|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$161.9M
893.45%
YoY
|
-$16.30M
84.43%
YoY
|
-$8.837M
-39.01%
YoY
|
-$14.49M
86.97%
YoY
|
-$7.750M
-14.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.043M
-6.88%
YoY
|
$1.120M
3.99%
YoY
|
$1.077M
-17.15%
YoY
|
$1.300M
-26.97%
YoY
|
$1.780M
-14.42%
YoY
|
| Cash From Operating Activities |
-$19.14M
155.21%
YoY
|
-$7.498M
-35.9%
YoY
|
-$11.70M
110.02%
YoY
|
-$5.570M
-34.0%
YoY
|
-$8.440M
74.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.85M
67.95%
YoY
|
$36.23M
107.13%
YoY
|
$17.49M
-23.15%
YoY
|
$22.76M
127.6%
YoY
|
$10.00M
58.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.422M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$62.27M
71.87%
YoY
|
-$36.23M
107.13%
YoY
|
-$17.49M
-23.15%
YoY
|
-$22.76M
127.6%
YoY
|
-$10.00M
58.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$342.3M
2798.81%
YoY
|
$11.81M
57.38%
YoY
|
$7.504M
5.25%
YoY
|
$7.130M
-62.67%
YoY
|
$19.10M
3963.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$342.0M
1064.43%
YoY
|
$29.37M
-32.28%
YoY
|
$43.37M
23.14%
YoY
|
$35.22M
104.89%
YoY
|
$17.19M
44.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$19.14M
155.21%
YoY
|
-$7.498M
-35.9%
YoY
|
-$11.70M
110.02%
YoY
|
-$5.570M
-34.0%
YoY
|
-$8.440M
74.74%
YoY
|
| Cash From Investing Activities |
-$62.27M
71.87%
YoY
|
-$36.23M
107.13%
YoY
|
-$17.49M
-23.15%
YoY
|
-$22.76M
127.6%
YoY
|
-$10.00M
58.98%
YoY
|
| Cash From Financing Activities |
$342.0M
1064.43%
YoY
|
$29.37M
-32.28%
YoY
|
$43.37M
23.14%
YoY
|
$35.22M
104.89%
YoY
|
$17.19M
44.33%
YoY
|
| Net Change In Cash |
$260.6M
-1915.0%
YoY
|
-$14.36M
-201.25%
YoY
|
$14.18M
105.82%
YoY
|
$6.890M
-651.2%
YoY
|
-$1.250M
-258.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.14M
155.21%
YoY
|
-$7.498M
-35.9%
YoY
|
-$11.70M
110.02%
YoY
|
-$5.570M
-34.0%
YoY
|
-$8.440M
74.74%
YoY
|
| Capital Expenditures |
$60.85M
67.95%
YoY
|
$36.23M
107.13%
YoY
|
$17.49M
-23.15%
YoY
|
$22.76M
127.6%
YoY
|
$10.00M
58.98%
YoY
|
| Free Cash Flow |
-$79.99M
82.91%
YoY
|
-$43.73M
49.81%
YoY
|
-$29.19M
3.04%
YoY
|
-$28.33M
53.63%
YoY
|
-$18.44M
65.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.264M
-84.8%
YoY
|
-$102.3M
1792.54%
YoY
|
$33.19M
-724.01%
YoY
|
-$58.21M
3146.46%
YoY
|
-$34.62M
815.93%
YoY
|
-$5.404M
71.23%
YoY
|
-$5.319M
184.44%
YoY
|
-$1.793M
28.07%
YoY
|
-$3.780M
56.2%
YoY
|
-$3.156M
103.61%
YoY
|
-$1.870M
-79.13%
YoY
|
-$1.400M
-40.68%
YoY
|
-$2.420M
48.47%
YoY
|
-$1.550M
-150.82%
YoY
|
-$8.960M
77.08%
YoY
|
-$2.360M
-11.28%
YoY
|
-$1.630M
-47.25%
YoY
|
$3.050M
-196.52%
YoY
|
-$5.060M
142.11%
YoY
|
-$2.660M
-1164.0%
YoY
|
| Depreciation, Depletion And Amortization |
$253.0K
-12.15%
YoY
|
$251.0K
-7.04%
YoY
|
$233.0K
-12.41%
YoY
|
$271.0K
-7.82%
YoY
|
$288.0K
-0.69%
YoY
|
$270.0K
-2.53%
YoY
|
$266.0K
-14.19%
YoY
|
$294.0K
22.5%
YoY
|
$290.0K
16.0%
YoY
|
$277.0K
-10.65%
YoY
|
$310.0K
6.9%
YoY
|
$240.0K
-14.29%
YoY
|
$250.0K
-40.48%
YoY
|
$310.0K
-26.19%
YoY
|
$290.0K
-29.27%
YoY
|
$280.0K
-26.32%
YoY
|
$420.0K
-26.32%
YoY
|
$420.0K
-41.67%
YoY
|
$410.0K
78.26%
YoY
|
$380.0K
-9.52%
YoY
|
| Cash From Operating Activities |
$9.678M
-319.9%
YoY
|
-$12.36M
-812.15%
YoY
|
$10.85M
-384.6%
YoY
|
-$13.22M
207.32%
YoY
|
-$4.401M
292.95%
YoY
|
$1.736M
-122.97%
YoY
|
-$3.812M
47.75%
YoY
|
-$4.302M
418.31%
YoY
|
-$1.120M
53.42%
YoY
|
-$7.558M
-587.61%
YoY
|
-$2.580M
-57.07%
YoY
|
-$830.0K
-181.37%
YoY
|
-$730.0K
-65.73%
YoY
|
$1.550M
-266.67%
YoY
|
-$6.010M
126.79%
YoY
|
$1.020M
-150.0%
YoY
|
-$2.130M
-24.47%
YoY
|
-$930.0K
138.46%
YoY
|
-$2.650M
49.72%
YoY
|
-$2.040M
44.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.78M
179.15%
YoY
|
$10.31M
-22.24%
YoY
|
$35.67M
428.57%
YoY
|
$7.069M
-20.21%
YoY
|
$7.802M
5.86%
YoY
|
$13.25M
295.35%
YoY
|
$6.749M
24.98%
YoY
|
$8.860M
45.48%
YoY
|
$7.370M
178.11%
YoY
|
$3.352M
-54.64%
YoY
|
$5.400M
-45.4%
YoY
|
$6.090M
58.59%
YoY
|
$2.650M
61.59%
YoY
|
$7.390M
79.37%
YoY
|
$9.890M
341.52%
YoY
|
$3.840M
91.04%
YoY
|
$1.640M
0.61%
YoY
|
$4.120M
172.85%
YoY
|
$2.240M
-21.68%
YoY
|
$2.010M
136.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.422M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$21.78M
179.15%
YoY
|
-$11.73M
-11.51%
YoY
|
-$35.67M
428.57%
YoY
|
-$7.069M
-20.21%
YoY
|
-$7.802M
5.86%
YoY
|
-$13.25M
295.35%
YoY
|
-$6.749M
24.98%
YoY
|
-$8.860M
45.48%
YoY
|
-$7.370M
178.11%
YoY
|
-$3.352M
-54.64%
YoY
|
-$5.400M
-45.4%
YoY
|
-$6.090M
58.59%
YoY
|
-$2.650M
61.59%
YoY
|
-$7.390M
79.37%
YoY
|
-$9.890M
341.52%
YoY
|
-$3.840M
91.04%
YoY
|
-$1.640M
0.61%
YoY
|
-$4.120M
172.85%
YoY
|
-$2.240M
-21.68%
YoY
|
-$2.010M
136.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.252M
-63.74%
YoY
|
$193.1M
3532.12%
YoY
|
$126.3M
N/A
|
$8.472M
146.78%
YoY
|
$14.49M
373.37%
YoY
|
$5.317M
112.34%
YoY
|
$0.00
N/A
|
$3.433M
N/A
|
$3.060M
-38.8%
YoY
|
$2.504M
1372.94%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
257.14%
YoY
|
$170.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.560M
108.24%
YoY
|
$1.400M
-39.13%
YoY
|
$0.00
N/A
|
$14.13M
N/A
|
$2.670M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.424M
-84.02%
YoY
|
$181.0M
2652.57%
YoY
|
$111.5M
612.46%
YoY
|
$28.04M
600.93%
YoY
|
$21.42M
582.26%
YoY
|
$6.576M
-70.18%
YoY
|
$15.66M
18.69%
YoY
|
$4.000M
-37.98%
YoY
|
$3.140M
86.9%
YoY
|
$22.05M
130.66%
YoY
|
$13.19M
-27.57%
YoY
|
$6.450M
66.24%
YoY
|
$1.680M
-52.94%
YoY
|
$9.560M
123.36%
YoY
|
$18.21M
231.09%
YoY
|
$3.880M
28.9%
YoY
|
$3.570M
-18.86%
YoY
|
$4.280M
49.13%
YoY
|
$5.500M
39.24%
YoY
|
$3.010M
301.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.678M
-319.9%
YoY
|
-$12.36M
-812.15%
YoY
|
$10.85M
-384.6%
YoY
|
-$13.22M
207.32%
YoY
|
-$4.401M
292.95%
YoY
|
$1.736M
-122.97%
YoY
|
-$3.812M
47.75%
YoY
|
-$4.302M
418.31%
YoY
|
-$1.120M
53.42%
YoY
|
-$7.558M
-587.61%
YoY
|
-$2.580M
-57.07%
YoY
|
-$830.0K
-181.37%
YoY
|
-$730.0K
-65.73%
YoY
|
$1.550M
-266.67%
YoY
|
-$6.010M
126.79%
YoY
|
$1.020M
-150.0%
YoY
|
-$2.130M
-24.47%
YoY
|
-$930.0K
138.46%
YoY
|
-$2.650M
49.72%
YoY
|
-$2.040M
44.68%
YoY
|
| Cash From Investing Activities |
-$21.78M
179.15%
YoY
|
-$11.73M
-11.51%
YoY
|
-$35.67M
428.57%
YoY
|
-$7.069M
-20.21%
YoY
|
-$7.802M
5.86%
YoY
|
-$13.25M
295.35%
YoY
|
-$6.749M
24.98%
YoY
|
-$8.860M
45.48%
YoY
|
-$7.370M
178.11%
YoY
|
-$3.352M
-54.64%
YoY
|
-$5.400M
-45.4%
YoY
|
-$6.090M
58.59%
YoY
|
-$2.650M
61.59%
YoY
|
-$7.390M
79.37%
YoY
|
-$9.890M
341.52%
YoY
|
-$3.840M
91.04%
YoY
|
-$1.640M
0.61%
YoY
|
-$4.120M
172.85%
YoY
|
-$2.240M
-21.68%
YoY
|
-$2.010M
136.47%
YoY
|
| Cash From Financing Activities |
$3.424M
-84.02%
YoY
|
$181.0M
2652.57%
YoY
|
$111.5M
612.46%
YoY
|
$28.04M
600.93%
YoY
|
$21.42M
582.26%
YoY
|
$6.576M
-70.18%
YoY
|
$15.66M
18.69%
YoY
|
$4.000M
-37.98%
YoY
|
$3.140M
86.9%
YoY
|
$22.05M
130.66%
YoY
|
$13.19M
-27.57%
YoY
|
$6.450M
66.24%
YoY
|
$1.680M
-52.94%
YoY
|
$9.560M
123.36%
YoY
|
$18.21M
231.09%
YoY
|
$3.880M
28.9%
YoY
|
$3.570M
-18.86%
YoY
|
$4.280M
49.13%
YoY
|
$5.500M
39.24%
YoY
|
$3.010M
301.33%
YoY
|
| Net Change In Cash |
-$8.677M
-194.11%
YoY
|
$156.9M
-3276.5%
YoY
|
$86.71M
1602.22%
YoY
|
$7.747M
-184.56%
YoY
|
$9.220M
-272.34%
YoY
|
-$4.940M
-144.34%
YoY
|
$5.094M
-2.23%
YoY
|
-$9.162M
1849.36%
YoY
|
-$5.350M
214.71%
YoY
|
$11.14M
199.49%
YoY
|
$5.210M
125.54%
YoY
|
-$470.0K
-144.34%
YoY
|
-$1.700M
750.0%
YoY
|
$3.720M
-583.12%
YoY
|
$2.310M
278.69%
YoY
|
$1.060M
-201.92%
YoY
|
-$200.0K
300.0%
YoY
|
-$770.0K
-179.38%
YoY
|
$610.0K
-189.71%
YoY
|
-$1.040M
-31.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.678M
-319.9%
YoY
|
-$12.36M
-812.15%
YoY
|
$10.85M
-384.6%
YoY
|
-$13.22M
207.32%
YoY
|
-$4.401M
292.95%
YoY
|
$1.736M
-122.97%
YoY
|
-$3.812M
47.75%
YoY
|
-$4.302M
418.31%
YoY
|
-$1.120M
53.42%
YoY
|
-$7.558M
-587.61%
YoY
|
-$2.580M
-57.07%
YoY
|
-$830.0K
-181.37%
YoY
|
-$730.0K
-65.73%
YoY
|
$1.550M
-266.67%
YoY
|
-$6.010M
126.79%
YoY
|
$1.020M
-150.0%
YoY
|
-$2.130M
-24.47%
YoY
|
-$930.0K
138.46%
YoY
|
-$2.650M
49.72%
YoY
|
-$2.040M
44.68%
YoY
|
| Capital Expenditures |
$21.78M
179.15%
YoY
|
$10.31M
-22.24%
YoY
|
$35.67M
428.57%
YoY
|
$7.069M
-20.21%
YoY
|
$7.802M
5.86%
YoY
|
$13.25M
295.35%
YoY
|
$6.749M
24.98%
YoY
|
$8.860M
45.48%
YoY
|
$7.370M
178.11%
YoY
|
$3.352M
-54.64%
YoY
|
$5.400M
-45.4%
YoY
|
$6.090M
58.59%
YoY
|
$2.650M
61.59%
YoY
|
$7.390M
79.37%
YoY
|
$9.890M
341.52%
YoY
|
$3.840M
91.04%
YoY
|
$1.640M
0.61%
YoY
|
$4.120M
172.85%
YoY
|
$2.240M
-21.68%
YoY
|
$2.010M
136.47%
YoY
|
| Free Cash Flow |
-$12.10M
-0.84%
YoY
|
-$22.67M
96.84%
YoY
|
-$24.82M
135.05%
YoY
|
-$20.29M
54.16%
YoY
|
-$12.20M
43.73%
YoY
|
-$11.52M
5.55%
YoY
|
-$10.56M
32.34%
YoY
|
-$13.16M
90.2%
YoY
|
-$8.490M
151.18%
YoY
|
-$10.91M
86.82%
YoY
|
-$7.980M
-49.81%
YoY
|
-$6.920M
145.39%
YoY
|
-$3.380M
-10.34%
YoY
|
-$5.840M
15.64%
YoY
|
-$15.90M
225.15%
YoY
|
-$2.820M
-30.37%
YoY
|
-$3.770M
-15.28%
YoY
|
-$5.050M
165.79%
YoY
|
-$4.890M
5.62%
YoY
|
-$4.050M
79.2%
YoY
|
Loading...