|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$12.65B
2.64%
YoY
|
$12.32B
85.1%
YoY
|
$6.657B
-38.61%
YoY
|
$10.84B
113.47%
YoY
|
$5.080B
585.5%
YoY
|
| Depreciation, Depletion And Amortization |
$812.0M
1.43%
YoY
|
$800.6M
-1.75%
YoY
|
$814.9M
-14.97%
YoY
|
$958.3M
57.55%
YoY
|
$608.2M
89.48%
YoY
|
| Cash From Operating Activities |
$34.09B
3.92%
YoY
|
$32.81B
21.32%
YoY
|
$27.04B
-2.75%
YoY
|
$27.81B
-1.77%
YoY
|
$28.31B
89.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.244B
-10.77%
YoY
|
$10.36B
54.41%
YoY
|
$6.709B
41.22%
YoY
|
$4.751B
-322.48%
YoY
|
-$2.136B
-57.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.935B
-170.83%
YoY
|
$2.731B
-161.08%
YoY
|
-$4.472B
-451.6%
YoY
|
$1.272B
-3.3%
YoY
|
$1.315B
-81.0%
YoY
|
| Cash From Investing Activities |
-$11.18B
46.54%
YoY
|
-$7.628B
-31.78%
YoY
|
-$11.18B
221.37%
YoY
|
-$3.479B
324.17%
YoY
|
-$820.3M
-143.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.58B
-32.05%
YoY
|
-$22.93B
62.13%
YoY
|
-$14.14B
-47.69%
YoY
|
-$27.04B
46.32%
YoY
|
-$18.48B
17.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.09B
3.92%
YoY
|
$32.81B
21.32%
YoY
|
$27.04B
-2.75%
YoY
|
$27.81B
-1.77%
YoY
|
$28.31B
89.61%
YoY
|
| Cash From Investing Activities |
-$11.18B
46.54%
YoY
|
-$7.628B
-31.78%
YoY
|
-$11.18B
221.37%
YoY
|
-$3.479B
324.17%
YoY
|
-$820.3M
-143.52%
YoY
|
| Cash From Financing Activities |
-$15.58B
-32.05%
YoY
|
-$22.93B
62.13%
YoY
|
-$14.14B
-47.69%
YoY
|
-$27.04B
46.32%
YoY
|
-$18.48B
17.15%
YoY
|
| Net Change In Cash |
$7.332B
226.08%
YoY
|
$2.248B
31.02%
YoY
|
$1.716B
-163.31%
YoY
|
-$2.711B
-130.09%
YoY
|
$9.008B
765.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.09B
3.92%
YoY
|
$32.81B
21.32%
YoY
|
$27.04B
-2.75%
YoY
|
$27.81B
-1.77%
YoY
|
$28.31B
89.61%
YoY
|
| Capital Expenditures |
$9.244B
-10.77%
YoY
|
$10.36B
54.41%
YoY
|
$6.709B
41.22%
YoY
|
$4.751B
-322.48%
YoY
|
-$2.136B
-57.62%
YoY
|
| Free Cash Flow |
$24.85B
10.7%
YoY
|
$22.45B
10.41%
YoY
|
$20.33B
-11.81%
YoY
|
$23.05B
-24.27%
YoY
|
$30.44B
52.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.522B
56.7%
YoY
|
$1.774B
-46.46%
YoY
|
$3.822B
86.93%
YoY
|
$3.526B
-25.77%
YoY
|
$3.524B
59.25%
YoY
|
$3.313B
137.24%
YoY
|
$2.044B
7.96%
YoY
|
$4.751B
200.89%
YoY
|
$2.213B
22.06%
YoY
|
$1.397B
-433.87%
YoY
|
$1.894B
227.89%
YoY
|
$1.579B
-34.61%
YoY
|
$1.813B
15.12%
YoY
|
-$418.3M
83.51%
YoY
|
$577.5M
-74.13%
YoY
|
$2.414B
14.51%
YoY
|
$1.575B
62.86%
YoY
|
-$227.9M
-178.87%
YoY
|
$2.232B
436.62%
YoY
|
$2.108B
42069.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.88B
73.83%
YoY
|
$8.712B
-5.19%
YoY
|
$11.12B
10.39%
YoY
|
$8.005B
-19.72%
YoY
|
$6.260B
74.95%
YoY
|
$9.189B
38.41%
YoY
|
$10.07B
-0.25%
YoY
|
$9.971B
56.88%
YoY
|
$3.578B
-9.46%
YoY
|
$6.639B
-21.4%
YoY
|
$10.09B
131.28%
YoY
|
$6.356B
-1.3%
YoY
|
$3.952B
-53.81%
YoY
|
$8.446B
-19.67%
YoY
|
$4.365B
-47.22%
YoY
|
$6.440B
-10.43%
YoY
|
$8.556B
266.74%
YoY
|
$10.51B
88.02%
YoY
|
$8.270B
148.71%
YoY
|
$7.189B
78.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.460B
-40.68%
YoY
|
$2.429B
-36.46%
YoY
|
$2.119B
-37.12%
YoY
|
$2.235B
-0.17%
YoY
|
$2.461B
165.21%
YoY
|
$3.824B
56.33%
YoY
|
$3.370B
38.54%
YoY
|
$2.238B
146.91%
YoY
|
$927.9M
0.35%
YoY
|
$2.446B
8.22%
YoY
|
$2.432B
-340.28%
YoY
|
$906.6M
-257.35%
YoY
|
$924.7M
-202.45%
YoY
|
$2.260B
-1559.72%
YoY
|
-$1.012B
-15.02%
YoY
|
-$576.2M
92.98%
YoY
|
-$902.6M
83.82%
YoY
|
-$154.8M
-85.91%
YoY
|
-$1.191B
38.99%
YoY
|
-$298.6M
-83.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$563.8M
-161.41%
YoY
|
-$803.3M
-69.66%
YoY
|
-$1.037B
-250.13%
YoY
|
-$1.012B
-149.22%
YoY
|
$918.1M
-65.12%
YoY
|
-$2.648B
-7.17%
YoY
|
$690.8M
-69.05%
YoY
|
$2.057B
-151.07%
YoY
|
$2.632B
1402.08%
YoY
|
-$2.853B
-149.29%
YoY
|
$2.232B
-4309.51%
YoY
|
-$4.027B
-1792.58%
YoY
|
$175.2M
-103.73%
YoY
|
$5.788B
-10.02%
YoY
|
-$53.03M
-75.31%
YoY
|
$237.9M
-105.97%
YoY
|
-$4.701B
412.08%
YoY
|
$6.433B
1095.67%
YoY
|
-$214.8M
-103.69%
YoY
|
-$3.985B
224.22%
YoY
|
| Cash From Investing Activities |
-$2.024B
31.16%
YoY
|
-$3.233B
-50.05%
YoY
|
-$3.156B
17.81%
YoY
|
-$3.247B
1686.54%
YoY
|
-$1.543B
-190.54%
YoY
|
-$6.472B
22.14%
YoY
|
-$2.679B
1240.93%
YoY
|
-$181.7M
-96.32%
YoY
|
$1.704B
-327.37%
YoY
|
-$5.299B
-250.2%
YoY
|
-$199.8M
-81.25%
YoY
|
-$4.934B
1358.61%
YoY
|
-$749.5M
-86.62%
YoY
|
$3.528B
-43.81%
YoY
|
-$1.065B
-24.23%
YoY
|
-$338.2M
-92.1%
YoY
|
-$5.603B
297.41%
YoY
|
$6.278B
-1219.04%
YoY
|
-$1.406B
-128.32%
YoY
|
-$4.282B
41.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
$115.2M
-52.69%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$73.08M
N/A
|
$243.5M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.155B
612.98%
YoY
|
-$6.417B
75.11%
YoY
|
-$4.361B
-57.26%
YoY
|
-$3.941B
-0.46%
YoY
|
-$863.3M
-83.09%
YoY
|
-$3.665B
-603.84%
YoY
|
-$10.20B
141.86%
YoY
|
-$3.959B
-36.82%
YoY
|
-$5.104B
16.35%
YoY
|
$727.4M
-104.08%
YoY
|
-$4.218B
274.19%
YoY
|
-$6.266B
54.09%
YoY
|
-$4.387B
9.31%
YoY
|
-$17.83B
54.42%
YoY
|
-$1.127B
83.92%
YoY
|
-$4.066B
-15.76%
YoY
|
-$4.013B
169.17%
YoY
|
-$11.55B
249.39%
YoY
|
-$613.0M
-93.68%
YoY
|
-$4.827B
9.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.88B
73.83%
YoY
|
$8.712B
-5.19%
YoY
|
$11.12B
10.39%
YoY
|
$8.005B
-19.72%
YoY
|
$6.260B
74.95%
YoY
|
$9.189B
38.41%
YoY
|
$10.07B
-0.25%
YoY
|
$9.971B
56.88%
YoY
|
$3.578B
-9.46%
YoY
|
$6.639B
-21.4%
YoY
|
$10.09B
131.28%
YoY
|
$6.356B
-1.3%
YoY
|
$3.952B
-53.81%
YoY
|
$8.446B
-19.67%
YoY
|
$4.365B
-47.22%
YoY
|
$6.440B
-10.43%
YoY
|
$8.556B
266.74%
YoY
|
$10.51B
88.02%
YoY
|
$8.270B
148.71%
YoY
|
$7.189B
78.62%
YoY
|
| Cash From Investing Activities |
-$2.024B
31.16%
YoY
|
-$3.233B
-50.05%
YoY
|
-$3.156B
17.81%
YoY
|
-$3.247B
1686.54%
YoY
|
-$1.543B
-190.54%
YoY
|
-$6.472B
22.14%
YoY
|
-$2.679B
1240.93%
YoY
|
-$181.7M
-96.32%
YoY
|
$1.704B
-327.37%
YoY
|
-$5.299B
-250.2%
YoY
|
-$199.8M
-81.25%
YoY
|
-$4.934B
1358.61%
YoY
|
-$749.5M
-86.62%
YoY
|
$3.528B
-43.81%
YoY
|
-$1.065B
-24.23%
YoY
|
-$338.2M
-92.1%
YoY
|
-$5.603B
297.41%
YoY
|
$6.278B
-1219.04%
YoY
|
-$1.406B
-128.32%
YoY
|
-$4.282B
41.37%
YoY
|
| Cash From Financing Activities |
-$6.155B
612.98%
YoY
|
-$6.417B
75.11%
YoY
|
-$4.361B
-57.26%
YoY
|
-$3.941B
-0.46%
YoY
|
-$863.3M
-83.09%
YoY
|
-$3.665B
-603.84%
YoY
|
-$10.20B
141.86%
YoY
|
-$3.959B
-36.82%
YoY
|
-$5.104B
16.35%
YoY
|
$727.4M
-104.08%
YoY
|
-$4.218B
274.19%
YoY
|
-$6.266B
54.09%
YoY
|
-$4.387B
9.31%
YoY
|
-$17.83B
54.42%
YoY
|
-$1.127B
83.92%
YoY
|
-$4.066B
-15.76%
YoY
|
-$4.013B
169.17%
YoY
|
-$11.55B
249.39%
YoY
|
-$613.0M
-93.68%
YoY
|
-$4.827B
9.85%
YoY
|
| Net Change In Cash |
$2.703B
-29.87%
YoY
|
-$938.0M
-1.05%
YoY
|
$3.599B
-227.97%
YoY
|
$817.4M
-85.98%
YoY
|
$3.854B
2064.73%
YoY
|
-$948.0M
-145.86%
YoY
|
-$2.812B
-149.55%
YoY
|
$5.831B
-220.4%
YoY
|
$178.0M
-115.03%
YoY
|
$2.067B
-135.29%
YoY
|
$5.676B
161.34%
YoY
|
-$4.843B
-337.93%
YoY
|
-$1.185B
11.66%
YoY
|
-$5.857B
-211.68%
YoY
|
$2.172B
-65.25%
YoY
|
$2.035B
-206.02%
YoY
|
-$1.061B
86.77%
YoY
|
$5.245B
203.87%
YoY
|
$6.251B
-541.76%
YoY
|
-$1.920B
-43.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.88B
73.83%
YoY
|
$8.712B
-5.19%
YoY
|
$11.12B
10.39%
YoY
|
$8.005B
-19.72%
YoY
|
$6.260B
74.95%
YoY
|
$9.189B
38.41%
YoY
|
$10.07B
-0.25%
YoY
|
$9.971B
56.88%
YoY
|
$3.578B
-9.46%
YoY
|
$6.639B
-21.4%
YoY
|
$10.09B
131.28%
YoY
|
$6.356B
-1.3%
YoY
|
$3.952B
-53.81%
YoY
|
$8.446B
-19.67%
YoY
|
$4.365B
-47.22%
YoY
|
$6.440B
-10.43%
YoY
|
$8.556B
266.74%
YoY
|
$10.51B
88.02%
YoY
|
$8.270B
148.71%
YoY
|
$7.189B
78.62%
YoY
|
| Capital Expenditures |
$1.460B
-40.68%
YoY
|
$2.429B
-36.46%
YoY
|
$2.119B
-37.12%
YoY
|
$2.235B
-0.17%
YoY
|
$2.461B
165.21%
YoY
|
$3.824B
56.33%
YoY
|
$3.370B
38.54%
YoY
|
$2.238B
146.91%
YoY
|
$927.9M
0.35%
YoY
|
$2.446B
8.22%
YoY
|
$2.432B
-340.28%
YoY
|
$906.6M
-257.35%
YoY
|
$924.7M
-202.45%
YoY
|
$2.260B
-1559.72%
YoY
|
-$1.012B
-15.02%
YoY
|
-$576.2M
92.98%
YoY
|
-$902.6M
83.82%
YoY
|
-$154.8M
-85.91%
YoY
|
-$1.191B
38.99%
YoY
|
-$298.6M
-83.41%
YoY
|
| Free Cash Flow |
$9.422B
148.01%
YoY
|
$6.283B
17.11%
YoY
|
$8.997B
34.29%
YoY
|
$5.770B
-25.38%
YoY
|
$3.799B
43.34%
YoY
|
$5.365B
27.96%
YoY
|
$6.700B
-12.57%
YoY
|
$7.733B
41.9%
YoY
|
$2.650B
-12.45%
YoY
|
$4.193B
-32.22%
YoY
|
$7.662B
42.51%
YoY
|
$5.450B
-22.32%
YoY
|
$3.027B
-68.0%
YoY
|
$6.186B
-42.02%
YoY
|
$5.377B
-43.17%
YoY
|
$7.016B
-6.3%
YoY
|
$9.459B
234.94%
YoY
|
$10.67B
59.46%
YoY
|
$9.461B
126.23%
YoY
|
$7.488B
28.55%
YoY
|
Loading...