YoY
|
$429.0K
58.89%
YoY
|
$619.0K
-58.93%
YoY
|
$1.310M
-182.96%
YoY
|
$290.0K
-122.64%
YoY
|
$270.0K
-121.18%
YoY
|
$1.507M
-149.39%
YoY
|
-$1.579M
64.14%
YoY
|
-$1.281M
359.14%
YoY
|
-$1.275M
-61.94%
YoY
|
-$3.051M
50.3%
YoY
|
-$962.0K
-48.0%
YoY
|
-$279.0K
-88.13%
YoY
|
| Free Cash Flow |
$10.19M
626.07%
YoY
|
$6.176M
69.95%
YoY
|
$3.941M
146.78%
YoY
|
$3.976M
1732.26%
YoY
|
$1.404M
-151.28%
YoY
|
$3.634M
-162.71%
YoY
|
$1.597M
-127.82%
YoY
|
$217.0K
-101.87%
YoY
|
-$2.738M
-69.83%
YoY
|
-$5.795M
-48.23%
YoY
|
-$5.740M
-14.53%
YoY
|
-$11.62M
78.72%
YoY
|
-$9.074M
64.15%
YoY
|
-$11.19M
49.68%
YoY
|
-$6.716M
47.83%
YoY
|
-$6.500M
-392.4%
YoY
|
-$5.528M
-160.95%
YoY
|
-$7.478M
97.83%
YoY
|
-$4.543M
-365.67%
YoY
|
$2.223M
40.7%
YoY
|
Loading...