|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.03M
67.36%
YoY
|
$13.17M
-45.36%
YoY
|
$24.10M
38.58%
YoY
|
$17.39M
-27.83%
YoY
|
$24.09M
76.6%
YoY
|
| Depreciation, Depletion And Amortization |
$25.41M
-1.87%
YoY
|
$25.89M
3.28%
YoY
|
$25.07M
-1.64%
YoY
|
$25.49M
40.75%
YoY
|
$18.11M
13.27%
YoY
|
| Cash From Operating Activities |
$56.68M
35.42%
YoY
|
$41.85M
-7.08%
YoY
|
$45.04M
704.82%
YoY
|
$5.596M
-77.97%
YoY
|
$25.40M
2.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.989M
-27.82%
YoY
|
$9.683M
-16.55%
YoY
|
$11.60M
-27.07%
YoY
|
$15.91M
16.0%
YoY
|
$13.72M
46.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$25.23M
129.29%
YoY
|
-$11.00M
-75.05%
YoY
|
-$44.10M
-6.67%
YoY
|
-$47.25M
220.8%
YoY
|
| Cash From Investing Activities |
-$6.989M
-79.98%
YoY
|
-$34.91M
54.44%
YoY
|
-$22.61M
-62.33%
YoY
|
-$60.01M
-1.57%
YoY
|
-$60.97M
153.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.001M
1.01%
YoY
|
$1.981M
8.49%
YoY
|
$1.826M
18.88%
YoY
|
$1.536M
12.04%
YoY
|
$1.371M
18.19%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$12.25M
-27.51%
YoY
|
| Cash From Financing Activities |
-$47.70M
5557.89%
YoY
|
-$843.0K
-96.05%
YoY
|
-$21.32M
-133.51%
YoY
|
$63.61M
77.51%
YoY
|
$35.83M
378.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.68M
35.42%
YoY
|
$41.85M
-7.08%
YoY
|
$45.04M
704.82%
YoY
|
$5.596M
-77.97%
YoY
|
$25.40M
2.27%
YoY
|
| Cash From Investing Activities |
-$6.989M
-79.98%
YoY
|
-$34.91M
54.44%
YoY
|
-$22.61M
-62.33%
YoY
|
-$60.01M
-1.57%
YoY
|
-$60.97M
153.0%
YoY
|
| Cash From Financing Activities |
-$47.70M
5557.89%
YoY
|
-$843.0K
-96.05%
YoY
|
-$21.32M
-133.51%
YoY
|
$63.61M
77.51%
YoY
|
$35.83M
378.46%
YoY
|
| Net Change In Cash |
$4.603M
9.57%
YoY
|
$4.201M
226.42%
YoY
|
$1.287M
-84.21%
YoY
|
$8.151M
-1320.21%
YoY
|
-$668.0K
-106.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.68M
35.42%
YoY
|
$41.85M
-7.08%
YoY
|
$45.04M
704.82%
YoY
|
$5.596M
-77.97%
YoY
|
$25.40M
2.27%
YoY
|
| Capital Expenditures |
$6.989M
-27.82%
YoY
|
$9.683M
-16.55%
YoY
|
$11.60M
-27.07%
YoY
|
$15.91M
16.0%
YoY
|
$13.72M
46.37%
YoY
|
| Free Cash Flow |
$49.69M
54.46%
YoY
|
$32.17M
-3.79%
YoY
|
$33.44M
-424.17%
YoY
|
-$10.31M
-188.26%
YoY
|
$11.69M
-24.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.357M
50.6%
YoY
|
$6.383M
111.85%
YoY
|
$6.477M
208.28%
YoY
|
$5.617M
388.43%
YoY
|
$3.557M
-48.46%
YoY
|
$3.013M
-30.69%
YoY
|
$2.101M
-68.64%
YoY
|
$1.150M
-83.01%
YoY
|
$6.902M
9.3%
YoY
|
$4.347M
17.61%
YoY
|
$6.700M
1.38%
YoY
|
$6.769M
47.76%
YoY
|
$6.315M
152.2%
YoY
|
$3.696M
136.77%
YoY
|
$6.609M
10.67%
YoY
|
$4.581M
-1.14%
YoY
|
$2.504M
-78.96%
YoY
|
$1.561M
-42.19%
YoY
|
$5.972M
49.3%
YoY
|
| Depreciation, Depletion And Amortization |
$6.210M
-1.13%
YoY
|
$6.302M
-5.13%
YoY
|
$3.291M
-0.63%
YoY
|
$3.276M
2.86%
YoY
|
$6.281M
-1.63%
YoY
|
$6.643M
8.76%
YoY
|
$3.312M
-1.02%
YoY
|
$3.185M
-50.16%
YoY
|
$6.385M
3.91%
YoY
|
$6.108M
-2.49%
YoY
|
$3.346M
6.73%
YoY
|
$6.390M
100.88%
YoY
|
$6.145M
8.63%
YoY
|
$6.264M
30.77%
YoY
|
$3.135M
7.25%
YoY
|
$3.181M
7.9%
YoY
|
$5.657M
27.67%
YoY
|
$4.790M
11.14%
YoY
|
$2.923M
14.36%
YoY
|
| Cash From Operating Activities |
$6.173M
-55.68%
YoY
|
$13.56M
9.42%
YoY
|
$4.681M
-61.25%
YoY
|
$24.51M
198.94%
YoY
|
$13.93M
51.74%
YoY
|
$12.39M
-30.8%
YoY
|
$12.08M
22.53%
YoY
|
$8.198M
-40.1%
YoY
|
$9.179M
155.97%
YoY
|
$17.91M
56.81%
YoY
|
$9.860M
-278.17%
YoY
|
$13.69M
4.43%
YoY
|
$3.586M
-126.77%
YoY
|
$11.42M
108.32%
YoY
|
-$5.534M
-260.45%
YoY
|
$13.11M
20.23%
YoY
|
-$13.40M
-340.63%
YoY
|
$5.482M
-44.18%
YoY
|
$3.449M
-59.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.168M
104.53%
YoY
|
$1.899M
-31.69%
YoY
|
$1.901M
20.7%
YoY
|
$2.129M
-9.6%
YoY
|
$1.060M
-64.35%
YoY
|
$2.780M
-25.93%
YoY
|
$1.575M
-8.96%
YoY
|
$2.355M
-8.15%
YoY
|
$2.973M
-16.35%
YoY
|
$3.753M
-23.16%
YoY
|
$1.730M
-137.03%
YoY
|
$2.564M
-166.15%
YoY
|
$3.554M
43.42%
YoY
|
$4.884M
-223.49%
YoY
|
-$4.672M
20.54%
YoY
|
-$3.876M
38.18%
YoY
|
$2.478M
-19.44%
YoY
|
-$3.955M
40.75%
YoY
|
-$3.876M
31.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$185.0K
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$296.0K
N/A
|
-$25.53M
308.43%
YoY
|
-$4.000K
-100.81%
YoY
|
-$4.750M
17492.59%
YoY
|
$0.00
-100.0%
YoY
|
-$6.250M
-3478.38%
YoY
|
$495.0K
-101.05%
YoY
|
-$27.00K
N/A
|
-$44.75M
N/A
|
$185.0K
N/A
|
-$47.25M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.168M
104.53%
YoY
|
-$1.899M
-31.69%
YoY
|
-$1.901M
20.7%
YoY
|
-$2.129M
3.4%
YoY
|
-$1.060M
-96.28%
YoY
|
-$2.780M
-26.0%
YoY
|
-$1.575M
-75.69%
YoY
|
-$2.059M
-19.7%
YoY
|
-$28.50M
190.7%
YoY
|
-$3.757M
-14.4%
YoY
|
-$6.480M
37.9%
YoY
|
-$2.564M
-94.73%
YoY
|
-$9.804M
327.56%
YoY
|
-$4.389M
-91.43%
YoY
|
-$4.699M
21.23%
YoY
|
-$48.63M
1633.69%
YoY
|
-$2.293M
-25.46%
YoY
|
-$51.21M
1722.38%
YoY
|
-$3.876M
31.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.131M
42.97%
YoY
|
-$10.70M
25.46%
YoY
|
-$12.71M
125.81%
YoY
|
-$22.10M
255.01%
YoY
|
-$2.190M
-111.21%
YoY
|
-$8.528M
25.1%
YoY
|
-$5.629M
65.07%
YoY
|
-$6.224M
-47.39%
YoY
|
$19.54M
2547.43%
YoY
|
-$6.817M
-357.44%
YoY
|
-$3.410M
-256.71%
YoY
|
-$11.83M
-124.36%
YoY
|
$738.0K
-92.78%
YoY
|
$2.648M
-94.61%
YoY
|
$2.176M
-163.26%
YoY
|
$48.56M
-605.57%
YoY
|
$10.22M
-4092.58%
YoY
|
$49.14M
-1063.47%
YoY
|
-$3.440M
-26.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.173M
-55.68%
YoY
|
$13.56M
9.42%
YoY
|
$4.681M
-61.25%
YoY
|
$24.51M
198.94%
YoY
|
$13.93M
51.74%
YoY
|
$12.39M
-30.8%
YoY
|
$12.08M
22.53%
YoY
|
$8.198M
-40.1%
YoY
|
$9.179M
155.97%
YoY
|
$17.91M
56.81%
YoY
|
$9.860M
-278.17%
YoY
|
$13.69M
4.43%
YoY
|
$3.586M
-126.77%
YoY
|
$11.42M
108.32%
YoY
|
-$5.534M
-260.45%
YoY
|
$13.11M
20.23%
YoY
|
-$13.40M
-340.63%
YoY
|
$5.482M
-44.18%
YoY
|
$3.449M
-59.04%
YoY
|
| Cash From Investing Activities |
-$2.168M
104.53%
YoY
|
-$1.899M
-31.69%
YoY
|
-$1.901M
20.7%
YoY
|
-$2.129M
3.4%
YoY
|
-$1.060M
-96.28%
YoY
|
-$2.780M
-26.0%
YoY
|
-$1.575M
-75.69%
YoY
|
-$2.059M
-19.7%
YoY
|
-$28.50M
190.7%
YoY
|
-$3.757M
-14.4%
YoY
|
-$6.480M
37.9%
YoY
|
-$2.564M
-94.73%
YoY
|
-$9.804M
327.56%
YoY
|
-$4.389M
-91.43%
YoY
|
-$4.699M
21.23%
YoY
|
-$48.63M
1633.69%
YoY
|
-$2.293M
-25.46%
YoY
|
-$51.21M
1722.38%
YoY
|
-$3.876M
31.39%
YoY
|
| Cash From Financing Activities |
-$3.131M
42.97%
YoY
|
-$10.70M
25.46%
YoY
|
-$12.71M
125.81%
YoY
|
-$22.10M
255.01%
YoY
|
-$2.190M
-111.21%
YoY
|
-$8.528M
25.1%
YoY
|
-$5.629M
65.07%
YoY
|
-$6.224M
-47.39%
YoY
|
$19.54M
2547.43%
YoY
|
-$6.817M
-357.44%
YoY
|
-$3.410M
-256.71%
YoY
|
-$11.83M
-124.36%
YoY
|
$738.0K
-92.78%
YoY
|
$2.648M
-94.61%
YoY
|
$2.176M
-163.26%
YoY
|
$48.56M
-605.57%
YoY
|
$10.22M
-4092.58%
YoY
|
$49.14M
-1063.47%
YoY
|
-$3.440M
-26.65%
YoY
|
| Net Change In Cash |
$470.0K
-95.97%
YoY
|
$961.0K
-11.35%
YoY
|
-$9.931M
-303.63%
YoY
|
$282.0K
-431.76%
YoY
|
$11.65M
-3110.59%
YoY
|
$1.084M
-85.22%
YoY
|
$4.877M
-16356.67%
YoY
|
-$85.00K
-87.98%
YoY
|
-$387.0K
-92.92%
YoY
|
$7.334M
-24.23%
YoY
|
-$30.00K
-99.63%
YoY
|
-$707.0K
-105.42%
YoY
|
-$5.469M
-1.35%
YoY
|
$9.679M
183.84%
YoY
|
-$8.057M
108.35%
YoY
|
$13.04M
-963.88%
YoY
|
-$5.544M
-447.8%
YoY
|
$3.410M
78.53%
YoY
|
-$3.867M
-595.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.173M
-55.68%
YoY
|
$13.56M
9.42%
YoY
|
$4.681M
-61.25%
YoY
|
$24.51M
198.94%
YoY
|
$13.93M
51.74%
YoY
|
$12.39M
-30.8%
YoY
|
$12.08M
22.53%
YoY
|
$8.198M
-40.1%
YoY
|
$9.179M
155.97%
YoY
|
$17.91M
56.81%
YoY
|
$9.860M
-278.17%
YoY
|
$13.69M
4.43%
YoY
|
$3.586M
-126.77%
YoY
|
$11.42M
108.32%
YoY
|
-$5.534M
-260.45%
YoY
|
$13.11M
20.23%
YoY
|
-$13.40M
-340.63%
YoY
|
$5.482M
-44.18%
YoY
|
$3.449M
-59.04%
YoY
|
| Capital Expenditures |
$2.168M
104.53%
YoY
|
$1.899M
-31.69%
YoY
|
$1.901M
20.7%
YoY
|
$2.129M
-9.6%
YoY
|
$1.060M
-64.35%
YoY
|
$2.780M
-25.93%
YoY
|
$1.575M
-8.96%
YoY
|
$2.355M
-8.15%
YoY
|
$2.973M
-16.35%
YoY
|
$3.753M
-23.16%
YoY
|
$1.730M
-137.03%
YoY
|
$2.564M
-166.15%
YoY
|
$3.554M
43.42%
YoY
|
$4.884M
-223.49%
YoY
|
-$4.672M
20.54%
YoY
|
-$3.876M
38.18%
YoY
|
$2.478M
-19.44%
YoY
|
-$3.955M
40.75%
YoY
|
-$3.876M
31.39%
YoY
|
| Free Cash Flow |
$4.005M
-68.88%
YoY
|
$11.66M
21.31%
YoY
|
$2.780M
-73.54%
YoY
|
$22.38M
282.99%
YoY
|
$12.87M
107.35%
YoY
|
$9.612M
-32.09%
YoY
|
$10.51M
29.23%
YoY
|
$5.843M
-47.47%
YoY
|
$6.206M
19293.75%
YoY
|
$14.15M
116.57%
YoY
|
$8.130M
-1043.16%
YoY
|
$11.12M
-34.5%
YoY
|
$32.00K
-100.2%
YoY
|
$6.536M
-30.74%
YoY
|
-$862.0K
-111.77%
YoY
|
$16.98M
23.9%
YoY
|
-$15.87M
-737.25%
YoY
|
$9.437M
-25.28%
YoY
|
$7.325M
-35.58%
YoY
|
Loading...