|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$243.3M
-17.3%
YoY
|
-$294.2M
89.84%
YoY
|
-$155.0M
38.47%
YoY
|
-$111.9M
N/A
|
| Depreciation, Depletion And Amortization |
$3.496M
10.91%
YoY
|
$3.152M
145.48%
YoY
|
$1.284M
413.6%
YoY
|
$250.0K
N/A
|
| Cash From Operating Activities |
-$369.5M
44.85%
YoY
|
-$255.1M
96.27%
YoY
|
-$130.0M
20.66%
YoY
|
-$107.7M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$653.0K
-62.3%
YoY
|
$1.732M
-61.5%
YoY
|
$4.499M
86.99%
YoY
|
$2.406M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$288.5M
-357.48%
YoY
|
-$112.1M
-272.47%
YoY
|
$64.97M
-197.93%
YoY
|
-$66.35M
N/A
|
| Cash From Investing Activities |
$287.9M
-352.99%
YoY
|
-$113.8M
-288.17%
YoY
|
$60.47M
-187.96%
YoY
|
-$68.75M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.00K
183.33%
YoY
|
$6.000K
-99.99%
YoY
|
$90.17M
-11.28%
YoY
|
$101.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.067M
-99.58%
YoY
|
$492.4M
449.01%
YoY
|
$89.68M
-11.75%
YoY
|
$101.6M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$369.5M
44.85%
YoY
|
-$255.1M
96.27%
YoY
|
-$130.0M
20.66%
YoY
|
-$107.7M
N/A
|
| Cash From Investing Activities |
$287.9M
-352.99%
YoY
|
-$113.8M
-288.17%
YoY
|
$60.47M
-187.96%
YoY
|
-$68.75M
N/A
|
| Cash From Financing Activities |
$2.067M
-99.58%
YoY
|
$492.4M
449.01%
YoY
|
$89.68M
-11.75%
YoY
|
$101.6M
N/A
|
| Net Change In Cash |
-$79.56M
-164.43%
YoY
|
$123.5M
511.91%
YoY
|
$20.18M
-126.96%
YoY
|
-$74.85M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$369.5M
44.85%
YoY
|
-$255.1M
96.27%
YoY
|
-$130.0M
20.66%
YoY
|
-$107.7M
N/A
|
| Capital Expenditures |
$653.0K
-62.3%
YoY
|
$1.732M
-61.5%
YoY
|
$4.499M
86.99%
YoY
|
$2.406M
N/A
|
| Free Cash Flow |
-$370.2M
44.12%
YoY
|
-$256.8M
90.99%
YoY
|
-$134.5M
22.11%
YoY
|
-$110.1M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$93.05M
-5.97%
YoY
|
-$92.93M
-1.93%
YoY
|
-$110.8M
18.94%
YoY
|
$59.32M
-204.98%
YoY
|
-$98.96M
98.53%
YoY
|
-$94.76M
-38.86%
YoY
|
-$93.12M
114.67%
YoY
|
-$56.51M
55.72%
YoY
|
-$49.85M
38.37%
YoY
|
-$155.0M
N/A
|
| Depreciation, Depletion And Amortization |
$871.0K
3.32%
YoY
|
$867.0K
5.73%
YoY
|
$916.0K
12.53%
YoY
|
$870.0K
14.47%
YoY
|
$843.0K
11.21%
YoY
|
$820.0K
-36.14%
YoY
|
$814.0K
N/A
|
$760.0K
N/A
|
$758.0K
N/A
|
$1.284M
N/A
|
| Cash From Operating Activities |
-$87.10M
8.33%
YoY
|
-$71.91M
-3.82%
YoY
|
-$110.9M
32.4%
YoY
|
-$106.4M
103.4%
YoY
|
-$80.40M
81.65%
YoY
|
-$74.76M
-42.48%
YoY
|
-$83.77M
N/A
|
-$52.29M
N/A
|
-$44.26M
N/A
|
-$130.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$164.0K
343.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$616.0K
42.59%
YoY
|
$37.00K
-76.13%
YoY
|
$366.0K
-91.86%
YoY
|
$779.0K
N/A
|
$432.0K
N/A
|
$155.0K
N/A
|
$4.499M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$285.5M
-823.48%
YoY
|
$95.01M
203.4%
YoY
|
$24.04M
-126.01%
YoY
|
$130.0M
-502.41%
YoY
|
$39.47M
-311.55%
YoY
|
$31.32M
-51.8%
YoY
|
-$92.41M
N/A
|
-$32.31M
N/A
|
-$18.66M
N/A
|
$64.97M
N/A
|
| Cash From Investing Activities |
-$285.7M
-824.58%
YoY
|
$95.01M
206.99%
YoY
|
$24.04M
-125.79%
YoY
|
$129.4M
-495.22%
YoY
|
$39.43M
-309.61%
YoY
|
$30.95M
-48.82%
YoY
|
-$93.19M
N/A
|
-$32.74M
N/A
|
-$18.81M
N/A
|
$60.47M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$323.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$347.0M
N/A
|
$1.318M
26260.0%
YoY
|
$0.00
-100.0%
YoY
|
$749.0K
-99.42%
YoY
|
N/A
|
$5.000K
-99.99%
YoY
|
$235.2M
N/A
|
$128.1M
N/A
|
$129.1M
N/A
|
$89.68M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$87.10M
8.33%
YoY
|
-$71.91M
-3.82%
YoY
|
-$110.9M
32.4%
YoY
|
-$106.4M
103.4%
YoY
|
-$80.40M
81.65%
YoY
|
-$74.76M
-42.48%
YoY
|
-$83.77M
N/A
|
-$52.29M
N/A
|
-$44.26M
N/A
|
-$130.0M
N/A
|
| Cash From Investing Activities |
-$285.7M
-824.58%
YoY
|
$95.01M
206.99%
YoY
|
$24.04M
-125.79%
YoY
|
$129.4M
-495.22%
YoY
|
$39.43M
-309.61%
YoY
|
$30.95M
-48.82%
YoY
|
-$93.19M
N/A
|
-$32.74M
N/A
|
-$18.81M
N/A
|
$60.47M
N/A
|
| Cash From Financing Activities |
$347.0M
N/A
|
$1.318M
26260.0%
YoY
|
$0.00
-100.0%
YoY
|
$749.0K
-99.42%
YoY
|
N/A
|
$5.000K
-99.99%
YoY
|
$235.2M
N/A
|
$128.1M
N/A
|
$129.1M
N/A
|
$89.68M
N/A
|
| Net Change In Cash |
-$25.80M
-37.04%
YoY
|
$24.42M
-155.75%
YoY
|
-$86.87M
-249.28%
YoY
|
$23.80M
-44.71%
YoY
|
-$40.97M
-162.01%
YoY
|
-$43.81M
-317.1%
YoY
|
$58.20M
N/A
|
$43.04M
N/A
|
$66.07M
N/A
|
$20.18M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$87.10M
8.33%
YoY
|
-$71.91M
-3.82%
YoY
|
-$110.9M
32.4%
YoY
|
-$106.4M
103.4%
YoY
|
-$80.40M
81.65%
YoY
|
-$74.76M
-42.48%
YoY
|
-$83.77M
N/A
|
-$52.29M
N/A
|
-$44.26M
N/A
|
-$130.0M
N/A
|
| Capital Expenditures |
$164.0K
343.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$616.0K
42.59%
YoY
|
$37.00K
-76.13%
YoY
|
$366.0K
-91.86%
YoY
|
$779.0K
N/A
|
$432.0K
N/A
|
$155.0K
N/A
|
$4.499M
N/A
|
| Free Cash Flow |
-$87.26M
8.49%
YoY
|
-$71.91M
-4.29%
YoY
|
-$110.9M
31.18%
YoY
|
-$107.0M
102.91%
YoY
|
-$80.44M
81.1%
YoY
|
-$75.13M
-44.13%
YoY
|
-$84.54M
N/A
|
-$52.72M
N/A
|
-$44.42M
N/A
|
-$134.5M
N/A
|
Loading...