|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.022M
-33.76%
YoY
|
-$4.562M
-15.19%
YoY
|
-$5.380M
55.85%
YoY
|
-$3.452M
1489.18%
YoY
|
-$217.2K
1512.47%
YoY
|
| Depreciation, Depletion And Amortization |
$415.0K
33.35%
YoY
|
$311.2K
50.73%
YoY
|
$206.5K
108.57%
YoY
|
$98.99K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$1.148M
-66.77%
YoY
|
-$3.455M
-5.04%
YoY
|
-$3.638M
61.49%
YoY
|
-$2.253M
3194.04%
YoY
|
-$68.39K
4866.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$161.0K
-49.97%
YoY
|
$321.8K
-52.15%
YoY
|
$672.6K
-29.63%
YoY
|
$955.7K
3407.05%
YoY
|
$27.25K
-74.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$161.0K
-49.97%
YoY
|
-$321.8K
-52.15%
YoY
|
-$672.5K
-29.63%
YoY
|
-$955.7K
3407.03%
YoY
|
-$27.25K
-74.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$4.001K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.769M
33743.3%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.76M
-393951.54%
YoY
|
-$4.001K
-100.07%
YoY
|
$5.641M
3383.9%
YoY
|
$161.9K
-97.63%
YoY
|
$6.845M
4597.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.148M
-66.77%
YoY
|
-$3.455M
-5.04%
YoY
|
-$3.638M
61.49%
YoY
|
-$2.253M
3194.04%
YoY
|
-$68.39K
4866.59%
YoY
|
| Cash From Investing Activities |
-$161.0K
-49.97%
YoY
|
-$321.8K
-52.15%
YoY
|
-$672.5K
-29.63%
YoY
|
-$955.7K
3407.03%
YoY
|
-$27.25K
-74.35%
YoY
|
| Cash From Financing Activities |
$15.76M
-393951.54%
YoY
|
-$4.001K
-100.07%
YoY
|
$5.641M
3383.9%
YoY
|
$161.9K
-97.63%
YoY
|
$6.845M
4597.7%
YoY
|
| Net Change In Cash |
$14.45M
-482.19%
YoY
|
-$3.781M
-384.05%
YoY
|
$1.331M
-143.69%
YoY
|
-$3.047M
-145.14%
YoY
|
$6.749M
17615.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.148M
-66.77%
YoY
|
-$3.455M
-5.04%
YoY
|
-$3.638M
61.49%
YoY
|
-$2.253M
3194.04%
YoY
|
-$68.39K
4866.59%
YoY
|
| Capital Expenditures |
$161.0K
-49.97%
YoY
|
$321.8K
-52.15%
YoY
|
$672.6K
-29.63%
YoY
|
$955.7K
3407.05%
YoY
|
$27.25K
-74.34%
YoY
|
| Free Cash Flow |
-$1.309M
-65.34%
YoY
|
-$3.777M
-12.39%
YoY
|
-$4.311M
34.35%
YoY
|
-$3.208M
3254.73%
YoY
|
-$95.64K
-11.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.800M
-223.21%
YoY
|
-$1.853M
-35.99%
YoY
|
-$1.493M
104.63%
YoY
|
-$858.5K
-13.18%
YoY
|
$1.461M
-251.76%
YoY
|
-$2.895M
156.52%
YoY
|
-$729.6K
-50.78%
YoY
|
-$988.8K
-24.42%
YoY
|
-$962.7K
-34.1%
YoY
|
-$1.129M
4.44%
YoY
|
-$1.482M
-3.12%
YoY
|
-$1.308M
-0.21%
YoY
|
-$1.461M
59.76%
YoY
|
-$1.081M
73.53%
YoY
|
-$1.530M
153.46%
YoY
|
-$1.311M
N/A
|
-$914.4K
N/A
|
-$622.7K
N/A
|
-$603.7K
N/A
|
| Depreciation, Depletion And Amortization |
$115.0K
9.63%
YoY
|
$108.0K
5.68%
YoY
|
$102.0K
1.9%
YoY
|
$107.8K
7.8%
YoY
|
$104.9K
32.08%
YoY
|
$102.2K
64.84%
YoY
|
$100.1K
43.45%
YoY
|
$100.0K
70.07%
YoY
|
$79.42K
46.26%
YoY
|
$62.00K
15.03%
YoY
|
$69.78K
76.66%
YoY
|
$58.80K
25.64%
YoY
|
$54.30K
56.03%
YoY
|
$53.90K
209.77%
YoY
|
$39.50K
N/A
|
$46.80K
N/A
|
$34.80K
N/A
|
$17.40K
N/A
|
N/A
|
| Cash From Operating Activities |
-$577.0K
-331.26%
YoY
|
-$251.0K
-37.3%
YoY
|
-$815.0K
-12.55%
YoY
|
-$65.30K
-88.71%
YoY
|
$249.5K
-163.03%
YoY
|
-$400.3K
-65.99%
YoY
|
-$931.9K
-28.5%
YoY
|
-$578.6K
-38.38%
YoY
|
-$395.8K
-43.27%
YoY
|
-$1.177M
71.95%
YoY
|
-$1.303M
-1.02%
YoY
|
-$939.0K
12.32%
YoY
|
-$697.8K
33.78%
YoY
|
-$684.5K
69.81%
YoY
|
-$1.317M
167.6%
YoY
|
-$836.0K
N/A
|
-$521.6K
N/A
|
-$403.1K
N/A
|
-$492.1K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$198.0K
345.95%
YoY
|
$31.00K
-20.92%
YoY
|
$210.0K
12728.34%
YoY
|
$75.80K
1446.94%
YoY
|
$44.40K
-70.91%
YoY
|
$39.20K
-75.06%
YoY
|
$1.637K
-76.94%
YoY
|
$4.900K
-98.82%
YoY
|
$152.6K
0.55%
YoY
|
$157.2K
207.61%
YoY
|
$7.100K
-86.53%
YoY
|
$417.0K
74.33%
YoY
|
$151.8K
3.83%
YoY
|
$51.10K
-83.59%
YoY
|
$52.70K
-79.64%
YoY
|
$239.2K
N/A
|
$146.2K
N/A
|
$311.4K
N/A
|
$258.9K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$198.0K
345.95%
YoY
|
-$31.00K
-20.92%
YoY
|
-$210.0K
12728.34%
YoY
|
-$75.80K
1446.94%
YoY
|
-$44.40K
-70.91%
YoY
|
-$39.20K
-75.06%
YoY
|
-$1.637K
-76.94%
YoY
|
-$4.900K
-98.82%
YoY
|
-$152.6K
0.55%
YoY
|
-$157.2K
207.61%
YoY
|
-$7.100K
-86.52%
YoY
|
-$417.0K
74.33%
YoY
|
-$151.8K
3.83%
YoY
|
-$51.10K
-83.59%
YoY
|
-$52.66K
-79.66%
YoY
|
-$239.2K
N/A
|
-$146.2K
N/A
|
-$311.4K
N/A
|
-$258.9K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$23.40M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.001K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.00K
-100.13%
YoY
|
$707.0K
N/A
|
$23.43M
645.06%
YoY
|
$15.60K
N/A
|
$12.60M
N/A
|
$0.00
N/A
|
$3.145M
-78705.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.001K
N/A
|
$1.570M
N/A
|
$2.645M
N/A
|
$1.427M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$161.9K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$577.0K
-331.26%
YoY
|
-$251.0K
-37.3%
YoY
|
-$815.0K
-12.55%
YoY
|
-$65.30K
-88.71%
YoY
|
$249.5K
-163.03%
YoY
|
-$400.3K
-65.99%
YoY
|
-$931.9K
-28.5%
YoY
|
-$578.6K
-38.38%
YoY
|
-$395.8K
-43.27%
YoY
|
-$1.177M
71.95%
YoY
|
-$1.303M
-1.02%
YoY
|
-$939.0K
12.32%
YoY
|
-$697.8K
33.78%
YoY
|
-$684.5K
69.81%
YoY
|
-$1.317M
167.6%
YoY
|
-$836.0K
N/A
|
-$521.6K
N/A
|
-$403.1K
N/A
|
-$492.1K
N/A
|
| Cash From Investing Activities |
-$198.0K
345.95%
YoY
|
-$31.00K
-20.92%
YoY
|
-$210.0K
12728.34%
YoY
|
-$75.80K
1446.94%
YoY
|
-$44.40K
-70.91%
YoY
|
-$39.20K
-75.06%
YoY
|
-$1.637K
-76.94%
YoY
|
-$4.900K
-98.82%
YoY
|
-$152.6K
0.55%
YoY
|
-$157.2K
207.61%
YoY
|
-$7.100K
-86.52%
YoY
|
-$417.0K
74.33%
YoY
|
-$151.8K
3.83%
YoY
|
-$51.10K
-83.59%
YoY
|
-$52.66K
-79.66%
YoY
|
-$239.2K
N/A
|
-$146.2K
N/A
|
-$311.4K
N/A
|
-$258.9K
N/A
|
| Cash From Financing Activities |
-$17.00K
-100.13%
YoY
|
$707.0K
N/A
|
$23.43M
645.06%
YoY
|
$15.60K
N/A
|
$12.60M
N/A
|
$0.00
N/A
|
$3.145M
-78705.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.001K
N/A
|
$1.570M
N/A
|
$2.645M
N/A
|
$1.427M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$161.9K
N/A
|
| Net Change In Cash |
-$792.0K
-106.19%
YoY
|
$425.0K
-196.7%
YoY
|
$22.41M
913.23%
YoY
|
-$125.5K
-78.49%
YoY
|
$12.80M
-2434.18%
YoY
|
-$439.5K
-67.06%
YoY
|
$2.211M
-268.24%
YoY
|
-$583.5K
-372.28%
YoY
|
-$548.5K
-130.56%
YoY
|
-$1.334M
-293.08%
YoY
|
-$1.314M
-4.01%
YoY
|
$214.3K
-119.93%
YoY
|
$1.795M
-368.79%
YoY
|
$691.0K
-196.71%
YoY
|
-$1.369M
132.48%
YoY
|
-$1.075M
N/A
|
-$667.8K
N/A
|
-$714.5K
N/A
|
-$589.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$577.0K
-331.26%
YoY
|
-$251.0K
-37.3%
YoY
|
-$815.0K
-12.55%
YoY
|
-$65.30K
-88.71%
YoY
|
$249.5K
-163.03%
YoY
|
-$400.3K
-65.99%
YoY
|
-$931.9K
-28.5%
YoY
|
-$578.6K
-38.38%
YoY
|
-$395.8K
-43.27%
YoY
|
-$1.177M
71.95%
YoY
|
-$1.303M
-1.02%
YoY
|
-$939.0K
12.32%
YoY
|
-$697.8K
33.78%
YoY
|
-$684.5K
69.81%
YoY
|
-$1.317M
167.6%
YoY
|
-$836.0K
N/A
|
-$521.6K
N/A
|
-$403.1K
N/A
|
-$492.1K
N/A
|
| Capital Expenditures |
$198.0K
345.95%
YoY
|
$31.00K
-20.92%
YoY
|
$210.0K
12728.34%
YoY
|
$75.80K
1446.94%
YoY
|
$44.40K
-70.91%
YoY
|
$39.20K
-75.06%
YoY
|
$1.637K
-76.94%
YoY
|
$4.900K
-98.82%
YoY
|
$152.6K
0.55%
YoY
|
$157.2K
207.61%
YoY
|
$7.100K
-86.53%
YoY
|
$417.0K
74.33%
YoY
|
$151.8K
3.83%
YoY
|
$51.10K
-83.59%
YoY
|
$52.70K
-79.64%
YoY
|
$239.2K
N/A
|
$146.2K
N/A
|
$311.4K
N/A
|
$258.9K
N/A
|
| Free Cash Flow |
-$775.0K
-477.86%
YoY
|
-$282.0K
-35.84%
YoY
|
-$1.025M
9.8%
YoY
|
-$141.1K
-75.82%
YoY
|
$205.1K
-137.39%
YoY
|
-$439.5K
-67.06%
YoY
|
-$933.6K
-28.76%
YoY
|
-$583.5K
-56.97%
YoY
|
-$548.5K
-35.44%
YoY
|
-$1.334M
81.37%
YoY
|
-$1.310M
-4.31%
YoY
|
-$1.356M
26.12%
YoY
|
-$849.6K
27.22%
YoY
|
-$735.6K
2.95%
YoY
|
-$1.369M
82.36%
YoY
|
-$1.075M
N/A
|
-$667.8K
N/A
|
-$714.5K
N/A
|
-$751.0K
N/A
|
Loading...